Chunghwa Telecom Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 226 258
EBIT TTM (mln): 45 503
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 184,400 179,791 182,173 185,163 185,241 186,321 200,915 201,670 198,361 202,430 217,493 220,131 227,981 226,609 231,795 229,991 227,514 215,483 179,322 207,609 209,441 136,717 223,199 229,968
Przychód Δ r/r 0.0% -2.5% 1.3% 1.6% 0.0% 0.6% 7.8% 0.4% -1.6% 2.1% 7.4% 1.2% 3.6% -0.6% 2.3% -0.8% -1.1% -5.3% -16.8% 15.8% 0.9% -34.7% 63.3% 3.0%
Marża brutto 60.6% 67.6% 67.3% 67.5% 62.0% 66.4% 46.1% 43.7% 43.2% 43.0% 39.5% 35.9% 35.4% 34.5% 36.1% 35.8% 35.5% 35.2% 35.3% 34.0% 35.5% 0.0% 35.5% 36.3%
EBIT (mln) 44,600 55,826 55,857 59,880 43,244 56,307 62,788 58,626 56,394 57,366 55,085 48,913 47,675 44,802 50,361 48,105 46,703 43,644 38,346 42,362 44,930 46,825 46,989 46,873
EBIT Δ r/r 0.0% 25.2% 0.1% 7.2% -27.8% 30.2% 11.5% -6.6% -3.8% 1.7% -4.0% -11.2% -2.5% -6.0% 12.4% -4.5% -2.9% -6.6% -12.1% 10.5% 6.1% 4.2% 0.3% -0.2%
EBIT (%) 24.2% 31.1% 30.7% 32.3% 23.3% 30.2% 31.3% 29.1% 28.4% 28.3% 25.3% 22.2% 20.9% 19.8% 21.7% 20.9% 20.5% 20.3% 21.4% 20.4% 21.5% 34.2% 21.1% 20.4%
Koszty finansowe (mln) 0 174 34 5 0 0 -15 4 15 107 31 22 36 46 33 20 22 18 62 206 218 263 319 0
EBITDA (mln) -28,100 94,817 95,789 100,877 82,048 96,712 102,095 98,822 93,186 92,057 88,498 83,047 81,277 79,587 85,179 82,189 79,809 76,337 74,060 77,694 84,425 86,920 87,500 81,923
EBITDA(%) -15.2% 52.7% 52.6% 54.5% 44.3% 51.9% 50.8% 49.0% 47.0% 45.5% 40.7% 37.7% 35.7% 35.1% 36.7% 35.7% 35.1% 35.4% 41.3% 37.4% 40.3% 63.6% 39.2% 35.6%
Podatek (mln) 9,500 12,870 10,289 11,259 12,759 15,282 14,529 13,892 12,743 9,129 8,603 7,858 8,271 7,393 8,304 8,153 7,954 8,523 7,474 8,125 8,872 9,229 9,002 9,216
Zysk Netto (mln) 37,400 44,209 47,233 50,918 33,411 42,067 49,458 45,792 43,757 47,609 47,068 39,904 39,716 38,616 42,806 40,067 38,874 35,502 32,789 33,419 35,616 36,358 36,917 37,220
Zysk netto Δ r/r 0.0% 18.2% 6.8% 7.8% -34.4% 25.9% 17.6% -7.4% -4.4% 8.8% -1.1% -15.2% -0.5% -2.8% 10.8% -6.4% -3.0% -8.7% -7.6% 1.9% 6.6% 2.1% 1.5% 0.8%
Zysk netto (%) 20.3% 24.6% 25.9% 27.5% 18.0% 22.6% 24.6% 22.7% 22.1% 23.5% 21.6% 18.1% 17.4% 17.0% 18.5% 17.4% 17.1% 16.5% 18.3% 16.1% 17.0% 26.6% 16.5% 16.2%
EPS 32.39 38.35 40.98 44.18 29.0 40.78 57.1 58.55 56.41 61.37 60.43 51.44 51.2 49.78 55.18 51.65 50.11 45.76 4.23 4.31 4.61 4.7 4.76 4.79
EPS (rozwodnione) 32.39 38.35 40.98 44.18 29.0 40.32 57.1 58.55 56.24 61.19 60.26 51.31 51.11 49.7 55.05 51.57 50.04 45.71 4.22 4.3 4.6 4.7 4.75 4.79
Ilośc akcji (mln) 1,155 1,153 1,153 1,153 1,152 1,031 866 782 776 776 779 776 776 776 776 776 776 776 7,757 7,757 7,757 7,757 7,757 7,776
Ważona ilośc akcji (mln) 1,155 1,153 1,153 1,153 1,152 1,043 866 782 778 778 781 778 777 777 778 777 777 777 7,765 7,765 7,765 7,766 7,766 7,775
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD