Champion Iron Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 0 0 0 0 0 0 655 785 1,282 1,461 1,395 1,524 1,524 1,607
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 19.8% 63.3% 14.0% -4.5% 9.3% 0.0% 5.4%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 44.1% 46.3% 63.8% 65.6% 32.3% 41.3% 41.3% 25.0%
EBIT (mln) -5 -6 -6 -2 -33 -86 264 327 774 873 371 429 429 321
EBIT Δ r/r 0.0% 18.1% 8.5% -63.4% 1416.1% 156.6% -406.8% 23.9% 137.1% 12.8% -57.5% 15.6% 0.0% -25.3%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 40.2% 41.6% 60.4% 59.8% 26.6% 28.2% 28.2% 19.9%
Koszty finansowe (mln) 0 0 0 0 1 13 34 24 11 2 14 39 39 32
EBITDA (mln) -4 -9 -6 1 -33 -86 278 348 807 907 488 555 555 446
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 42.4% 44.4% 63.0% 62.1% 35.0% 36.4% 36.4% 27.8%
Podatek (mln) -0 -0 -0 3 -13 -20 66 120 297 348 146 159 159 123
Zysk Netto (mln) -8 -49 -12 -8 -24 -74 83 89 464 523 201 234 234 142
Zysk netto Δ r/r 0.0% 514.8% -75.6% -34.4% 206.1% 213.2% -211.5% 7.7% 419.3% 12.5% -61.6% 16.7% 0.0% -39.3%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 12.7% 11.4% 36.2% 35.8% 14.4% 15.4% 15.4% 8.8%
EPS -0.0917 -0.5 -0.0602 -0.0393 -0.0625 -0.19 0.18 0.2 0.97 1.03 0.39 0.44 0.44 0.27
EPS (rozwodnione) -0.0917 -0.5 -0.0602 -0.0393 -0.0625 -0.19 0.18 0.19 0.92 1.0 0.38 0.44 0.44 0.27
Ilośc akcji (mln) 86 97 197 198 380 392 450 442 505 508 517 532 532 518
Ważona ilośc akcji (mln) 86 97 197 198 380 398 450 465 506 524 528 528 528 528
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD