Champion Iron Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 151 175 148 182 278 160 171 176 245 311 330 397 545 331 253 331 279 301 351 464 297 388 507 333 467
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% inf% 46.1% 0.0% 0.0% <span style="color:red">-100.00%</span> <span style="color:red">-99.10%</span> 0.0% 0.0% 0.0% <span style="color:red">-100.00%</span> inf% inf% inf% inf% 84.4% <span style="color:red">-8.19%</span> 16.0% <span style="color:red">-3.55%</span> <span style="color:red">-12.00%</span> 93.9% 92.6% 125.8% 123.0% 6.4% <span style="color:red">-23.22%</span> <span style="color:red">-16.47%</span> <span style="color:red">-48.79%</span> <span style="color:red">-9.18%</span> 38.8% 40.0% 6.4% 28.9% 44.3% <span style="color:red">-28.29%</span> 57.2%
Marża brutto 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 100.0% <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-394169.70%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> 0.0% 33.2% 47.7% 41.0% 51.8% 61.4% 41.0% 36.4% 36.9% 52.5% 64.3% 64.5% 69.9% 76.0% 63.6% 52.4% 60.5% 32.3% 24.2% 31.7% 38.2% 19.8% 37.1% 47.1% 22.7% 35.7%
Koszty i Wydatki (mln) 2 1 1 0 1 1 0 6 6 7 14 9 15 40 22 110 97 85 100 115 103 117 124 126 122 126 134 145 141 144 158 205 245 264 311 258 264 296 279 322
EBIT (mln) -2 -1 -1 -0 -1 -1 -0 -6 -6 -7 -14 -9 -15 -40 -22 41 77 63 83 163 58 53 52 119 189 203 263 400 190 109 174 75 56 88 153 39 124 211 55 145
EBIT Δ kw/kw 129.3% 41.4% 189.5% 92.6% 86.0% 90.8% 96.8% 35.8% 60.0% 81.3% 35.1% 123.2% 119.4% 163.2% 126.2% 75.0% 33.4% 17.9% 59.5% 37.5% 69.5% 73.8% 80.2% 70.3% 0.5% 86.2% 51.1% 436.8% 240.6% 24.6% 13.4% 90.5% 54.8% 58.5% 177.7% 73.1% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% <span style="color:red">-541.47%</span> 0.0% 0.0% <span style="color:red">-519.94%</span> <span style="color:red">-128.01%</span> 0.0% 0.0% 0.0% <span style="color:red">-444410.07%</span> 0.0% 0.0% 0.0% 0.0% 27.1% 44.2% 42.6% 45.6% 58.8% 36.1% 31.1% 29.6% 48.6% 60.9% 61.7% 66.2% 73.3% 57.5% 43.2% 52.4% 26.7% 18.6% 25.0% 33.0% 13.2% 31.9% 41.7% 16.6% 31.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 -2 0 -1 0 0 0 0 0 0 0 1 0 1 10 3 3 4 4 5
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 7 5 9 10 6 10 9 8 5 1 3 3 3 1 1 0 0 1 1 2 4 9 9 10 10 10 9
Amortyzacja (mln) 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 3 4 3 3 4 5 5 9 9 8 9 9 10 9 10 14 20 28 31 42 30 31 33 30 36
EBITDA (mln) -2 -1 -1 -0 -0 -1 1 -6 -7 -7 -13 -8 -14 -41 -22 44 81 66 86 167 62 59 61 128 198 212 270 408 197 117 185 92 84 117 194 67 155 245 87 182
EBITDA(%) 0.0% 0.0% <span style="color:red">-530.51%</span> 0.0% 0.0% <span style="color:red">-454.86%</span> 365.6% 0.0% 0.0% 0.0% <span style="color:red">-419897.42%</span> 0.0% 0.0% 0.0% 0.0% 29.1% 46.5% 44.9% 47.2% 60.0% 38.7% 34.3% 34.6% 52.2% 63.6% 64.3% 68.0% 74.8% 59.6% 46.3% 55.8% 33.1% 28.1% 33.4% 41.8% 22.4% 40.1% 48.3% 26.2% 39.0%
NOPLAT (mln) -2 -1 -5 -1 -1 -1 -5 -7 -8 -7 -14 -8 -15 -54 -29 26 70 54 64 134 11 49 47 120 186 195 261 391 190 109 181 71 46 86 144 29 112 205 47 137
Podatek (mln) -0 -0 0 0 1 0 2 -3 -3 -2 -4 -2 -4 -10 -4 6 3 22 36 60 13 18 29 45 74 74 105 167 75 41 66 29 26 34 56 12 47 79 21 56
Zysk Netto (mln) -2 -1 -5 -1 -1 -1 -5 -5 -5 -5 -9 -5 -10 -37 -20 11 42 22 9 39 2 30 18 76 112 121 156 224 115 68 116 42 20 51 88 17 65 126 26 81
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-36.75%</span> <span style="color:red">-39.15%</span> <span style="color:red">-7.83%</span> 490.6% 265.4% 467.8% 88.4% 14.3% 82.0% 658.8% 131.8% <span style="color:red">-303.50%</span> <span style="color:red">-520.36%</span> <span style="color:red">-158.04%</span> <span style="color:red">-143.76%</span> 251.7% <span style="color:red">-94.85%</span> 39.3% 108.1% 95.0% 5141.3% 300.1% 749.7% 196.9% 2.2% <span style="color:red">-43.70%</span> <span style="color:red">-25.83%</span> <span style="color:red">-81.48%</span> <span style="color:red">-82.96%</span> <span style="color:red">-24.40%</span> <span style="color:red">-23.72%</span> <span style="color:red">-59.91%</span> 234.3% 146.0% <span style="color:red">-70.76%</span> 388.4%
Zysk netto (%) 0.0% 0.0% <span style="color:red">-2078.00%</span> 0.0% 0.0% <span style="color:red">-656.62%</span> <span style="color:red">-1311.04%</span> 0.0% 0.0% 0.0% <span style="color:red">-273571.37%</span> 0.0% 0.0% 0.0% 0.0% 7.3% 23.8% 14.7% 4.8% 13.9% 1.3% 17.6% 10.4% 30.9% 36.1% 36.6% 39.3% 41.1% 34.6% 26.9% 34.9% 14.9% 6.5% 14.6% 19.0% 5.6% 16.8% 24.9% 7.8% 17.4%
EPS -0.0046 -0.0028 -0.0099 -0.0016 -0.0029 -0.0017 -0.0091 -0.0094 -0.0107 -0.0097 -0.0172 -0.0107 -0.0195 -0.0738 -0.0398 0.03 0.1 0.05 0.0186 0.09 0.0049 0.07 0.0388 0.16 0.24 0.25 0.33 0.44 0.23 0.13 0.23 0.0804 0.0378 0.1 0.17 0.03 0.13 0.24 0.0562 0.16
EPS (rozwodnione) -0.0045 -0.0027 -0.0095 -0.0015 -0.0028 -0.0017 -0.0088 -0.009 -0.0103 -0.0094 -0.0166 -0.0103 -0.0188 -0.0712 -0.0384 0.02 0.09 0.05 0.0186 0.08 0.0044 0.06 0.0388 0.15 0.22 0.24 0.33 0.43 0.22 0.13 0.22 0.0787 0.0372 0.1 0.17 0.03 0.12 0.24 0.0547 0.15
Ilośc akcji (mln) 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 506 512 517 517 517 517 517 517 518 518 542
Ważona ilośc akcji (mln) 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 525 524 521 526 528 525 527 530 527 526 528 532 528
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD