Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 308 854.0 | 306 224.0 | 310 510.0 | 313 700.0 | 334 048.0 | 330 346.0 | 339 117.0 | 345 061.0 | 357 033.0 | 348 549.0 | 350 593.0 | 361 402.0 | 365 693.0 | 362 857.0 | 363 989.0 | 362 909.0 | 372 538.0 | 373 191.0 | 373 619.0 | 378 810.0 | 390 365.0 | 396 878.0 | 421 296.0 | 421 883.0 | 19 361.0 | 425 175.0 | 423 420.0 | 425 377.0 | 432 381.0 | 434 195.0 | 440 288.0 | 444 232.0 | 455 249.0 | 471 660.0 | 467 800.0 | 471 435.0 | 478 464.0 | 481 720.0 | 480 018.0 | 486 433.0 | 490 144.0 | 493 604.0 |
| Aktywa trwałe | 260 669.0 | 256 934.0 | 263 162.0 | 266 331.0 | 285 775.0 | 283 798.0 | 290 772.0 | 293 205.0 | 304 969.0 | 296 606.0 | 301 412.0 | 311 750.0 | 312 462.0 | 277 123.0 | 266 068.0 | 303 125.0 | 311 588.0 | 308 219.0 | 311 306.0 | 313 895.0 | 14 653.0 | 14 645.0 | 19 431.0 | 19 406.0 | 14 653.0 | 14 654.0 | 121 120.0 | 117 503.0 | 114 253.0 | 108 098.0 | 19 016.0 | 19 036.0 | 19 128.0 | 101 069.0 | 97 831.0 | 94 263.0 | 432 231.0 | 427 704.0 | 429 641.0 | 19 523.0 | 443 060.0 | 438 127.0 |
| Rzeczowe aktywa trwałe netto | 3 685.0 | 3 684.0 | 3 602.0 | 3 629.0 | 3 584.0 | 3 542.0 | 3 556.0 | 3 561.0 | 3 675.0 | 3 727.0 | 3 825.0 | 3 955.0 | 4 033.0 | 4 055.0 | 4 095.0 | 4 149.0 | 4 191.0 | 4 205.0 | 4 243.0 | 4 311.0 | 4 378.0 | 4 336.0 | 4 324.0 | 4 333.0 | 4 287.0 | 4 277.0 | 4 227.0 | 4 204.0 | 4 210.0 | 4 238.0 | 4 238.0 | 4 265.0 | 4 351.0 | 4 365.0 | 4 359.0 | 4 378.0 | 4 375.0 | 4 366.0 | 4 396.0 | 4 440.0 | 4 511.0 | 4 579.0 |
| Wartość firmy | 13 978.0 | 13 978.0 | 13 984.0 | 13 983.0 | 14 480.0 | 14 492.0 | 14 495.0 | 14 493.0 | 14 519.0 | 14 521.0 | 14 524.0 | 14 532.0 | 14 533.0 | 14 536.0 | 14 531.0 | 14 513.0 | 14 544.0 | 14 546.0 | 14 545.0 | 14 624.0 | 14 653.0 | 14 645.0 | 14 645.0 | 14 648.0 | 14 653.0 | 14 654.0 | 14 654.0 | 14 652.0 | 14 782.0 | 14 784.0 | 14 778.0 | 14 771.0 | 14 777.0 | 14 779.0 | 15 060.0 | 15 048.0 | 15 065.0 | 15 062.0 | 15 062.0 | 15 083.0 | 15 059.0 | 15 070.0 |
| Wartości niematerialne i prawne | 1 516.0 | 1 412.0 | 1 334.0 | 1 228.0 | 1 270.0 | 1 160.0 | 1 071.0 | 1 008.0 | 939.0 | 894.0 | 839.0 | 786.0 | 742.0 | 612.0 | 586.0 | 554.0 | 528.0 | 506.0 | 480.0 | 472.0 | 474.0 | 464.0 | 462.0 | 425.0 | 457.0 | 463.0 | 473.0 | 498.0 | 531.0 | 528.0 | 518.0 | 614.0 | 596.0 | 792.0 | 773.0 | 737.0 | 700.0 | 667.0 | 638.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 978.0 | 13 978.0 | 13 984.0 | 13 983.0 | 14 480.0 | 14 492.0 | 14 495.0 | 14 493.0 | 14 519.0 | 14 521.0 | 14 524.0 | 14 532.0 | 14 533.0 | 14 536.0 | 14 531.0 | 14 513.0 | 14 544.0 | 14 546.0 | 14 545.0 | 14 624.0 | 14 653.0 | 14 645.0 | 14 645.0 | 14 648.0 | 14 653.0 | 14 654.0 | 15 127.0 | 15 150.0 | 14 782.0 | 14 784.0 | 14 778.0 | 14 771.0 | 14 777.0 | 14 779.0 | 15 060.0 | 15 048.0 | 15 065.0 | 15 062.0 | 15 062.0 | 15 083.0 | 15 059.0 | 15 070.0 |
| Należności netto | 1 435.0 | 1 078.0 | 1 056.0 | 1 101.0 | 1 189.0 | 1 221.0 | 1 236.0 | 1 251.0 | 1 351.0 | 1 368.0 | 1 346.0 | 1 426.0 | 1 536.0 | 1 496.0 | 1 493.0 | 1 518.0 | 1 614.0 | 1 615.0 | 1 544.0 | 1 627.0 | 1 758.0 | 1 687.0 | 1 574.0 | 1 551.0 | 1 471.0 | 1 380.0 | 1 372.0 | 1 418.0 | 1 460.0 | 1 479.0 | 1 611.0 | 1 853.0 | 2 104.0 | 2 250.0 | 2 297.0 | 2 469.0 | 2 478.0 | 2 514.0 | 2 494.0 | 2 577.0 | 2 532.0 | 2 599.0 |
| Inwestycje długoterminowe | 62 008.0 | 62 562.0 | 62 804.0 | 63 142.0 | 63 680.0 | 65 172.0 | 65 080.0 | 66 530.0 | 66 449.0 | 67 430.0 | 68 840.0 | 68 392.0 | 66 639.0 | 70 230.0 | 84 155.0 | 82 015.0 | 82 921.0 | 82 391.0 | 81 133.0 | 80 062.0 | 79 213.0 | 81 423.0 | 87 859.0 | 99 853.0 | 100 445.0 | 99 165.0 | 101 766.0 | 98 149.0 | 95 261.0 | 89 076.0 | 83 022.0 | 75 303.0 | 76 919.0 | 81 925.0 | 78 412.0 | 74 837.0 | 39 248.0 | 47 988.0 | 43 723.0 | 83 500.0 | 83 013.0 | 404 341.0 |
| Aktywa obrotowe | 48 185.0 | 49 290.0 | 47 348.0 | 47 369.0 | 48 273.0 | 46 548.0 | 48 345.0 | 51 856.0 | 52 064.0 | 51 943.0 | 49 181.0 | 49 652.0 | 53 231.0 | 85 734.0 | 97 921.0 | 59 784.0 | 60 950.0 | 64 972.0 | 62 313.0 | 64 915.0 | 375 712.0 | 382 233.0 | 401 865.0 | 402 477.0 | 4 708.0 | 4 670.0 | 302 300.0 | 307 874.0 | 118 467.0 | 28 283.0 | 23 164.0 | 26 745.0 | 32 960.0 | 130 688.0 | 122 305.0 | 122 175.0 | 46 233.0 | 54 016.0 | 50 377.0 | 51 875.0 | 47 084.0 | 55 477.0 |
| Środki pieniężne i Inwestycje | 46 750.0 | 48 212.0 | 46 290.0 | 46 084.0 | 47 045.0 | 45 242.0 | 47 053.0 | 50 605.0 | 50 713.0 | 50 575.0 | 47 835.0 | 48 226.0 | 51 695.0 | 61 163.0 | 62 964.0 | 58 266.0 | 59 336.0 | 63 357.0 | 60 769.0 | 63 288.0 | 92 620.0 | 106 359.0 | 143 677.0 | 143 959.0 | 140 954.0 | 149 660.0 | 136 612.0 | 124 773.0 | 117 007.0 | 115 880.0 | 104 575.0 | 100 195.0 | 107 775.0 | 128 438.0 | 120 008.0 | 119 706.0 | 43 297.0 | 51 028.0 | 45 414.0 | 49 298.0 | 47 084.0 | 52 878.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (99 668.0) | (92 124.0) | (23 760.0) | 0.0 | (106 935.0) | (102 538.0) | 0.0 | (49 268.0) | (44 397.0) | (47 947.0) | (45 775.0) | (53 542.0) | 5 219.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 39 508.0 | 39 321.0 | 39 136.0 | 39 431.0 | 39 061.0 | 40 092.0 | 39 960.0 | 41 511.0 | 40 737.0 | 41 260.0 | 41 120.0 | 39 742.0 | 37 655.0 | 47 155.0 | 50 691.0 | 47 384.0 | 46 150.0 | 45 888.0 | 45 658.0 | 46 168.0 | 79 213.0 | 81 423.0 | 87 859.0 | 99 853.0 | 100 445.0 | 99 165.0 | 101 766.0 | 98 149.0 | 95 261.0 | 89 076.0 | 83 022.0 | 75 303.0 | 76 919.0 | 81 925.0 | 78 412.0 | 74 837.0 | 2 469.0 | 2 761.0 | 4 806.0 | 4 194.0 | 3 854.0 | 4 305.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 242.0 | 8 891.0 | 7 154.0 | 6 653.0 | 7 984.0 | 5 150.0 | 7 093.0 | 9 094.0 | 9 976.0 | 9 315.0 | 6 715.0 | 8 484.0 | 14 040.0 | 14 008.0 | 12 273.0 | 10 882.0 | 13 186.0 | 17 469.0 | 15 111.0 | 17 120.0 | 13 407.0 | 24 936.0 | 55 818.0 | 44 106.0 | 40 509.0 | 50 495.0 | 34 846.0 | 26 624.0 | 21 746.0 | 26 804.0 | 21 553.0 | 24 892.0 | 30 856.0 | 46 513.0 | 41 596.0 | 44 869.0 | 43 297.0 | 51 028.0 | 45 414.0 | 49 298.0 | 43 230.0 | 48 573.0 |
| Należności krótkoterminowe | 254.0 | 195.0 | 262.0 | 198.0 | 299.0 | 217.0 | 301.0 | 237.0 | 327.0 | 260.0 | 376.0 | 301.0 | 413.0 | 353.0 | 450.0 | 391.0 | 458.0 | 382.0 | 437.0 | 370.0 | 439.0 | 359.0 | 380.0 | 332.0 | 352.0 | 288.0 | 301.0 | 241.0 | 281.0 | 261.0 | 333.0 | 433.0 | 527.0 | 621.0 | 637.0 | 685.0 | 649.0 | 762.0 | 668.0 | 705.0 | 666.0 | 646.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 050.0 | 0.0 | 0.0 | 0.0 | 7 000.0 | 6 000.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 573.0 |
| Zobowiązania krótkoterminowe | 232 806.0 | 227 218.0 | 230 079.0 | 228 586.0 | 248 761.0 | 245 990.0 | 253 007.0 | 254 436.0 | 267 262.0 | 255 576.0 | 254 620.0 | 265 741.0 | 266 198.0 | 263 621.0 | 261 308.0 | 262 201.0 | 271 618.0 | 269 688.0 | 268 978.0 | 270 890.0 | 283 971.0 | 290 858.0 | 321 009.0 | 332.0 | 40 539.0 | 38 450.0 | 301.0 | 241.0 | 281.0 | 261.0 | 333.0 | 433.0 | 527.0 | 621.0 | 637.0 | 685.0 | 29 211.0 | 28 947.0 | 28 388.0 | 27 603.0 | 0.0 | 368 683.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (10 106.0) | (4 304.0) | (20 098.0) | (12 898.0) | (20 147.0) | (16 296.0) | (17 179.0) | (2 428.0) | (2 114.0) | (13 136.0) | (8 609.0) | (4.0) | (2.0) | 0.0 | (9 050.0) | (1.0) | 0.0 | 0.0 | (7 000.0) | (6 000.0) | 0.0 | 0.0 | 0.0 | 0.0 | (544.0) | (584.0) | (8 837.0) | (4 333.0) | (547.0) | (95.0) | (5 959.0) | 79.0 | (12.0) | 163.0 | (649.0) | (762.0) | (668.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 30 308.0 | 33 276.0 | 33 772.0 | 37 429.0 | 38 003.0 | 36 649.0 | 38 002.0 | 42 412.0 | 42 257.0 | 44 933.0 | 46 836.0 | 45 507.0 | 50 765.0 | 50 033.0 | 52 755.0 | 50 070.0 | 49 252.0 | 50 022.0 | 48 874.0 | 49 685.0 | 48 383.0 | 49 190.0 | 44 242.0 | 42 014.0 | 39 871.0 | 37 608.0 | 35 498.0 | 36 676.0 | 42 266.0 | 44 764.0 | 333.0 | 433.0 | 527.0 | 621.0 | 49 609.0 | 48 725.0 | 391 164.0 | 394 972.0 | 393 649.0 | 395 905.0 | 0.0 | 61 379.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 30 308.0 | 33 276.0 | 33 772.0 | 37 429.0 | 38 003.0 | 36 649.0 | 38 002.0 | 42 412.0 | 42 257.0 | 44 933.0 | 46 836.0 | 45 507.0 | 50 765.0 | 50 033.0 | 52 755.0 | 50 070.0 | 49 252.0 | 50 022.0 | 48 874.0 | 49 685.0 | 48 383.0 | 49 190.0 | 44 242.0 | 42 014.0 | 39 871.0 | 37 608.0 | 35 498.0 | 36 676.0 | 42 266.0 | 44 764.0 | 333.0 | 433.0 | 527.0 | 621.0 | 49 609.0 | 48 725.0 | 391 164.0 | 394 972.0 | 393 649.0 | 395 905.0 | 0.0 | 61 379.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.0 | 32.0 | 46.0 | 48.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 103.0 | 92.0 | 0.0 | 79.0 | 75.0 | 70.0 | 0.0 | 58.0 | 0.0 | 0.0 | 43.0 | 38.0 | 33.0 | 24.0 | 0.0 | 0.0 | 0.0 | 24.0 | 25.0 | 24.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 263 801.0 | 260 494.0 | 263 851.0 | 266 015.0 | 286 764.0 | 282 639.0 | 291 009.0 | 296 848.0 | 309 519.0 | 300 509.0 | 301 456.0 | 311 248.0 | 316 963.0 | 313 654.0 | 314 063.0 | 312 271.0 | 320 870.0 | 319 710.0 | 317 852.0 | 320 575.0 | 332 354.0 | 340 048.0 | 365 251.0 | 363 459.0 | 361 398.0 | 363 987.0 | 358 796.0 | 361 833.0 | 371 352.0 | 377 850.0 | 386 878.0 | 393 371.0 | 402 667.0 | 417 007.0 | 413 241.0 | 417 767.0 | 420 375.0 | 423 919.0 | 422 037.0 | 423 508.0 | 429 360.0 | 430 062.0 |
| Kapitał (fundusz) podstawowy | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 |
| Zyski zatrzymane | 23 973.0 | 24 925.0 | 25 540.0 | 26 407.0 | 27 045.0 | 27 808.0 | 28 479.0 | 29 245.0 | 29 766.0 | 30 326.0 | 31 086.0 | 31 946.0 | 30 700.0 | 31 996.0 | 33 626.0 | 34 883.0 | 35 875.0 | 37 030.0 | 38 386.0 | 39 476.0 | 40 340.0 | 36 552.0 | 35 361.0 | 37 653.0 | 40 088.0 | 43 167.0 | 46 461.0 | 48 944.0 | 51 006.0 | 53 099.0 | 54 836.0 | 56 240.0 | 57 184.0 | 57 898.0 | 59 028.0 | 60 529.0 | 60 945.0 | 61 905.0 | 62 211.0 | 63 698.0 | 64 505.0 | 65 616.0 |
| Kapitał własny | 45 053.0 | 45 730.0 | 46 659.0 | 47 685.0 | 47 284.0 | 47 707.0 | 48 108.0 | 48 213.0 | 47 514.0 | 48 040.0 | 49 137.0 | 50 154.0 | 48 730.0 | 49 203.0 | 49 926.0 | 50 638.0 | 51 668.0 | 53 481.0 | 55 767.0 | 58 235.0 | 58 011.0 | 56 830.0 | 56 045.0 | 58 424.0 | 60 204.0 | 61 188.0 | 64 624.0 | 63 544.0 | 61 029.0 | 56 345.0 | 53 410.0 | 50 861.0 | 52 582.0 | 54 653.0 | 54 559.0 | 53 668.0 | 58 089.0 | 57 801.0 | 57 981.0 | 62 925.0 | 60 784.0 | 63 542.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 308 854.0 | 306 224.0 | 310 510.0 | 313 700.0 | 334 048.0 | 330 346.0 | 339 117.0 | 345 061.0 | 357 033.0 | 348 549.0 | 350 593.0 | 361 402.0 | 365 693.0 | 362 857.0 | 363 989.0 | 362 909.0 | 372 538.0 | 373 191.0 | 373 619.0 | 378 810.0 | 390 365.0 | 396 878.0 | 421 296.0 | 421 883.0 | 19 361.0 | 425 175.0 | 423 420.0 | 425 377.0 | 432 381.0 | 434 195.0 | 440 288.0 | 444 232.0 | 455 249.0 | 471 660.0 | 467 800.0 | 471 435.0 | 478 464.0 | 481 720.0 | 480 018.0 | 486 433.0 | 490 144.0 | 493 604.0 |
| Inwestycje | 101 516.0 | 101 883.0 | 101 940.0 | 102 573.0 | 102 741.0 | 105 264.0 | 105 040.0 | 108 041.0 | 107 186.0 | 108 690.0 | 109 960.0 | 108 134.0 | 104 294.0 | 117 385.0 | 134 846.0 | 129 399.0 | 129 071.0 | 128 279.0 | 126 791.0 | 126 230.0 | 158 426.0 | 162 846.0 | 175 718.0 | 199 706.0 | 200 890.0 | 198 330.0 | 103 864.0 | 104 174.0 | 190 522.0 | 178 152.0 | 99 750.0 | 96 479.0 | 153 838.0 | 163 850.0 | 156 824.0 | 149 674.0 | 39 248.0 | 47 988.0 | 43 723.0 | 87 694.0 | 86 867.0 | 408 646.0 |
| Dług | 47 577.0 | 40 096.0 | 43 878.0 | 41 757.0 | 58 134.0 | 49 580.0 | 58 182.0 | 58 741.0 | 59 468.0 | 47 393.0 | 48 996.0 | 58 691.0 | 59 705.0 | 50 037.0 | 52 757.0 | 51 821.0 | 58 553.0 | 50 023.0 | 48 874.0 | 49 685.0 | 55 383.0 | 55 282.0 | 44 327.0 | 42 093.0 | 40 539.0 | 37 608.0 | 35 498.0 | 36 676.0 | 42 266.0 | 44 764.0 | 58 498.0 | 54 079.0 | 47 832.0 | 48 235.0 | 49 609.0 | 48 725.0 | 49 856.0 | 50 361.0 | 47 956.0 | 48 816.0 | 44 989.0 | 41 773.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 242.0 | 8 891.0 | 7 154.0 | 6 653.0 | 7 984.0 | 5 150.0 | 7 093.0 | 9 094.0 | 9 976.0 | 9 315.0 | 6 715.0 | 8 484.0 | 14 040.0 | 14 008.0 | 12 273.0 | 10 882.0 | 13 186.0 | 17 469.0 | 15 111.0 | 17 120.0 | 13 407.0 | 24 936.0 | 55 818.0 | 44 106.0 | 40 509.0 | 50 495.0 | 34 846.0 | 26 624.0 | 21 746.0 | 26 804.0 | 21 553.0 | 24 892.0 | 30 856.0 | 46 513.0 | 41 596.0 | 44 869.0 | 43 297.0 | 51 028.0 | 45 414.0 | 49 298.0 | 43 230.0 | 48 573.0 |
| Dług netto | 40 335.0 | 31 205.0 | 36 724.0 | 35 104.0 | 50 150.0 | 44 430.0 | 51 089.0 | 49 647.0 | 49 492.0 | 38 078.0 | 42 281.0 | 50 207.0 | 45 665.0 | 36 029.0 | 40 484.0 | 40 939.0 | 45 367.0 | 32 554.0 | 33 763.0 | 32 565.0 | 41 976.0 | 30 346.0 | (11 491.0) | (2 013.0) | 30.0 | (12 887.0) | 652.0 | 10 052.0 | 20 520.0 | 17 960.0 | 36 945.0 | 29 187.0 | 16 976.0 | 1 722.0 | 8 013.0 | 3 856.0 | 6 559.0 | (667.0) | 2 542.0 | (482.0) | 1 759.0 | (6 800.0) |
| Ticker | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK | COF-PK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |