Clearfield, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 0 1 1 0 12 14 16 10 23 25 24 35 37 53 58 60 75 74 78 85 93 141 271 269 167
Przychód Δ r/r 0.0% -39.9% 110.5% -32.7% -26.8% 2630.5% 16.6% 13.2% -34.5% 128.2% 6.2% -2.3% 44.4% 6.5% 42.4% 8.8% 3.9% 24.8% -1.8% 5.0% 9.5% 9.5% 51.2% 92.4% -0.8% -38.0%
Marża brutto -157.1% -538.9% -152.8% -494.9% -542.6% -0.0% 19.4% 22.4% 31.2% 33.4% 35.6% 37.5% 41.7% 40.8% 41.2% 42.4% 41.2% 43.7% 40.9% 39.9% 38.4% 40.7% 43.5% 41.7% 31.7% 17.3%
EBIT (mln) -3 -4 -5 -6 -5 -7 -4 -3 -0 1 1 1 4 4 7 9 7 11 5 5 5 8 25 64 37 -23
EBIT Δ r/r 0.0% 44.4% 28.4% 20.3% -8.1% 23.1% -42.1% -8.9% -86.9% -319.6% 21.5% -7.3% 230.8% 15.0% 74.2% 14.4% -17.2% 52.2% -50.5% -4.5% 2.3% 61.6% 201.0% 152.9% -41.6% -162.3%
EBIT (%) -371.4% -892.0% -544.2% -972.8% -1221.9% -55.1% -27.3% -22.0% -4.4% 4.2% 4.9% 4.6% 10.6% 11.4% 14.0% 14.7% 11.7% 14.3% 7.2% 6.5% 6.1% 9.0% 17.9% 23.6% 13.9% -13.9%
Koszty finansowe (mln) 0 0 -2 -1 -0 -0 -1 -2 1 -1 0 0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 1 0
EBITDA (mln) -2 -3 -4 -5 -5 -6 -3 -4 -0 1 2 2 4 4 7 9 8 12 7 7 7 11 28 67 43 -8
EBITDA(%) -342.9% -802.6% -496.3% -863.0% -1036.1% -46.9% -22.8% -25.3% -2.2% 6.1% 7.1% 7.2% 11.8% 11.4% 14.0% 14.7% 13.7% 16.2% 9.4% 9.2% 8.7% 11.6% 19.6% 24.8% 16.1% -5.0%
Podatek (mln) -0 0 0 0 0 0 0 0 0 0 -2 0 -2 -3 3 3 2 3 2 1 1 2 5 14 9 -4
Zysk Netto (mln) -2 -4 -3 -5 -5 -7 -3 -3 -1 2 4 1 6 8 5 5 5 8 4 4 5 7 20 49 33 -12
Zysk netto Δ r/r 0.0% 51.9% -22.2% 60.4% 5.7% 30.5% -47.7% -2.1% -61.5% -217.3% 150.0% -68.8% 422.2% 24.9% -38.5% 14.8% -13.8% 71.1% -52.0% 11.1% 6.8% 59.7% 178.7% 142.8% -34.1% -138.3%
Zysk netto (%) -357.1% -902.1% -333.4% -795.1% -1148.5% -54.9% -24.6% -21.3% -12.5% 6.4% 15.2% 4.8% 17.5% 20.6% 8.9% 9.4% 7.8% 10.6% 5.2% 5.5% 5.4% 7.8% 14.4% 18.2% 12.1% -7.5%
EPS -0.29 -0.43 -0.26 -0.4 -0.42 -0.55 -0.29 -0.28 -0.11 0.13 0.32 0.1 0.51 0.62 0.38 0.42 0.35 0.6 0.28 0.32 0.34 0.53 1.48 3.58 2.17 -0.85
EPS (rozwodnione) -0.29 -0.43 -0.26 -0.4 -0.42 -0.55 -0.29 -0.28 -0.11 0.13 0.31 0.09 0.48 0.6 0.36 0.4 0.34 0.59 0.28 0.32 0.34 0.53 1.47 3.55 2.17 -0.85
Ilośc akcji (mln) 9 9 11 12 12 12 12 12 12 12 12 12 12 12 13 13 13 13 14 13 13 14 14 14 15 15
Ważona ilośc akcji (mln) 9 9 11 12 12 12 12 12 12 12 12 12 13 13 13 14 14 14 14 13 13 14 14 14 15 15
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD