Chunghwa Telecom Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 59,634 56,473 56,921 56,178 62,224 56,944 56,195 58,518 58,333 54,533 55,671 56,425 60,885 53,632 53,658 52,705 55,487 51,331 50,108 50,848 27,034 48,150 47,808 52,171 59,480 50,101 49,601 50,886 58,853 51,170 52,285 53,042 59,500 53,448 53,222 53,445 61,860 54,940 54,116 55,342 65,296 55,429
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.3% 0.8% -1.27% 4.2% -6.25% -4.23% -0.93% -3.58% 4.4% -1.65% -3.62% -6.59% -8.86% -4.29% -6.62% -3.52% -51.28% -6.20% -4.59% 2.6% 120.0% 4.1% 3.8% -2.46% -1.05% 2.1% 5.4% 4.2% 1.1% 4.5% 1.8% 0.8% 4.0% 2.8% 1.7% 3.5% 5.6% 0.9%
Marża brutto 29.8% 35.0% 37.3% 39.7% 32.8% 38.4% 37.3% 34.2% 33.7% 36.5% 37.0% 36.8% 31.9% 35.8% 38.1% 34.7% 32.5% 34.8% 35.6% 35.1% 36.0% 36.9% 37.7% 33.9% 28.8% 36.3% 37.4% 37.0% 31.8% 38.1% 38.1% 37.5% 33.6% 37.1% 37.9% 36.7% 17.9% 37.3% 38.5% 36.4% 33.2% 38.3%
Koszty i Wydatki (mln) 50,898 44,659 43,709 42,098 50,864 43,154 43,309 47,017 47,910 42,988 43,347 43,991 50,379 42,618 41,596 42,279 45,456 40,925 39,799 40,820 19,416 37,619 37,186 41,735 50,303 39,000 38,319 39,439 47,385 39,508 40,256 40,858 48,630 41,274 40,963 41,981 51,410 43,030 42,188 43,966 53,650 42,906
EBIT (mln) 9,400 11,785 13,197 14,038 11,341 13,783 12,876 11,491 9,955 11,533 12,319 12,417 10,434 10,943 12,053 10,417 10,231 10,402 10,304 10,009 7,631 10,530 10,611 10,722 10,498 11,104 11,283 11,442 11,101 11,660 12,026 12,182 10,970 12,174 12,261 11,464 10,450 11,910 11,927 11,376 11,645 12,523
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 20.6% 17.0% -2.44% -18.14% -12.22% -16.32% -4.32% 8.1% 4.8% -5.11% -2.16% -16.11% -1.95% -4.95% -14.51% -3.91% -25.41% 1.2% 3.0% 7.1% 37.6% 5.4% 6.3% 6.7% 5.7% 5.0% 6.6% 6.5% -1.18% 4.4% 2.0% -5.89% -4.74% -2.17% -2.72% -0.77% 11.4% 5.1%
EBIT (%) 15.8% 20.9% 23.2% 25.0% 18.2% 24.2% 22.9% 19.6% 17.1% 21.1% 22.1% 22.0% 17.1% 20.4% 22.5% 19.8% 18.4% 20.3% 20.6% 19.7% 28.2% 21.9% 22.2% 20.6% 17.7% 22.2% 22.7% 22.5% 18.9% 22.8% 23.0% 23.0% 18.4% 22.8% 23.0% 21.5% 16.9% 21.7% 22.0% 20.6% 17.8% 22.6%
Przychody fiansowe (mln) 72 67 95 82 62 49 55 46 39 44 63 52 46 39 59 47 53 53 77 67 54 39 33 21 23 18 28 28 21 24 64 58 103 118 201 137 163 156 239 174 0 212
Koszty finansowe (mln) 12 9 7 8 9 5 4 5 5 6 5 6 6 4 4 5 5 26 26 26 26 42 48 58 58 51 55 56 56 56 65 69 12,403 75 78 80 86 83 83 86 0 89
Amortyzacja (mln) 8,625 8,554 8,400 8,262 8,232 8,127 8,125 8,092 8,140 8,079 8,026 7,808 8,018 7,965 7,968 7,962 7,972 8,758 8,804 8,800 8,815 8,818 8,754 9,386 9,407 9,489 9,755 9,836 9,942 9,897 10,151 10,126 10,095 10,096 10,143 10,127 10,146 10,123 9,886 9,884 8,814 10,009
EBITDA (mln) 17,666 21,086 21,957 22,500 19,891 22,416 21,620 19,977 17,904 19,884 20,904 20,396 18,777 19,053 20,503 18,828 18,280 19,328 19,597 19,262 18,959 19,512 19,746 20,269 18,622 20,860 21,074 21,244 20,965 21,416 22,511 22,191 20,777 22,217 22,667 21,631 20,468 21,300 22,316 21,459 20,328 22,797
EBITDA(%) 29.6% 36.8% 38.3% 40.3% 32.0% 39.0% 37.9% 34.1% 32.2% 36.4% 37.1% 36.2% 30.9% 35.6% 37.7% 35.4% 32.9% 37.7% 38.6% 37.7% 59.9% 40.4% 41.0% 38.4% 31.3% 41.3% 42.3% 41.7% 36.6% 42.1% 42.7% 42.1% 35.0% 41.8% 42.4% 40.6% 16.9% 38.8% 41.2% 38.8% 31.1% 41.1%
NOPLAT (mln) 9,743 12,523 13,550 14,230 11,650 14,284 13,490 11,880 9,759 11,799 12,873 12,582 10,754 11,084 12,531 10,861 10,511 10,545 10,768 10,437 8,513 10,651 10,943 10,825 10,411 11,320 11,465 12,102 11,180 11,674 12,503 12,206 10,880 12,260 12,660 11,637 10,430 11,988 12,347 11,489 11,930 12,699
Podatek (mln) 3,054 1,955 2,187 2,263 2,696 2,357 2,157 1,962 1,312 1,956 2,095 2,083 1,715 2,086 2,467 2,138 -287 2,018 2,012 1,991 1,454 2,104 2,090 2,109 1,822 2,199 2,195 2,369 2,109 2,283 2,467 2,430 -9,883 2,387 2,453 2,258 2,170 -9,390 2,236 2,204 2,393 2,503
Zysk Netto (mln) 6,421 10,418 11,134 11,801 8,685 11,667 11,061 9,577 8,178 9,593 10,445 10,153 8,797 8,727 9,860 8,504 10,464 8,356 8,568 7,735 7,218 8,283 8,574 8,337 8,225 8,805 8,948 9,367 8,497 9,060 9,657 9,359 20,763 9,643 9,921 9,095 8,299 9,391 9,820 9,005 9,004 9,799
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 35.3% 12.0% -0.65% -18.85% -5.83% -17.78% -5.57% 6.0% 7.6% -9.03% -5.60% -16.24% 19.0% -4.25% -13.10% -9.04% -31.02% -0.87% 0.1% 7.8% 14.0% 6.3% 4.4% 12.4% 3.3% 2.9% 7.9% -0.08% 144.4% 6.4% 2.7% -2.83% -60.03% -2.61% -1.02% -0.99% 8.5% 4.3%
Zysk netto (%) 10.8% 18.4% 19.6% 21.0% 14.0% 20.5% 19.7% 16.4% 14.0% 17.6% 18.8% 18.0% 14.4% 16.3% 18.4% 16.1% 18.9% 16.3% 17.1% 15.2% 26.7% 17.2% 17.9% 16.0% 13.8% 17.6% 18.0% 18.4% 14.4% 17.7% 18.5% 17.6% 34.9% 18.0% 18.6% 17.0% 13.4% 17.1% 18.1% 16.3% 13.8% 17.7%
EPS 8.3 13.4 14.4 15.2 11.2 15.0 14.3 12.3 10.6 12.4 13.5 13.1 11.4 11.3 12.7 11.0 13.5 10.8 11.0 10.4 10.3 10.7 11.1 10.7 10.6 11.4 11.5 12.1 10.9 11.7 12.4 12.1 26.78 12.4 12.8 11.7 10.6 12.11 1.27 0.0 1.16 12.6
EPS (rozwodnione) 8.3 13.4 14.3 15.2 11.2 15.0 14.3 12.3 10.5 12.3 13.5 13.1 11.3 11.2 12.7 11.0 13.4 10.8 11.0 10.4 10.2 10.7 11.1 10.7 10.6 11.3 11.5 12.1 10.9 11.7 12.4 12.1 26.78 12.4 12.8 11.7 10.6 12.09 1.27 0.0 1.16 12.6
Ilośc akcji (mln) 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 776 775 776 776 776 779 776 7,762 0 7,760 776
Ważona ilośc akcji (mln) 777 778 778 776 778 777 776 776 777 777 776 776 777 776 776 776 776 777 776 776 776 777 776 776 777 777 776 776 777 777 776 776 775 777 776 776 779 776 7,761 0 7,759 777
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD