index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
15 |
17 |
21 |
21 |
28 |
23 |
26 |
55 |
43 |
25 |
13 |
15 |
74 |
74 |
19 |
1 |
42 |
Przychód Δ r/r |
0.0% |
260.1% |
17.3% |
21.1% |
-1.2% |
34.2% |
-18.0% |
15.3% |
109.3% |
-22.6% |
-40.9% |
-49.5% |
19.3% |
386.8% |
0.0% |
-74.1% |
-96.1% |
5397.5% |
Marża brutto |
64.0% |
89.6% |
86.6% |
90.8% |
84.3% |
92.7% |
96.3% |
86.0% |
95.1% |
96.0% |
89.6% |
78.5% |
25.0% |
50.9% |
50.9% |
90.8% |
2.4% |
100.0% |
EBIT (mln) |
-8 |
-5 |
-13 |
-15 |
-25 |
-26 |
-81 |
-6 |
-31 |
-64 |
-93 |
-105 |
-124 |
-85 |
-85 |
-90 |
-107 |
-60 |
EBIT Δ r/r |
0.0% |
-38.4% |
181.3% |
13.0% |
66.0% |
3.3% |
208.4% |
-92.1% |
378.7% |
109.5% |
44.9% |
13.4% |
17.6% |
-30.8% |
0.0% |
4.9% |
18.9% |
-44.1% |
EBIT (%) |
-189.7% |
-32.5% |
-77.9% |
-72.7% |
-122.1% |
-94.0% |
-353.3% |
-24.3% |
-55.5% |
-150.2% |
-367.8% |
-825.5% |
-813.4% |
-115.5% |
-115.5% |
-467.7% |
-14122.6% |
-143.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
-2 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
12 |
5 |
4 |
6 |
7 |
EBITDA (mln) |
-6 |
-3 |
-10 |
-13 |
-25 |
-26 |
1 |
-4 |
-29 |
-64 |
-93 |
-105 |
-124 |
-85 |
-85 |
-90 |
-93 |
-9 |
EBITDA(%) |
-148.5% |
-21.6% |
-59.1% |
-61.9% |
-118.2% |
-94.0% |
5.1% |
-16.9% |
-52.0% |
-150.2% |
-367.8% |
-825.5% |
-813.4% |
-115.5% |
-115.5% |
-467.7% |
-12269.7% |
-22.8% |
Podatek (mln) |
-3 |
-4 |
-6 |
-4 |
6 |
2 |
5 |
2 |
-1 |
-2 |
-13 |
17 |
-25 |
-25 |
-11 |
0 |
-6 |
0 |
Zysk Netto (mln) |
-4 |
0 |
-6 |
-11 |
-31 |
-29 |
-84 |
0 |
-22 |
-64 |
-99 |
-79 |
-91 |
-73 |
-86 |
-99 |
-101 |
-37 |
Zysk netto Δ r/r |
0.0% |
-104.2% |
-3080.8% |
94.3% |
188.1% |
-4.7% |
186.2% |
-100.0% |
-92455.3% |
184.6% |
55.5% |
-20.8% |
15.2% |
-20.0% |
18.9% |
14.4% |
2.4% |
-63.6% |
Zysk netto (%) |
-106.2% |
1.3% |
-31.9% |
-51.1% |
-149.1% |
-105.9% |
-369.4% |
0.1% |
-40.8% |
-150.1% |
-394.5% |
-618.1% |
-597.0% |
-98.1% |
-116.7% |
-514.8% |
-13385.3% |
-88.6% |
EPS |
-0.31 |
0.0131 |
-0.39 |
-0.76 |
-2.19 |
-1.48 |
-4.08 |
0.0009 |
-0.66 |
-1.81 |
-2.78 |
-1.93 |
-2.14 |
-1.71 |
-1.93 |
-2.17 |
-1.77 |
-0.37 |
EPS (rozwodnione) |
-0.31 |
0.0131 |
-0.39 |
-0.76 |
-2.19 |
-1.48 |
-4.08 |
0.0009 |
-0.65 |
-1.78 |
-2.78 |
-1.93 |
-2.14 |
-1.71 |
-1.93 |
-2.17 |
-1.77 |
-0.37 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
20 |
21 |
26 |
34 |
35 |
36 |
41 |
42 |
43 |
45 |
46 |
57 |
100 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
20 |
21 |
26 |
35 |
36 |
36 |
41 |
42 |
43 |
45 |
46 |
57 |
100 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |