Wall Street Experts
ver. ZuMIgo(08/25)
Cinemark Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 874
EBIT TTM (mln): 342
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
936 |
951 |
791 |
1,021 |
1,221 |
1,683 |
1,742 |
1,976 |
2,141 |
2,280 |
2,474 |
2,683 |
2,627 |
2,853 |
2,919 |
2,992 |
3,222 |
3,283 |
686 |
1,510 |
2,455 |
3,067 |
3,050 |
Przychód Δ r/r |
0.0% |
1.6% |
-16.9% |
29.1% |
19.6% |
37.9% |
3.5% |
13.4% |
8.3% |
6.5% |
8.5% |
8.5% |
-2.1% |
8.6% |
2.3% |
2.5% |
7.7% |
1.9% |
-79.1% |
120.1% |
62.5% |
24.9% |
-0.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
25.1% |
27.1% |
25.8% |
59.9% |
47.4% |
47.6% |
60.0% |
60.8% |
60.7% |
61.4% |
60.7% |
61.7% |
62.1% |
63.4% |
63.1% |
65.7% |
66.0% |
64.4% |
18.6% |
64.4% |
EBIT (mln) |
130 |
136 |
791 |
64 |
127 |
113 |
60 |
250 |
293 |
309 |
384 |
415 |
363 |
423 |
423 |
392 |
388 |
475 |
-591 |
-230 |
92 |
372 |
359 |
EBIT Δ r/r |
0.0% |
3.9% |
483.2% |
-92.0% |
100.6% |
-11.3% |
-46.7% |
315.9% |
16.9% |
5.3% |
24.4% |
8.3% |
-12.6% |
16.5% |
-0.1% |
-7.2% |
-1.0% |
22.2% |
-224.5% |
-61.1% |
-139.9% |
305.0% |
-3.4% |
EBIT (%) |
13.9% |
14.3% |
100.0% |
6.2% |
10.4% |
6.7% |
3.5% |
12.7% |
13.7% |
13.5% |
15.5% |
15.5% |
13.8% |
14.8% |
14.5% |
13.1% |
12.1% |
14.5% |
-86.1% |
-15.2% |
3.7% |
12.1% |
11.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-168 |
0 |
103 |
112 |
123 |
124 |
125 |
114 |
113 |
108 |
106 |
130 |
129 |
153 |
173 |
178 |
173 |
166 |
EBITDA (mln) |
936 |
907 |
791 |
210 |
275 |
139 |
321 |
411 |
452 |
503 |
589 |
625 |
602 |
684 |
708 |
726 |
786 |
736 |
-345 |
35 |
330 |
581 |
616 |
EBITDA(%) |
100.0% |
95.3% |
100.0% |
20.6% |
22.5% |
8.3% |
18.4% |
20.8% |
21.1% |
22.1% |
23.8% |
23.3% |
22.9% |
24.0% |
24.3% |
24.3% |
24.4% |
22.4% |
-50.3% |
2.3% |
13.4% |
19.0% |
20.2% |
Podatek (mln) |
95 |
3 |
4 |
9 |
13 |
112 |
21 |
45 |
58 |
73 |
125 |
113 |
96 |
129 |
104 |
79 |
95 |
80 |
-309 |
-17 |
3 |
30 |
-60 |
Zysk Netto (mln) |
35 |
45 |
-4 |
-25 |
1 |
89 |
-48 |
97 |
146 |
131 |
169 |
148 |
193 |
217 |
255 |
264 |
214 |
191 |
-618 |
-422 |
-268 |
188 |
310 |
Zysk netto Δ r/r |
0.0% |
25.9% |
-108.3% |
589.1% |
-103.3% |
10473.1% |
-154.3% |
-300.9% |
50.5% |
-10.7% |
29.4% |
-12.1% |
29.7% |
12.6% |
17.6% |
3.6% |
-19.1% |
-10.5% |
-422.9% |
-31.7% |
-36.5% |
-170.2% |
64.6% |
Zysk netto (%) |
3.8% |
4.7% |
-0.5% |
-2.5% |
0.1% |
5.3% |
-2.8% |
4.9% |
6.8% |
5.7% |
6.8% |
5.5% |
7.3% |
7.6% |
8.7% |
8.8% |
6.6% |
5.8% |
-90.0% |
-28.0% |
-10.9% |
6.1% |
10.2% |
EPS |
0.3 |
0.37 |
-0.13 |
-0.31 |
0.01 |
0.87 |
-0.45 |
0.89 |
1.3 |
1.15 |
1.47 |
1.28 |
1.66 |
1.87 |
2.19 |
2.26 |
1.84 |
1.64 |
-5.3 |
-3.6 |
-2.27 |
1.55 |
2.58 |
EPS (rozwodnione) |
0.3 |
0.37 |
-0.13 |
-0.31 |
0.01 |
0.85 |
-0.45 |
0.87 |
1.29 |
1.14 |
1.47 |
1.28 |
1.66 |
1.87 |
2.19 |
2.26 |
1.83 |
1.63 |
-5.3 |
-3.6 |
-2.27 |
1.34 |
2.0 |
Ilośc akcji (mln) |
118 |
121 |
28 |
82 |
84 |
102 |
107 |
109 |
112 |
114 |
114 |
114 |
115 |
115 |
116 |
116 |
116 |
116 |
117 |
117 |
118 |
119 |
120 |
Ważona ilośc akcji (mln) |
118 |
121 |
28 |
82 |
84 |
105 |
107 |
110 |
112 |
114 |
114 |
114 |
115 |
115 |
116 |
116 |
117 |
117 |
117 |
117 |
118 |
152 |
155 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |