Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 916.814 | 960.736 | 1 864.852 | 3 171.582 | 3 296.892 | 3 065.708 | 3 276.448 | 3 421.478 | 3 522.408 | 3 863.226 | 4 144.163 | 4 151.98 | 4 126.497 | 4 306.633 | 4 482.786 | 4 481.838 | 5 828.017 | 5 562.922 | 5 230.65 | 4 817.7 | 4 836.8 | 5 067.0 |
| Aktywa trwałe (mln) | 791.731 | 775.88 | 1 658.164 | 2 965.229 | 2 882.857 | 2 662.327 | 2 769.151 | 2 844.425 | 2 895.29 | 3 018.065 | 3 414.564 | 3 410.97 | 3 411.346 | 3 630.316 | 1 828.054 | 3 922.808 | 5 193.027 | 4 670.175 | 4 356.178 | 3 954.1 | 3 776.8 | 3 768.7 |
| Rzeczowe aktywa trwałe netto | 791.731 | 775.88 | 803.269 | 1 324.572 | 1 314.066 | 1 208.283 | 1 219.588 | 1 215.446 | 1 238.85 | 1 304.958 | 1 427.19 | 1 450.812 | 1 505.069 | 1 704.536 | 1 828.054 | 1 833.133 | 1 735.247 | 2 893.253 | 2 613.636 | 2 334.8 | 2 148.1 | 2 075.5 |
| Wartość firmy | 0.0 | 0.0 | 551.537 | 1 205.423 | 1 134.689 | 1 039.818 | 1 116.302 | 1 122.971 | 1 150.637 | 1 150.811 | 1 288.09 | 1 277.383 | 1 247.548 | 1 262.963 | 1 284.079 | 1 276.324 | 1 283.371 | 1 253.84 | 1 248.791 | 1 250.9 | 1 251.0 | 1 239.6 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 246.181 | 360.752 | 353.047 | 341.768 | 342.998 | 329.204 | 336.907 | 330.741 | 356.144 | 348.024 | 339.644 | 334.899 | 336.761 | 330.91 | 321.769 | 314.195 | 310.843 | 304.6 | 302.8 | 300.5 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 797.718 | 1 566.175 | 1 487.736 | 1 381.586 | 1 459.3 | 1 452.175 | 1 487.544 | 1 481.552 | 1 644.234 | 1 625.407 | 1 587.192 | 1 597.862 | 1 620.84 | 1 607.234 | 1 605.14 | 1 568.035 | 1 559.634 | 1 555.5 | 1 553.8 | 1 540.1 |
| Należności netto | 0.0 | 0.0 | 15.405 | 40.111 | 53.707 | 33.636 | 46.135 | 81.34 | 72.543 | 64.251 | 82.188 | 67.267 | 97.164 | 82.36 | 100.98 | 98.372 | 87.804 | 190.416 | 115.473 | 114.7 | 137.1 | 161.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 3.662 | 0.0 | 37.761 | 105.826 | 96.09 | 116.324 | 238.51 | 256.597 | 278.728 | 288.312 | 320.595 | 432.358 | 421.077 | 175.688 | 160.649 | 32.2 | 41.7 | 26.2 |
| Aktywa obrotowe | 63.719 | 107.322 | 206.688 | 206.353 | 414.035 | 403.381 | 507.297 | 577.053 | 627.118 | 845.161 | 729.599 | 741.01 | 715.151 | 676.317 | 522.547 | 559.03 | 634.99 | 892.747 | 874.472 | 863.6 | 1 060.0 | 1 298.3 |
| Środki pieniężne i Inwestycje | 63.719 | 107.322 | 182.199 | 147.099 | 338.043 | 349.603 | 437.936 | 464.997 | 521.408 | 742.664 | 599.929 | 638.869 | 588.539 | 561.235 | 522.547 | 426.222 | 488.313 | 655.338 | 707.339 | 674.5 | 849.1 | 1 057.3 |
| Zapasy | 0.0 | 0.0 | 4.546 | 6.058 | 7.0 | 8.024 | 9.854 | 11.686 | 11.284 | 12.571 | 13.735 | 13.419 | 15.954 | 16.961 | 17.507 | 19.319 | 21.686 | 12.593 | 15.451 | 23.7 | 23.3 | 31.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 63.719 | 107.322 | 182.199 | 147.099 | 338.043 | 349.603 | 437.936 | 464.997 | 521.408 | 742.664 | 599.929 | 638.869 | 588.539 | 561.235 | 522.547 | 426.222 | 488.313 | 655.338 | 707.339 | 674.5 | 849.1 | 1 057.3 |
| Należności krótkoterminowe | 0.0 | 0.0 | 47.234 | 47.272 | 50.977 | 54.596 | 53.709 | 64.132 | 65.861 | 70.833 | 93.697 | 119.172 | 108.844 | 110.172 | 109.984 | 104.638 | 91.607 | 70.646 | 75.998 | 72.2 | 53.3 | 86.1 |
| Dług krótkoterminowy | 0.0 | 0.0 | 6.871 | 17.908 | 13.85 | 28.757 | 19.567 | 20.132 | 21.784 | 20.61 | 23.703 | 24.917 | 27.185 | 26.81 | 32.61 | 35.049 | 239.433 | 291.422 | 287.854 | 245.2 | 234.3 | 691.8 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 160.067 | 230.822 | 218.322 | 231.17 | 280.832 | 271.94 | 305.027 | 338.204 | 395.712 | 414.407 | 439.793 | 443.225 | 468.913 | 474.689 | 708.8 | 606.441 | 769.144 | 708.5 | 730.3 | 1 281.7 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 92.818 | 0.0 | 172.696 | 0.0034 | 203.006 | 230.573 | 236.31 | 241.305 | 334.429 | 335.219 | 342.134 | 343.928 | 351.706 | 43.333 | 364.314 | 43.448 | 54.521 | 64.5 | 73.6 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 1 169.014 | 2 234.85 | 2 043.185 | 2 010.311 | 2 080.988 | 2 116.386 | 2 193.742 | 2 430.038 | 2 646.034 | 2 614.444 | 2 575.891 | 2 590.448 | 1 787.48 | 2 551.032 | 3 670.895 | 4 157.512 | 4 127.038 | 3 989.7 | 3 787.7 | 3 181.9 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 102.152 | 198.32 | 168.475 | 135.417 | 124.823 | 129.293 | 162.449 | 177.96 | 148.746 | 140.973 | 139.905 | 135.014 | 121.787 | 155.626 | 141.836 | 79.525 | 39.828 | 33.7 | 51.7 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 112.178 | 116.486 | 118.18 | 140.368 | 140.16 | 141.172 | 150.171 | 216.356 | 218.472 | 227.732 | 255.42 | 276.662 | 259.532 | 1597.317 | 1536.117 | 1444.431 | 1293.1 | 927.1 | 1121.4 |
| Zobowiązania ogółem | 889.15 | 883.79 | 1 329.081 | 2 465.672 | 2 261.507 | 2 241.481 | 2 361.82 | 2 388.326 | 2 498.769 | 2 768.242 | 3 041.746 | 3 028.851 | 3 015.684 | 3 033.673 | 3 065.205 | 4 481.838 | 4 379.695 | 4 763.953 | 4 896.182 | 4 698.2 | 4 518.0 | 4 463.6 |
| Kapitał własny | 27.664 | 76.946 | 519.349 | 689.297 | 1 019.203 | 811.256 | 899.832 | 1 021.547 | 1 012.877 | 1 084.065 | 1 093.422 | 1 112.8 | 1 099.708 | 1 261.818 | 1 405.688 | 1 468.496 | 1 460.83 | 798.969 | 334.468 | 119.5 | 318.8 | 603.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 16.422 | 16.613 | 16.182 | 12.971 | 14.796 | 11.605 | 10.762 | 10.919 | 8.995 | 10.329 | 11.105 | 11.142 | 11.893 | 12.379 | 12.508 | 10.996 | 11.564 | 9.3 | 9.0 | 9.0 |
| Pasywa | 916.814 | 960.736 | 1 864.852 | 3 171.582 | 3 296.892 | 3 065.708 | 3 276.448 | 3 421.478 | 3 522.408 | 3 863.226 | 4 144.163 | 4 151.98 | 4 126.497 | 4 306.633 | 4 482.786 | 4 481.838 | 5 828.017 | 5 562.922 | 5 230.65 | 4 817.7 | 4 836.8 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 3.662 | 0.0 | 37.761 | 105.826 | 96.09 | 116.324 | 238.51 | 256.597 | 278.728 | 288.312 | 320.595 | 432.358 | 421.077 | 175.688 | 160.649 | 32.2 | 41.7 | 26.2 |
| Dług (mln) | 0.0 | 0.0 | 1 055.095 | 2 027.48 | 1 644.915 | 1 642.949 | 1 684.073 | 1 674.549 | 1 713.393 | 1 914.181 | 2 049.156 | 2 041.469 | 2 009.067 | 2 043.532 | 1 787.48 | 2 040.143 | 3 375.254 | 3 931.335 | 3 944.935 | 3 777.8 | 3 552.7 | 3 456.1 |
| Środki pieniężne i inne aktywa pieniężne | 63.719 | 107.322 | 182.199 | 147.099 | 338.043 | 349.603 | 437.936 | 464.997 | 521.408 | 742.664 | 599.929 | 638.869 | 588.539 | 561.235 | 522.547 | 426.222 | 488.313 | 655.338 | 707.339 | 674.5 | 849.1 | 1 057.3 |
| Dług netto | (63.719) | (107.322) | 872.896 | 1 880.381 | 1 306.872 | 1 293.346 | 1 246.137 | 1 209.552 | 1 191.985 | 1 171.517 | 1 449.227 | 1 402.6 | 1 420.528 | 1 482.297 | 1 264.933 | 1 613.921 | 2 886.941 | 3 275.997 | 3 237.596 | 3 103.3 | 2 703.6 | 2 398.8 |
| Ticker | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK | CNK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |