Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 446 498.0 | 452 696.0 | 462 115.3 | 433 797.0 | 452 771.0 | 456 218.1 | 464 112.0 | 430 902.8 | 446 915.0 | 448 410.3 | 458 502.4 | 434 926.9 | 450 902.0 | 468 093.6 | 480 278.6 | 456 461.1 | 467 056.0 | 480 031.6 | 489 464.4 | 467 703.8 | 457 315.3 | 499 896.9 | 506 003.3 | 497 460.3 | 506 378.0 | 506 501.2 | 517 759.9 | 495 881.8 | 513 070.4 | 518 375.0 | 526 606.5 | 503 590.2 | 523 203.5 | 524 535.4 | 533 027.5 | 512 202.7 | 523 939.4 | 528 378.4 | 536 436.2 | 509 622.8 | 534 491.8 |
| Aktywa trwałe | 377 086.0 | 372 978.0 | 367 474.9 | 364 921.2 | 376 564.0 | 372 107.2 | 365 605.0 | 360 710.6 | 365 295.0 | 360 782.9 | 356 347.7 | 357 208.2 | 371 568.0 | 376 023.2 | 373 746.2 | 373 112.0 | 375 367.0 | 381 800.0 | 379 002.0 | 376 364.0 | 387 350.3 | 424 529.3 | 423 818.4 | 422 307.2 | 424 574.9 | 418 088.4 | 418 891.5 | 419 020.7 | 422 049.3 | 417 309.6 | 416 789.7 | 416 770.0 | 421 301.8 | 417 321.8 | 415 961.5 | 415 297.2 | 421 527.7 | 417 982.4 | 413 842.7 | 410 700.3 | 421 523.5 |
| Rzeczowe aktywa trwałe netto | 302 650.0 | 298 417.1 | 295 149.4 | 292 962.9 | 296 399.0 | 291 630.1 | 287 805.3 | 285 349.7 | 291 170.0 | 285 914.9 | 283 306.4 | 283 501.0 | 288 708.0 | 284 977.1 | 285 685.5 | 286 885.7 | 288 914.0 | 296 391.2 | 295 123.8 | 293 458.9 | 285 036.9 | 291 361.5 | 290 939.7 | 290 401.0 | 292 425.1 | 290 915.8 | 293 388.1 | 295 112.7 | 300 151.4 | 296 674.7 | 296 209.0 | 297 535.2 | 302 630.5 | 300 359.2 | 298 647.2 | 298 394.2 | 303 575.6 | 298 188.4 | 296 100.7 | 294 085.1 | 300 752.5 |
| Wartość firmy | 163.0 | 162.6 | 162.6 | 307.6 | 218.0 | 218.1 | 218.1 | 218.1 | 218.0 | 218.1 | 218.1 | 218.1 | 209.0 | 209.5 | 209.5 | 209.5 | 209.0 | 209.5 | 209.5 | 209.5 | 200.0 | 200.6 | 200.6 | 255.6 | 246.3 | 246.3 | 246.3 | 246.3 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 | 217.6 |
| Wartości niematerialne i prawne | 42 662.0 | 41 966.4 | 41 249.1 | 40 609.2 | 50 229.0 | 49 485.3 | 48 644.7 | 47 825.7 | 47 135.0 | 46 280.1 | 45 413.2 | 44 574.0 | 54 674.0 | 53 623.0 | 52 595.0 | 51 543.7 | 50 735.0 | 49 724.6 | 48 724.4 | 47 710.6 | 46 519.5 | 94 207.1 | 93 189.4 | 91 630.2 | 90 038.3 | 88 418.2 | 86 824.7 | 85 244.2 | 83 727.5 | 82 110.7 | 80 528.5 | 80 576.9 | 78 969.5 | 77 339.0 | 75 684.0 | 75 447.9 | 72 510.0 | 70 878.3 | 69 271.2 | 67 640.0 | 66 065.6 |
| Wartość firmy i wartości niematerialne i prawne | 42 825.0 | 42 129.0 | 41 411.7 | 40 916.8 | 50 447.0 | 49 703.5 | 48 862.8 | 48 043.8 | 47 353.0 | 46 498.2 | 45 631.4 | 44 792.2 | 54 883.0 | 53 832.5 | 52 804.5 | 51 753.2 | 50 944.0 | 49 934.2 | 48 933.9 | 47 920.1 | 46 519.5 | 94 407.7 | 93 390.0 | 91 885.8 | 90 284.6 | 88 664.5 | 87 071.0 | 85 490.4 | 83 945.1 | 82 328.3 | 80 746.1 | 80 794.4 | 79 187.1 | 77 556.6 | 75 901.6 | 75 665.5 | 72 727.0 | 71 095.9 | 69 488.8 | 67 857.6 | 66 283.2 |
| Należności netto | 26 328.0 | 27 666.3 | 27 573.4 | 27 886.1 | 26 968.0 | 27 928.9 | 29 868.0 | 35 734.6 | 31 036.0 | 28 218.3 | 29 667.5 | 29 874.1 | 31 990.0 | 36 286.4 | 34 488.5 | 34 331.3 | 34 969.0 | 32 148.6 | 32 393.4 | 34 296.2 | 30 866.0 | 27 877.8 | 31 254.0 | 28 456.1 | 28 183.8 | 26 672.1 | 27 350.3 | 26 788.1 | 29 542.7 | 26 648.9 | 28 149.0 | 28 088.5 | 31 618.0 | 27 161.9 | 28 806.8 | 31 353.5 | 32 526.0 | 30 519.0 | 31 212.3 | 31 500.7 | 34 620.0 |
| Inwestycje długoterminowe | 14 059.0 | 14 962.5 | 13 603.8 | 12 570.4 | 11 546.0 | 10 877.5 | 9 474.9 | 8 303.3 | 8 150.0 | 8 781.7 | 8 197.1 | 8 827.5 | 9 077.0 | 10 908.8 | 10 610.9 | 10 659.3 | 11 182.0 | 11 310.3 | 11 191.5 | 11 202.1 | 29 021.5 | 15 028.9 | 15 858.1 | 16 350.3 | 15 763.4 | 12 662.3 | 12 809.1 | 12 803.0 | 12 857.4 | 12 844.2 | 12 517.6 | 12 734.9 | 12 667.4 | 13 362.2 | 13 043.7 | 13 325.3 | 28 472.4 | 31 244.3 | 14 431.9 | 15 586.4 | 16 745.7 |
| Aktywa obrotowe | 69 412.0 | 79 718.0 | 94 640.4 | 68 875.8 | 76 207.0 | 84 110.8 | 98 507.0 | 70 192.2 | 81 620.0 | 87 627.4 | 102 154.7 | 77 718.7 | 79 334.0 | 92 070.4 | 106 532.4 | 83 349.1 | 91 689.0 | 98 231.6 | 110 462.4 | 91 339.7 | 69 965.0 | 75 367.6 | 82 184.9 | 75 153.1 | 81 803.1 | 88 412.8 | 98 868.4 | 76 861.1 | 91 021.1 | 101 065.4 | 109 816.9 | 86 820.2 | 101 901.7 | 107 213.7 | 117 066.0 | 96 905.4 | 102 411.7 | 110 396.0 | 122 593.5 | 98 922.5 | 112 968.3 |
| Środki pieniężne i Inwestycje | 30 324.0 | 36 434.4 | 52 040.3 | 26 105.8 | 35 453.0 | 40 655.3 | 52 350.8 | 18 083.7 | 38 061.0 | 44 005.7 | 55 829.5 | 30 914.9 | 34 133.0 | 36 923.5 | 50 739.7 | 26 880.0 | 37 149.0 | 44 397.4 | 55 238.5 | 32 094.0 | 27 947.8 | 22 735.7 | 25 823.8 | 23 286.5 | 36 553.2 | 41 672.3 | 51 029.9 | 28 821.0 | 44 842.1 | 53 259.8 | 61 450.5 | 37 260.1 | 53 811.9 | 58 696.8 | 68 388.8 | 43 332.0 | 52 397.4 | 59 527.4 | 67 911.8 | 45 119.3 | 57 939.6 |
| Zapasy | 10 074.0 | 9 525.9 | 8 935.3 | 9 073.8 | 10 656.0 | 8 639.1 | 8 699.6 | 9 965.0 | 9 199.0 | 10 015.7 | 11 260.0 | 11 625.9 | 10 899.0 | 13 124.7 | 15 412.5 | 16 800.7 | 17 543.0 | 16 560.7 | 17 780.7 | 20 216.7 | 14 829.3 | 19 537.5 | 20 106.5 | 18 367.8 | 14 565.0 | 14 423.2 | 14 800.3 | 16 018.7 | 14 163.6 | 15 666.7 | 14 735.5 | 16 122.4 | 14 696.2 | 15 706.0 | 14 107.6 | 16 106.0 | 11 520.8 | 11 113.4 | 13 943.7 | 14 762.9 | 14 093.1 |
| Inwestycje krótkoterminowe | 6 764.0 | 5 632.9 | 17 755.8 | 5 497.4 | 5 182.0 | 6 110.4 | 7 707.4 | 7 239.6 | 6 961.0 | 6 000.0 | 7 519.1 | 5 448.8 | 5 308.0 | 5 394.2 | 6 896.1 | 6 554.9 | 9 504.0 | 7 169.2 | 18 687.3 | 8 021.6 | 2 866.1 | 6 165.8 | 6 673.7 | 5 583.5 | 6 133.6 | 11 628.4 | 18 890.9 | 5 243.7 | 5 063.4 | 6 759.3 | 7 188.1 | 4 362.0 | 3 619.3 | 19 980.9 | 18 634.4 | 11 326.6 | 18 573.5 | 26 196.9 | 31 602.9 | 13 904.5 | 21 679.9 |
| Środki pieniężne i inne aktywa pieniężne | 23 560.0 | 30 801.5 | 34 284.5 | 20 608.5 | 30 271.0 | 34 544.9 | 44 643.4 | 10 844.1 | 31 100.0 | 38 005.7 | 48 310.4 | 25 466.1 | 28 825.0 | 31 529.3 | 43 843.6 | 20 325.0 | 27 645.0 | 37 228.2 | 36 551.2 | 24 072.3 | 25 081.7 | 16 570.0 | 19 150.2 | 17 703.0 | 30 419.7 | 30 043.9 | 32 139.0 | 23 577.3 | 39 778.6 | 46 500.5 | 54 262.4 | 32 898.1 | 50 192.6 | 38 715.9 | 49 754.4 | 32 005.4 | 33 823.9 | 33 330.5 | 37 711.9 | 31 214.9 | 36 259.7 |
| Należności krótkoterminowe | 18 519.0 | 14 875.3 | 15 318.2 | 14 052.1 | 16 301.0 | 13 728.2 | 15 261.3 | 18 486.3 | 18 810.0 | 12 880.9 | 14 901.6 | 17 643.4 | 19 396.0 | 14 695.3 | 17 114.5 | 20 546.0 | 20 465.0 | 14 948.3 | 15 320.9 | 747.6 | 15 312.0 | 11 890.5 | 12 478.0 | 13 256.2 | 15 591.0 | 9 689.8 | 12 943.9 | 13 695.7 | 18 063.0 | 11 823.0 | 10 996.8 | 13 160.2 | 16 429.0 | 9 972.8 | 10 518.9 | 13 177.4 | 14 396.0 | 9 806.5 | 9 826.5 | 12 379.6 | 17 742.5 |
| Dług krótkoterminowy | 564.0 | 560.0 | 862.6 | 174.1 | 118.0 | 73.5 | 60.0 | 138.0 | 138.0 | 439.0 | 124.5 | 2 023.0 | 70.0 | 170.0 | 80.0 | 120.0 | 100.0 | 3 675.0 | 3 487.7 | 3 337.6 | 3 381.0 | 23 430.6 | 19 284.9 | 16 938.0 | 12 047.8 | 9 956.1 | 4 970.8 | 3 309.0 | 3 276.0 | 3 059.9 | 3 688.6 | 3 808.4 | 4 061.0 | 3 661.1 | 3 984.4 | 5 875.5 | 5 690.0 | 5 514.0 | 5 526.5 | 12 767.6 | 12 575.4 |
| Zobowiązania krótkoterminowe | 62 519.0 | 53 559.6 | 90 248.2 | 49 722.6 | 62 946.0 | 54 053.3 | 94 504.2 | 51 832.0 | 64 160.0 | 50 619.4 | 89 447.7 | 54 006.9 | 63 939.0 | 55 613.3 | 93 441.5 | 60 536.6 | 63 218.0 | 59 159.5 | 95 162.1 | 64 647.7 | 59 382.2 | 79 753.1 | 109 393.6 | 72 839.2 | 71 435.1 | 63 570.5 | 92 619.4 | 59 047.7 | 64 292.3 | 57 571.6 | 91 492.5 | 56 386.2 | 65 697.9 | 57 217.2 | 92 604.0 | 63 125.4 | 65 763.2 | 60 931.4 | 96 218.6 | 67 272.5 | 79 893.0 |
| Rozliczenia międzyokresowe | 9 913.0 | 9 544.2 | 9 616.5 | 9 768.4 | 9 567.0 | 9 156.9 | 9 029.2 | 9 429.7 | 10 059.0 | 9 252.9 | 8 825.4 | 9 171.4 | 8 842.0 | 8 654.1 | 9 735.0 | 10 392.8 | 10 688.0 | 12 417.5 | 14 724.1 | 16 417.5 | 16 684.9 | 17 163.2 | 18 190.9 | 16 184.0 | 13 436.7 | 13 264.7 | 13 578.4 | 13 905.1 | 12 234.3 | 12 701.4 | 12 683.7 | 13 611.7 | 13 390.4 | 12 898.2 | 12 763.4 | 14 287.3 | 14 088.4 | 14 293.4 | 0.0 | 16 238.7 | 0.0 |
| Zobowiązania długoterminowe | 18 267.0 | 18 575.6 | 18 833.7 | 19 721.6 | 20 486.0 | 15 172.8 | 15 050.5 | 14 786.5 | 15 827.0 | 16 644.9 | 16 535.2 | 14 788.8 | 17 553.0 | 17 227.0 | 17 470.7 | 17 535.1 | 19 309.0 | 25 968.2 | 26 056.1 | 26 573.1 | 21 822.8 | 26 547.4 | 26 828.1 | 44 964.0 | 45 684.4 | 45 480.0 | 52 481.5 | 55 008.2 | 57 515.6 | 60 420.6 | 61 031.6 | 63 130.2 | 63 727.1 | 63 826.8 | 63 661.2 | 62 727.7 | 63 271.8 | 62 807.0 | 62 925.2 | 55 662.7 | 56 493.9 |
| Rezerwy z tytułu odroczonego podatku | 132.0 | 123.8 | 108.0 | 108.9 | 148.0 | 662.0 | 665.5 | 666.5 | 1 464.0 | 1 497.6 | 1 473.3 | 1 446.2 | 1 430.0 | 2 064.7 | 2 039.7 | 2 011.0 | 1 992.0 | 1 984.9 | 1 954.7 | 1 941.1 | 1 880.9 | 1 928.0 | 1 946.8 | 1 953.6 | 1 966.5 | 2 017.8 | 2 077.4 | 2 188.5 | 2 189.4 | 2 197.1 | 2 228.6 | 2 248.4 | 2 300.8 | 2 336.3 | 2 367.6 | 2 390.3 | 2 460.5 | 2 516.8 | 0.0 | 2 596.2 | 0.0 |
| Zobowiązania długoterminowe | 18 267.0 | 18 575.6 | 18 833.7 | 19 721.6 | 20 486.0 | 15 172.8 | 15 050.5 | 14 786.5 | 15 827.0 | 16 644.9 | 16 535.2 | 14 788.8 | 17 553.0 | 17 227.0 | 17 470.7 | 17 535.1 | 19 309.0 | 25 968.2 | 26 056.1 | 26 573.1 | 21 822.8 | 26 547.4 | 26 828.1 | 44 964.0 | 45 684.4 | 45 480.0 | 52 481.5 | 55 008.2 | 57 515.6 | 60 420.6 | 61 031.6 | 63 130.2 | 63 727.1 | 63 826.8 | 63 661.2 | 62 727.7 | 63 271.8 | 62 807.0 | 62 925.2 | 55 662.7 | 56 493.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 853.4 | 9 733.9 | 9 586.7 | 9 758.0 | 9 819.7 | 9 616.3 | 29 552.0 | 9 596.7 | 9 319.0 | 9 336.4 | 9 191.9 | 10 272.7 | 9 904.0 | 10 461.7 | 10 562.4 | 10 673.0 | 10 563.1 | 10 657.1 | 10 872.6 | 10 975.0 | 10 847.6 | 11 014.1 | 10 996.1 | 10 891.4 |
| Zobowiązania ogółem | 80 786.0 | 72 135.2 | 109 082.0 | 69 444.2 | 83 432.0 | 69 226.1 | 109 554.6 | 66 618.5 | 79 987.0 | 67 264.3 | 105 983.0 | 68 795.6 | 81 492.0 | 72 840.3 | 110 912.2 | 78 071.7 | 82 527.0 | 85 127.7 | 121 218.3 | 91 220.8 | 81 205.0 | 106 300.5 | 136 221.8 | 117 803.2 | 117 119.5 | 109 050.5 | 145 100.9 | 114 055.9 | 121 807.9 | 117 992.2 | 152 524.1 | 119 516.4 | 129 425.1 | 121 044.0 | 156 265.2 | 125 853.1 | 129 035.1 | 123 738.4 | 159 143.9 | 122 935.2 | 136 387.0 |
| Kapitał (fundusz) podstawowy | 77 574.0 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.0 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.0 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.0 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.0 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 | 77 574.5 |
| Zyski zatrzymane | 135 608.0 | 128 363.8 | 101 824.3 | 113 563.3 | 139 698.0 | 134 468.9 | 102 979.3 | 112 556.1 | 135 907.0 | 128 185.6 | 100 294.1 | 110 447.6 | 134 888.0 | 138 784.4 | 111 441.2 | 119 945.4 | 146 876.0 | 135 696.5 | 109 519.3 | 117 609.8 | 126 591.2 | 134 875.3 | 110 666.4 | 119 003.2 | 128 168.0 | 137 068.1 | 112 612.1 | 121 973.9 | 130 888.9 | 139 950.0 | 113 860.5 | 123 219.8 | 132 526.6 | 142 180.0 | 115 625.7 | 124 720.3 | 55 903.0 | 65 370.6 | 115 393.4 | 124 398.4 | 135 203.3 |
| Kapitał własny | 365 712.0 | 380 560.8 | 353 033.3 | 364 352.8 | 369 339.0 | 386 992.0 | 354 557.3 | 364 284.3 | 366 928.0 | 381 146.0 | 352 519.4 | 366 131.2 | 369 410.0 | 395 253.2 | 369 366.4 | 378 389.4 | 384 529.0 | 394 903.9 | 368 246.1 | 376 483.0 | 386 225.2 | 393 596.4 | 369 781.5 | 379 657.1 | 389 258.5 | 397 450.7 | 372 659.0 | 381 825.9 | 391 262.4 | 400 382.8 | 374 082.4 | 384 073.8 | 393 778.4 | 403 491.5 | 376 762.3 | 386 349.6 | 394 904.3 | 404 639.9 | 377 292.4 | 386 687.6 | 398 104.9 |
| Udziały mniejszościowe | 4 924.0 | 5 260.5 | 5 091.6 | 4 939.8 | 5 065.0 | 6 336.1 | 5 870.6 | 6 223.5 | 6 272.0 | 6 710.9 | 6 207.8 | 8 312.5 | 8 474.0 | 8 998.3 | 9 440.1 | 9 787.1 | 9 857.0 | 10 188.7 | 9 670.5 | 10 019.4 | 10 115.0 | 10 580.9 | 10 079.0 | 10 938.7 | 11 327.4 | 11 683.8 | 11 436.6 | 11 481.9 | 11 927.6 | 11 929.6 | 11 730.4 | 12 165.4 | 12 599.5 | 12 160.4 | 12 041.8 | 12 326.2 | 12 596.3 | 12 136.4 | 12 251.9 | 12 582.5 | 13 154.2 |
| Pasywa | 446 498.0 | 452 696.0 | 462 115.3 | 433 797.0 | 452 771.0 | 456 218.1 | 464 112.0 | 430 902.8 | 446 915.0 | 448 410.3 | 458 502.4 | 434 926.9 | 450 902.0 | 468 093.6 | 480 278.6 | 456 461.1 | 467 056.0 | 480 031.6 | 489 464.4 | 467 703.8 | 457 315.3 | 499 896.9 | 506 003.3 | 497 460.3 | 506 378.0 | 506 501.2 | 517 759.9 | 495 881.8 | 513 070.4 | 518 375.0 | 526 606.5 | 503 590.2 | 523 203.5 | 524 535.4 | 533 027.5 | 512 202.7 | 523 939.4 | 528 378.4 | 536 436.2 | 509 622.8 | 534 491.8 |
| Inwestycje | 20 823.0 | 20 595.5 | 31 359.6 | 18 067.7 | 16 728.0 | 16 988.0 | 17 182.3 | 15 542.9 | 15 111.0 | 14 781.6 | 15 716.2 | 14 276.4 | 14 385.0 | 16 302.9 | 17 507.0 | 17 214.2 | 20 686.0 | 18 479.5 | 29 878.8 | 19 223.7 | 23 570.0 | 21 194.7 | 22 531.7 | 21 933.8 | 21 699.0 | 24 290.8 | 31 700.0 | 18 046.7 | 17 726.0 | 19 603.5 | 19 705.7 | 16 348.0 | 26 883.1 | 33 343.0 | 31 678.1 | 24 651.9 | 47 045.8 | 57 441.2 | 47 034.8 | 29 490.8 | 38 425.6 |
| Dług | 2 464.0 | 2 410.0 | 2 660.0 | 2 004.9 | 1 860.0 | 1 720.0 | 1 660.0 | 1 738.0 | 1 738.0 | 2 039.0 | 1 724.5 | 2 023.0 | 1 670.0 | 1 770.0 | 1 680.0 | 1 720.0 | 1 700.0 | 11 628.4 | 11 428.9 | 11 276.7 | 8 695.2 | 31 455.3 | 27 266.2 | 43 217.9 | 31 243.9 | 35 959.6 | 37 970.9 | 37 833.5 | 38 913.9 | 42 042.3 | 42 978.4 | 43 230.4 | 43 471.9 | 42 983.7 | 43 391.2 | 43 774.0 | 43 642.9 | 43 396.7 | 43 464.6 | 43 512.9 | 43 229.6 |
| Środki pieniężne i inne aktywa pieniężne | 23 560.0 | 30 801.5 | 34 284.5 | 20 608.5 | 30 271.0 | 34 544.9 | 44 643.4 | 10 844.1 | 31 100.0 | 38 005.7 | 48 310.4 | 25 466.1 | 28 825.0 | 31 529.3 | 43 843.6 | 20 325.0 | 27 645.0 | 37 228.2 | 36 551.2 | 24 072.3 | 25 081.7 | 16 570.0 | 19 150.2 | 17 703.0 | 30 419.7 | 30 043.9 | 32 139.0 | 23 577.3 | 39 778.6 | 46 500.5 | 54 262.4 | 32 898.1 | 50 192.6 | 38 715.9 | 49 754.4 | 32 005.4 | 33 823.9 | 33 330.5 | 37 711.9 | 31 214.9 | 36 259.7 |
| Dług netto | (21 096.0) | (28 391.5) | (31 624.5) | (18 603.5) | (28 411.0) | (32 824.9) | (42 983.4) | (9 106.1) | (29 362.0) | (35 966.7) | (46 585.9) | (23 443.1) | (27 155.0) | (29 759.3) | (42 163.6) | (18 605.0) | (25 945.0) | (25 599.8) | (25 122.3) | (12 795.6) | (16 386.5) | 14 885.4 | 8 116.0 | 25 514.8 | 824.3 | 5 915.6 | 5 831.9 | 14 256.1 | (864.7) | (4 458.2) | (11 284.0) | 10 332.3 | (6 720.7) | 4 267.7 | (6 363.2) | 11 768.7 | 9 819.1 | 10 066.2 | 5 752.7 | 12 298.1 | 6 969.9 |
| Ticker | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT | CHT |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |