| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3 |
7 |
11 |
11 |
9 |
4 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
4 |
12 |
9 |
1 |
0 |
18 |
0 |
2 |
6 |
8 |
33 |
28 |
| Przychód Δ r/r |
0.0% |
112.9% |
64.9% |
-2.3% |
-20.5% |
-54.4% |
-84.0% |
-66.7% |
-16.3% |
87.8% |
-26.0% |
346.0% |
-100.0% |
inf% |
1366.5% |
248.5% |
-25.0% |
-92.3% |
-100.0% |
inf% |
-100.0% |
inf% |
200.0% |
25.0% |
346.1% |
-16.7% |
| Marża brutto |
123.8% |
93.1% |
69.6% |
74.6% |
74.2% |
72.7% |
77.1% |
97.2% |
100.0% |
97.9% |
100.0% |
79.9% |
-inf% |
16.9% |
29.3% |
73.0% |
82.4% |
68.7% |
0.0% |
94.2% |
-inf% |
97.0% |
88.7% |
87.0% |
92.6% |
71.5% |
| EBIT (mln) |
-9 |
-16 |
-19 |
-15 |
-14 |
-16 |
-15 |
-14 |
-12 |
-13 |
-8 |
-8 |
-12 |
-14 |
-17 |
-12 |
-21 |
-33 |
-37 |
-23 |
-29 |
-31 |
-35 |
-35 |
-13 |
-15 |
| EBIT Δ r/r |
0.0% |
82.8% |
17.6% |
-20.9% |
-5.5% |
9.6% |
-4.5% |
-5.9% |
-11.0% |
3.6% |
-40.9% |
3.3% |
52.1% |
13.0% |
25.9% |
-27.6% |
69.6% |
55.8% |
14.8% |
-37.9% |
24.3% |
9.1% |
11.4% |
0.9% |
-63.3% |
14.6% |
| EBIT (%) |
-273.3% |
-234.7% |
-167.4% |
-135.6% |
-161.1% |
-386.8% |
-2303.1% |
-6508.4% |
-6922.2% |
-3820.1% |
-3051.6% |
-706.5% |
2825.2% |
-5595.9% |
-480.2% |
-99.8% |
-225.5% |
-4576.3% |
0.0% |
-130.5% |
0.0% |
-1574.8% |
-584.6% |
-471.7% |
-38.8% |
-53.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
-2 |
| EBITDA (mln) |
-7 |
-10 |
-14 |
-12 |
-12 |
-14 |
-13 |
-13 |
-12 |
-13 |
-11 |
-9 |
-12 |
-14 |
-17 |
-12 |
-21 |
-33 |
-37 |
-23 |
-29 |
-31 |
-35 |
-35 |
-13 |
-14 |
| EBITDA(%) |
-215.3% |
-145.1% |
-126.7% |
-109.5% |
-138.3% |
-353.9% |
-1967.5% |
-6095.8% |
-6578.3% |
-3835.8% |
-4566.0% |
-767.1% |
2891.5% |
-5595.9% |
-480.2% |
-99.8% |
-225.5% |
-4576.3% |
0.0% |
-130.5% |
0.0% |
-1574.8% |
-584.6% |
-471.7% |
-37.4% |
-51.7% |
| Podatek (mln) |
-1 |
-2 |
-4 |
-3 |
-3 |
-2 |
-1 |
-1 |
0 |
-0 |
-8 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-2 |
-1 |
0 |
9 |
5 |
| Zysk Netto (mln) |
-8 |
-13 |
-15 |
-12 |
-11 |
-14 |
-14 |
-13 |
-12 |
-13 |
-4 |
-7 |
-12 |
-14 |
-14 |
-11 |
-20 |
-32 |
-37 |
-23 |
-27 |
-27 |
-33 |
-34 |
-19 |
-14 |
| Zysk netto Δ r/r |
0.0% |
64.9% |
13.0% |
-19.4% |
-6.2% |
19.9% |
1.9% |
-6.9% |
-7.0% |
3.4% |
-69.4% |
88.0% |
66.7% |
13.5% |
3.3% |
-21.2% |
81.7% |
56.3% |
17.6% |
-39.0% |
21.0% |
-0.3% |
20.6% |
2.5% |
-44.3% |
-24.1% |
| Zysk netto (%) |
-251.1% |
-194.5% |
-133.3% |
-110.0% |
-129.6% |
-340.7% |
-2163.8% |
-6055.8% |
-6730.0% |
-3706.2% |
-1532.4% |
-646.0% |
2831.1% |
-5631.4% |
-396.8% |
-89.7% |
-217.3% |
-4425.0% |
0.0% |
-127.0% |
0.0% |
-1363.0% |
-547.9% |
-449.3% |
-56.1% |
-51.1% |
| EPS |
-0.58 |
-0.96 |
-0.58 |
-0.47 |
-0.43 |
-0.5 |
-0.5 |
-0.47 |
-0.43 |
-0.44 |
-0.13 |
-0.22 |
-0.35 |
-0.38 |
-0.36 |
-0.23 |
-0.4 |
-0.62 |
-0.72 |
-0.41 |
-0.43 |
-0.34 |
-0.39 |
-0.39 |
-0.21 |
-0.16 |
| EPS (rozwodnione) |
-0.58 |
-0.96 |
-0.58 |
-0.47 |
-0.43 |
-0.5 |
-0.5 |
-0.47 |
-0.43 |
-0.44 |
-0.13 |
-0.22 |
-0.35 |
-0.38 |
-0.36 |
-0.23 |
-0.4 |
-0.62 |
-0.72 |
-0.41 |
-0.43 |
-0.34 |
-0.39 |
-0.39 |
-0.21 |
-0.16 |
| Ilośc akcji (mln) |
14 |
14 |
26 |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
29 |
33 |
34 |
36 |
39 |
48 |
50 |
51 |
51 |
55 |
64 |
80 |
84 |
87 |
88 |
90 |
| Ważona ilośc akcji (mln) |
14 |
14 |
26 |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
29 |
33 |
34 |
36 |
39 |
48 |
50 |
51 |
51 |
55 |
64 |
80 |
84 |
87 |
88 |
90 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |