Wall Street Experts
ver. ZuMIgo(08/25)
Capital One Financial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 42 134
EBIT TTM (mln): 3 921
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,425 |
4,623 |
6,083 |
8,186 |
8,201 |
8,903 |
10,038 |
12,096 |
14,479 |
13,839 |
12,983 |
16,171 |
16,279 |
20,802 |
22,384 |
22,290 |
23,413 |
25,501 |
27,237 |
27,461 |
28,593 |
28,523 |
30,435 |
34,250 |
49,484 |
39,112 |
Przychód Δ r/r |
0.0% |
35.0% |
31.6% |
34.6% |
0.2% |
8.6% |
12.8% |
20.5% |
19.7% |
-4.4% |
-6.2% |
24.6% |
0.7% |
27.8% |
7.6% |
-0.4% |
5.0% |
8.9% |
6.8% |
0.8% |
4.1% |
-0.2% |
6.7% |
12.5% |
44.5% |
-21.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.4% |
100.2% |
100.4% |
100.0% |
94.9% |
95.4% |
96.2% |
96.7% |
96.7% |
96.4% |
99.0% |
100.0% |
100.0% |
100.0% |
100.0% |
52.1% |
117.7% |
EBIT (mln) |
1,118 |
1,558 |
2,206 |
2,913 |
3,394 |
4,152 |
4,876 |
6,747 |
-1,021 |
-131 |
-131 |
-307 |
-106 |
-217 |
-233 |
5 |
38 |
-19 |
-135 |
11,609 |
6,887 |
3,200 |
15,805 |
13,363 |
-4 |
12 |
EBIT Δ r/r |
0.0% |
39.4% |
41.6% |
32.0% |
16.5% |
22.3% |
17.4% |
38.4% |
-115.1% |
-87.2% |
0.0% |
135.2% |
-65.5% |
104.7% |
7.4% |
-102.1% |
660.0% |
-150.0% |
610.5% |
-8699.3% |
-40.7% |
-53.5% |
393.9% |
-15.5% |
-100.0% |
-390.0% |
EBIT (%) |
32.6% |
33.7% |
36.3% |
35.6% |
41.4% |
46.6% |
48.6% |
55.8% |
-7.1% |
-0.9% |
-1.0% |
-1.9% |
-0.7% |
-1.0% |
-1.0% |
0.0% |
0.2% |
-0.1% |
-0.5% |
42.3% |
24.1% |
11.2% |
51.9% |
39.0% |
-0.0% |
0.0% |
Koszty finansowe (mln) |
541 |
801 |
1,171 |
1,462 |
1,583 |
1,791 |
2,047 |
3,095 |
4,548 |
3,963 |
2,967 |
2,896 |
2,246 |
2,375 |
1,792 |
1,579 |
1,625 |
2,018 |
2,762 |
4,301 |
5,173 |
3,120 |
1,598 |
4,123 |
3,208 |
14,826 |
EBITDA (mln) |
1,290 |
1,803 |
2,544 |
3,037 |
3,778 |
4,533 |
5,301 |
7,289 |
8,075 |
5,106 |
4,883 |
7,501 |
7,327 |
9,055 |
10,041 |
10,155 |
9,644 |
9,911 |
10,559 |
14,005 |
6,999 |
3,260 |
15,834 |
13,433 |
-4 |
12 |
EBITDA(%) |
37.7% |
39.0% |
41.8% |
37.1% |
46.1% |
50.9% |
52.8% |
60.3% |
55.8% |
36.9% |
37.6% |
46.4% |
45.0% |
43.5% |
44.9% |
45.6% |
41.2% |
38.9% |
38.8% |
51.0% |
24.5% |
11.4% |
52.0% |
39.2% |
-0.0% |
0.0% |
Podatek (mln) |
214 |
288 |
393 |
551 |
676 |
817 |
1,020 |
1,238 |
1,278 |
497 |
349 |
1,280 |
1,334 |
1,301 |
2,025 |
2,146 |
1,869 |
1,714 |
3,375 |
1,293 |
1,341 |
486 |
3,415 |
1,880 |
1,158 |
1,163 |
Zysk Netto (mln) |
363 |
470 |
642 |
900 |
1,136 |
1,543 |
1,809 |
2,414 |
1,570 |
-46 |
884 |
2,743 |
3,147 |
3,517 |
4,159 |
4,428 |
4,050 |
3,751 |
1,982 |
6,015 |
5,546 |
2,714 |
12,390 |
7,360 |
4,887 |
4,750 |
Zysk netto Δ r/r |
0.0% |
29.3% |
36.7% |
40.1% |
26.3% |
35.9% |
17.2% |
33.5% |
-35.0% |
-102.9% |
-2021.3% |
210.4% |
14.7% |
11.8% |
18.3% |
6.5% |
-8.5% |
-7.4% |
-47.2% |
203.5% |
-7.8% |
-51.1% |
356.5% |
-40.6% |
-33.6% |
-2.8% |
Zysk netto (%) |
10.6% |
10.2% |
10.6% |
11.0% |
13.9% |
17.3% |
18.0% |
20.0% |
10.8% |
-0.3% |
6.8% |
17.0% |
19.3% |
16.9% |
18.6% |
19.9% |
17.3% |
14.7% |
7.3% |
21.9% |
19.4% |
9.5% |
40.7% |
21.5% |
9.9% |
12.1% |
EPS |
1.84 |
2.39 |
3.06 |
4.09 |
5.05 |
6.55 |
6.98 |
7.8 |
4.02 |
-0.12 |
0.75 |
6.07 |
6.85 |
6.21 |
7.05 |
7.71 |
7.15 |
6.96 |
3.52 |
12.53 |
11.1 |
5.19 |
27.04 |
17.98 |
11.98 |
13.21 |
EPS (rozwodnione) |
1.72 |
2.24 |
2.91 |
3.93 |
4.85 |
6.21 |
6.73 |
7.62 |
3.97 |
-0.12 |
0.74 |
6.01 |
6.8 |
6.16 |
6.96 |
7.59 |
7.07 |
6.89 |
3.49 |
12.45 |
11.05 |
5.18 |
26.94 |
17.91 |
11.95 |
13.18 |
Ilośc akcji (mln) |
197 |
196 |
210 |
220 |
225 |
236 |
259 |
310 |
390 |
376 |
450 |
452 |
456 |
561 |
580 |
563 |
542 |
505 |
484 |
480 |
468 |
458 |
442 |
392 |
382 |
383 |
Ważona ilośc akcji (mln) |
211 |
210 |
221 |
229 |
234 |
249 |
269 |
317 |
396 |
378 |
455 |
456 |
459 |
566 |
588 |
572 |
548 |
510 |
489 |
483 |
470 |
459 |
444 |
393 |
383 |
384 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |