Champion Iron Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 658
EBIT TTM (mln): 454
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 0 0 0 0 0 0 655 785 1,282 1,461 1,395
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 19.8% 63.3% 14.0% -4.5%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 44.1% 46.3% 63.8% 65.6% 32.3%
EBIT (mln) -5 -6 -6 -2 -33 -86 264 327 774 873 371
EBIT Δ r/r 0.0% 18.1% 8.5% -63.4% 1416.1% 156.6% -406.8% 23.9% 137.1% 12.8% -57.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 40.2% 41.6% 60.4% 59.8% 26.6%
Koszty finansowe (mln) 0 0 0 0 1 13 34 24 11 2 14
EBITDA (mln) -4 -9 -6 1 -33 -86 278 348 807 907 488
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 42.4% 44.4% 63.0% 62.1% 35.0%
Podatek (mln) -0 -0 -0 3 -13 -20 66 120 297 348 146
Zysk Netto (mln) -8 -49 -12 -8 -24 -74 83 89 464 523 201
Zysk netto Δ r/r 0.0% 514.8% -75.6% -34.4% 206.1% 213.2% -211.5% 7.7% 419.3% 12.5% -61.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 12.7% 11.4% 36.2% 35.8% 14.4%
EPS -0.0917 -0.5 -0.0602 -0.0393 -0.0625 -0.19 0.18 0.2 0.97 1.03 0.39
EPS (rozwodnione) -0.0917 -0.5 -0.0602 -0.0393 -0.0625 -0.19 0.18 0.19 0.92 1.0 0.38
Ilośc akcji (mln) 86 97 197 198 380 392 450 442 505 508 517
Ważona ilośc akcji (mln) 86 97 197 198 380 398 450 465 506 524 528
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD