| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
8 |
7 |
9 |
11 |
13 |
22 |
16 |
14 |
19 |
16 |
13 |
15 |
16 |
17 |
16 |
15 |
5 |
8 |
9 |
20 |
34 |
36 |
48 |
70 |
56 |
57 |
| Przychód Δ r/r |
0.0% |
-17.1% |
24.1% |
23.2% |
24.1% |
67.5% |
-27.9% |
-10.2% |
31.4% |
-16.9% |
-18.6% |
20.0% |
5.7% |
1.3% |
-1.3% |
-10.6% |
-67.2% |
71.0% |
13.7% |
116.1% |
70.7% |
4.6% |
34.5% |
44.6% |
-19.7% |
2.5% |
| Marża brutto |
57.1% |
62.1% |
53.3% |
45.2% |
49.7% |
60.3% |
56.8% |
50.4% |
45.3% |
48.0% |
47.4% |
47.7% |
49.4% |
45.7% |
47.2% |
46.2% |
46.7% |
51.4% |
51.7% |
57.6% |
65.7% |
57.0% |
52.5% |
53.2% |
34.7% |
37.7% |
| EBIT (mln) |
-1 |
-1 |
-10 |
-12 |
-8 |
-0 |
-4 |
-4 |
-4 |
-3 |
-1 |
0 |
0 |
-0 |
0 |
-1 |
-3 |
-1 |
-1 |
6 |
13 |
11 |
8 |
15 |
5 |
7 |
| EBIT Δ r/r |
0.0% |
22.2% |
967.6% |
19.6% |
-32.6% |
-96.7% |
1288.3% |
4.7% |
-3.0% |
-17.0% |
-60.1% |
-117.7% |
37.6% |
-152.7% |
-370.7% |
-366.0% |
139.0% |
-75.7% |
104.2% |
-537.8% |
117.9% |
-15.6% |
-28.9% |
91.7% |
-65.5% |
23.1% |
| EBIT (%) |
-9.4% |
-13.9% |
-119.5% |
-116.0% |
-62.9% |
-1.2% |
-23.6% |
-27.5% |
-20.3% |
-20.3% |
-9.9% |
1.5% |
1.9% |
-1.0% |
2.7% |
-8.1% |
-59.0% |
-8.4% |
-15.1% |
30.6% |
39.0% |
31.5% |
16.7% |
22.1% |
9.5% |
11.4% |
| Koszty finansowe (mln) |
0 |
-18 |
-41 |
0 |
-7 |
-6 |
-4 |
0 |
-1 |
-2 |
-0 |
0 |
-1 |
-1 |
-1 |
-1 |
-22 |
1 |
-4 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
| EBITDA (mln) |
-2 |
-10 |
-25 |
-11 |
-11 |
-3 |
-5 |
-6 |
-3 |
-2 |
-1 |
1 |
0 |
0 |
1 |
-1 |
-4 |
0 |
-3 |
6 |
13 |
12 |
12 |
21 |
12 |
7 |
| EBITDA(%) |
-18.8% |
-136.9% |
-283.2% |
-106.1% |
-82.5% |
-11.6% |
-32.0% |
-41.4% |
-17.9% |
-12.5% |
-5.8% |
4.6% |
2.1% |
2.3% |
5.4% |
-3.7% |
-85.1% |
0.3% |
-33.8% |
30.6% |
39.0% |
34.4% |
24.5% |
30.2% |
20.9% |
11.4% |
| Podatek (mln) |
-2 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
3 |
2 |
3 |
5 |
1 |
1 |
| Zysk Netto (mln) |
0 |
8 |
9 |
-12 |
-5 |
3 |
-2 |
4 |
-2 |
-1 |
-1 |
-0 |
1 |
1 |
1 |
-0 |
18 |
-1 |
0 |
6 |
11 |
8 |
9 |
14 |
3 |
5 |
| Zysk netto Δ r/r |
0.0% |
3071.8% |
10.9% |
-234.5% |
-60.9% |
-153.4% |
-163.4% |
-374.8% |
-154.2% |
-66.0% |
47.4% |
-84.6% |
-451.3% |
-18.7% |
103.0% |
-107.0% |
-23810.5% |
-106.2% |
-142.5% |
1220.1% |
75.7% |
-25.6% |
10.8% |
53.6% |
-75.5% |
60.5% |
| Zysk netto (%) |
3.1% |
116.9% |
104.5% |
-114.1% |
-36.0% |
11.5% |
-10.1% |
30.9% |
-12.8% |
-5.2% |
-9.4% |
-1.2% |
4.0% |
3.2% |
6.6% |
-0.5% |
376.8% |
-13.6% |
5.1% |
31.1% |
32.0% |
22.7% |
18.7% |
19.9% |
6.1% |
9.5% |
| EPS |
0.05 |
1.47 |
1.78 |
-2.73 |
-1.07 |
0.57 |
-0.36 |
1.0 |
-0.54 |
-0.18 |
-0.19 |
-0.0209 |
0.11 |
0.06 |
0.12 |
-0.0085 |
2.05 |
-0.13 |
0.05 |
0.71 |
1.24 |
0.92 |
1.03 |
1.62 |
0.4 |
0.68 |
| EPS (rozwodnione) |
0.05 |
1.46 |
1.77 |
-2.73 |
-1.07 |
0.56 |
-0.36 |
0.98 |
-0.54 |
-0.18 |
-0.19 |
-0.0209 |
0.11 |
0.06 |
0.12 |
-0.0085 |
2.02 |
-0.13 |
0.05 |
0.7 |
1.22 |
0.91 |
1.03 |
1.61 |
0.4 |
0.67 |
| Ilośc akcji (mln) |
5 |
6 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
8 |
8 |
| Ważona ilośc akcji (mln) |
5 |
6 |
5 |
4 |
4 |
5 |
4 |
5 |
4 |
4 |
6 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
8 |
8 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |