Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
15.518 |
97.872 |
87.289 |
77.257 |
67.526 |
55.353 |
42.106 |
30.856 |
21.666 |
14.244 |
30.185 |
36.458 |
29.081 |
28.909 |
56.711 |
114.845 |
99.307 |
71.139 |
38.746 |
53.18 |
53.763 |
138.316 |
132.163 |
94.176 |
121.334 |
114.995 |
Aktywa trwałe (mln) |
2.992 |
4.13 |
51.649 |
24.163 |
49.418 |
33.234 |
9.609 |
4.597 |
5.422 |
5.995 |
5.875 |
8.381 |
6.072 |
3.338 |
3.495 |
39.888 |
8.308 |
8.459 |
7.567 |
6.602 |
8.763 |
9.226 |
8.941 |
8.051 |
6.755 |
8.998 |
Rzeczowe aktywa trwałe netto |
2.397 |
3.189 |
4.272 |
3.801 |
3.937 |
3.739 |
3.02 |
2.179 |
1.417 |
1.058 |
0.735 |
0.58 |
0.497 |
1.25 |
1.208 |
2.73 |
6.028 |
5.965 |
4.647 |
3.372 |
5.585 |
4.483 |
3.905 |
3.358 |
2.545 |
3.695 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.71 |
2.682 |
2.95 |
4.581 |
0.573 |
0.647 |
0.31 |
0.605 |
0.727 |
0.593 |
8.51 |
5.569 |
0.546 |
0.69 |
1.885 |
1.26 |
9.152 |
1.153 |
0.741 |
0.903 |
1.121 |
4.658 |
5.46 |
2.417 |
61.318 |
0.269 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.858 |
5.14 |
7.801 |
4.093 |
0.059 |
18.015 |
35.026 |
69.567 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
12.526 |
93.742 |
35.64 |
53.094 |
18.108 |
22.119 |
32.497 |
26.259 |
16.244 |
8.249 |
24.31 |
28.077 |
23.009 |
25.571 |
53.216 |
74.957 |
90.999 |
62.68 |
31.179 |
46.578 |
45.0 |
129.09 |
123.222 |
86.125 |
114.579 |
105.997 |
Środki pieniężne i Inwestycje |
11.436 |
80.675 |
17.679 |
18.207 |
16.707 |
20.574 |
30.987 |
25.403 |
15.2 |
11.339 |
15.139 |
21.824 |
22.371 |
24.785 |
51.331 |
73.697 |
81.847 |
61.527 |
30.438 |
45.675 |
43.879 |
124.432 |
117.762 |
83.708 |
51.05 |
103.255 |
Zapasy |
0.38 |
0.385 |
0.343 |
0.111 |
0.554 |
0.556 |
1.083 |
0.0 |
0.263 |
(11.932) |
(14.978) |
(21.14) |
(22.279) |
(0.516) |
(0.646) |
(1.044) |
(1.804) |
(2.064) |
(1.74) |
(1.341) |
(0.78) |
(119.289) |
(109.961) |
(72.649) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
9.241 |
12.918 |
8.797 |
16.208 |
30.257 |
19.152 |
13.784 |
5.916 |
0.0 |
14.524 |
16.525 |
5.196 |
4.565 |
1.054 |
0.426 |
50.825 |
3.918 |
39.209 |
34.04 |
116.622 |
109.248 |
72.287 |
36.795 |
85.026 |
Środki pieniężne i inne aktywa pieniężne |
11.436 |
80.675 |
8.438 |
5.289 |
7.91 |
4.366 |
0.73 |
6.251 |
1.416 |
5.423 |
15.139 |
7.3 |
5.846 |
19.589 |
46.766 |
72.643 |
81.421 |
61.527 |
30.438 |
45.675 |
43.879 |
7.143 |
7.801 |
11.059 |
14.255 |
18.229 |
Należności krótkoterminowe |
1.637 |
1.253 |
2.271 |
4.949 |
1.583 |
1.425 |
1.088 |
1.262 |
0.881 |
0.472 |
0.199 |
0.507 |
0.248 |
0.443 |
0.693 |
1.493 |
2.001 |
1.274 |
3.445 |
2.946 |
1.088 |
1.413 |
4.621 |
1.773 |
3.502 |
1.838 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.42 |
0.973 |
0.0 |
1.335 |
2.409 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.886 |
0.0 |
0.0 |
(0.312) |
0.0 |
0.6 |
0.639 |
0.768 |
0.613 |
0.632 |
0.448 |
Zobowiązania krótkoterminowe |
2.106 |
4.303 |
5.847 |
6.544 |
5.195 |
3.383 |
3.673 |
2.95 |
2.895 |
2.993 |
1.47 |
2.441 |
1.707 |
1.384 |
7.739 |
6.589 |
6.854 |
4.74 |
6.194 |
9.989 |
6.819 |
10.523 |
17.096 |
11.919 |
26.266 |
20.16 |
Rozliczenia międzyokresowe |
0.0 |
1.185 |
0.96 |
1.595 |
1.566 |
0.276 |
0.2 |
0.075 |
0.15 |
0.1 |
0.113 |
0.0 |
0.0 |
0.0 |
5.318 |
1.789 |
0.312 |
0.0 |
0.312 |
0.0 |
0.774 |
0.668 |
3.629 |
0.325 |
11.149 |
9.632 |
Zobowiązania długoterminowe |
0.625 |
1.059 |
1.38 |
1.832 |
2.523 |
2.404 |
2.185 |
2.168 |
1.486 |
1.248 |
1.317 |
5.732 |
7.793 |
9.853 |
17.084 |
2.281 |
2.556 |
2.88 |
3.255 |
5.948 |
8.623 |
8.011 |
8.374 |
4.577 |
29.509 |
39.921 |
Rezerwy z tytułu odroczonego podatku |
0.625 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.691) |
(1.968) |
(2.715) |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.578 |
3.166 |
2.75 |
1.925 |
0.719 |
2.912 |
Zobowiązania ogółem |
2.731 |
5.362 |
7.227 |
8.376 |
7.718 |
5.787 |
5.858 |
5.118 |
4.381 |
4.241 |
2.787 |
8.173 |
9.5 |
11.237 |
24.823 |
8.87 |
9.41 |
7.62 |
9.449 |
15.937 |
15.442 |
18.534 |
25.47 |
16.496 |
55.775 |
60.081 |
Kapitał własny |
12.787 |
92.51 |
80.062 |
68.881 |
59.808 |
49.566 |
36.248 |
25.738 |
17.285 |
10.003 |
27.398 |
28.285 |
19.581 |
17.672 |
31.888 |
105.975 |
89.897 |
63.519 |
29.297 |
37.243 |
38.321 |
119.782 |
106.693 |
77.68 |
65.559 |
54.914 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
15.518 |
97.872 |
87.289 |
77.257 |
67.526 |
55.353 |
42.106 |
30.856 |
21.666 |
14.244 |
30.185 |
36.458 |
29.081 |
28.909 |
56.711 |
114.845 |
99.307 |
71.139 |
38.746 |
53.18 |
53.763 |
138.316 |
132.163 |
94.176 |
121.334 |
114.995 |
Inwestycje |
0.0 |
0.0 |
9.241 |
12.918 |
8.797 |
16.208 |
30.257 |
19.152 |
13.784 |
5.916 |
5.14 |
22.325 |
20.635 |
8.47 |
22.58 |
83.08 |
69.993 |
50.825 |
3.918 |
39.209 |
34.04 |
116.622 |
109.248 |
72.287 |
36.795 |
85.026 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.578 |
3.166 |
2.75 |
1.925 |
1.351 |
2.912 |
Środki pieniężne i inne aktywa pieniężne |
11.436 |
80.675 |
8.438 |
5.289 |
7.91 |
4.366 |
0.73 |
6.251 |
1.416 |
5.423 |
15.139 |
7.3 |
5.846 |
19.589 |
46.766 |
72.643 |
81.421 |
61.527 |
30.438 |
45.675 |
43.879 |
7.143 |
7.801 |
11.059 |
14.255 |
18.229 |
Dług netto |
(11.436) |
(80.675) |
(8.438) |
(5.289) |
(7.91) |
(4.366) |
(0.73) |
(6.251) |
(1.416) |
(5.423) |
(15.139) |
(7.3) |
(5.846) |
(19.589) |
(46.766) |
(72.643) |
(81.421) |
(61.527) |
(30.438) |
(45.675) |
(40.301) |
(3.977) |
(5.051) |
(9.134) |
(12.904) |
(15.317) |
Ticker |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
CGEN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |