Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
13.658 |
18.057 |
26.089 |
17.86 |
13.742 |
12.904 |
11.437 |
15.01 |
12.622 |
8.706 |
10.034 |
10.091 |
10.105 |
9.936 |
10.627 |
9.205 |
26.173 |
22.704 |
21.779 |
29.304 |
44.24 |
57.025 |
58.148 |
63.232 |
63.826 |
62.338 |
Aktywa trwałe (mln) |
10.615 |
11.379 |
10.442 |
11.102 |
9.544 |
8.433 |
8.107 |
5.447 |
5.748 |
4.378 |
3.704 |
3.085 |
2.883 |
2.81 |
2.983 |
2.79 |
1.71 |
2.073 |
3.72 |
4.522 |
8.161 |
14.536 |
21.311 |
20.911 |
19.337 |
22.164 |
Rzeczowe aktywa trwałe netto |
0.686 |
0.482 |
0.664 |
0.761 |
0.746 |
0.781 |
0.94 |
1.009 |
1.894 |
1.583 |
1.256 |
1.149 |
1.222 |
1.144 |
1.145 |
1.069 |
0.636 |
0.7 |
1.262 |
1.513 |
2.177 |
6.914 |
10.371 |
12.006 |
11.319 |
12.282 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
2.039 |
2.049 |
2.047 |
2.047 |
2.047 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
2.271 |
3.168 |
2.515 |
2.748 |
0.532 |
0.359 |
0.313 |
0.268 |
0.223 |
0.177 |
0.133 |
0.107 |
0.064 |
0.019 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.167 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
2.271 |
3.168 |
2.515 |
2.748 |
2.579 |
2.406 |
2.36 |
0.268 |
0.223 |
0.177 |
0.133 |
0.107 |
0.064 |
0.019 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.167 |
0.0 |
0.0 |
Należności netto |
1.718 |
5.341 |
2.721 |
3.23 |
1.685 |
2.931 |
1.827 |
5.451 |
2.679 |
1.923 |
2.172 |
2.827 |
2.753 |
3.287 |
2.427 |
1.777 |
0.962 |
1.329 |
1.224 |
4.312 |
8.759 |
3.27 |
5.767 |
13.22 |
7.536 |
10.235 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
6.275 |
4.879 |
0.0 |
0.0 |
0.0 |
1.209 |
1.219 |
1.286 |
1.288 |
1.559 |
1.65 |
1.605 |
1.015 |
1.272 |
1.035 |
0.76 |
3.081 |
1.921 |
6.355 |
5.18 |
4.062 |
3.776 |
Aktywa obrotowe |
3.043 |
6.678 |
15.647 |
6.758 |
4.198 |
4.471 |
3.33 |
9.563 |
6.874 |
4.328 |
6.33 |
7.006 |
7.222 |
7.126 |
7.644 |
6.415 |
24.463 |
20.631 |
18.059 |
24.782 |
36.079 |
42.489 |
36.837 |
42.321 |
44.489 |
40.174 |
Środki pieniężne i Inwestycje |
0.737 |
0.594 |
12.026 |
2.644 |
1.133 |
0.67 |
0.378 |
2.136 |
0.554 |
1.074 |
2.795 |
2.942 |
3.361 |
2.617 |
3.784 |
3.087 |
18.455 |
18.142 |
14.462 |
19.268 |
26.415 |
37.956 |
29.244 |
25.372 |
32.148 |
24.891 |
Zapasy |
0.325 |
0.475 |
0.547 |
0.671 |
0.766 |
0.653 |
0.77 |
0.904 |
1.424 |
1.051 |
0.964 |
0.833 |
0.824 |
0.882 |
1.106 |
1.042 |
2.2 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
1e-06 |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.003) |
(0.011) |
0.012 |
0.0 |
0.0 |
0.0 |
0.209 |
0.27 |
0.351 |
0.463 |
0.396 |
0.418 |
0.438 |
0.349 |
0.0 |
0.0 |
0.0 |
4.973 |
5.23 |
5.41 |
Środki pieniężne i inne aktywa pieniężne |
0.737 |
0.594 |
12.026 |
2.644 |
1.133 |
0.67 |
0.378 |
2.136 |
0.554 |
1.074 |
2.795 |
2.942 |
3.152 |
2.347 |
3.433 |
2.624 |
18.059 |
17.724 |
14.024 |
18.919 |
26.415 |
37.956 |
29.244 |
20.399 |
26.918 |
19.481 |
Należności krótkoterminowe |
0.444 |
0.357 |
1.013 |
1.301 |
0.932 |
0.867 |
0.847 |
1.558 |
1.482 |
0.922 |
0.576 |
0.322 |
0.463 |
0.294 |
0.472 |
0.28 |
0.078 |
0.301 |
0.321 |
0.272 |
0.403 |
0.714 |
2.763 |
2.011 |
1.557 |
0.823 |
Dług krótkoterminowy |
1.0 |
1.504 |
1.564 |
1.755 |
0.25 |
0.267 |
0.1 |
0.0 |
0.593 |
0.325 |
0.988 |
1.19 |
1.129 |
1.23 |
1.303 |
1.016 |
0.52 |
0.558 |
0.693 |
1.5 |
3.756 |
3.176 |
3.553 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
3.091 |
3.383 |
5.441 |
5.268 |
6.096 |
7.509 |
7.667 |
6.714 |
6.999 |
3.697 |
3.325 |
3.423 |
2.868 |
2.821 |
2.71 |
2.206 |
2.791 |
3.671 |
2.275 |
3.272 |
6.193 |
10.062 |
10.853 |
7.543 |
9.54 |
8.452 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1.536 |
1.697 |
2.877 |
4.895 |
4.779 |
3.094 |
2.527 |
0.983 |
1.355 |
1.604 |
0.907 |
0.918 |
0.668 |
0.636 |
1.83 |
1.474 |
0.853 |
0.781 |
0.689 |
1.322 |
2.263 |
1.094 |
2.31 |
2.033 |
Zobowiązania długoterminowe |
0.363 |
1.861 |
2.79 |
5.182 |
5.06 |
0.31 |
0.248 |
0.356 |
0.095 |
0.249 |
0.1 |
0.207 |
0.19 |
0.196 |
0.423 |
0.421 |
0.213 |
0.103 |
0.051 |
0.111 |
0.758 |
2.812 |
3.421 |
2.926 |
1.582 |
2.189 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.275 |
0.818 |
0.549 |
0.472 |
0.196 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.46 |
1.994 |
2.708 |
1.981 |
1.121 |
1.816 |
Zobowiązania ogółem |
3.454 |
3.383 |
8.231 |
10.45 |
11.156 |
7.819 |
7.915 |
7.07 |
7.094 |
3.946 |
3.425 |
3.63 |
3.058 |
3.017 |
3.133 |
2.627 |
3.004 |
3.774 |
2.326 |
3.383 |
6.951 |
12.874 |
14.274 |
10.469 |
11.122 |
10.641 |
Kapitał własny |
10.209 |
14.674 |
17.858 |
5.894 |
1.07 |
3.569 |
2.006 |
6.424 |
4.012 |
3.244 |
5.093 |
4.945 |
5.531 |
7.637 |
8.806 |
8.767 |
26.048 |
21.946 |
19.453 |
25.921 |
37.289 |
44.151 |
43.874 |
52.763 |
52.704 |
51.697 |
Udziały mniejszościowe |
(0.005) |
0.0 |
0.0 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
(0.718) |
(1.312) |
(2.189) |
(2.879) |
(3.016) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
13.658 |
18.057 |
26.089 |
17.86 |
13.742 |
12.904 |
11.437 |
15.01 |
12.622 |
8.706 |
10.034 |
10.091 |
10.105 |
9.936 |
10.627 |
9.205 |
26.173 |
22.704 |
21.779 |
29.304 |
44.24 |
57.025 |
58.148 |
63.232 |
63.826 |
62.338 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
6.275 |
4.879 |
(0.003) |
(0.011) |
0.012 |
1.209 |
1.219 |
1.286 |
1.497 |
1.829 |
2.001 |
2.068 |
1.411 |
1.69 |
1.473 |
1.109 |
3.081 |
1.921 |
6.355 |
10.153 |
9.292 |
9.186 |
Dług (mln) |
1.363 |
1.504 |
0.0 |
0.0 |
0.25 |
0.267 |
0.1 |
0.0 |
0.593 |
0.325 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.46 |
1.994 |
2.708 |
1.981 |
1.121 |
1.816 |
Środki pieniężne i inne aktywa pieniężne |
0.737 |
0.594 |
12.026 |
2.644 |
1.133 |
0.67 |
0.378 |
2.136 |
0.554 |
1.074 |
2.795 |
2.942 |
3.152 |
2.347 |
3.433 |
2.624 |
18.059 |
17.724 |
14.024 |
18.919 |
26.415 |
37.956 |
29.244 |
20.399 |
26.918 |
19.481 |
Dług netto |
0.626 |
0.91 |
(12.026) |
(2.644) |
(0.883) |
(0.403) |
(0.278) |
(2.136) |
0.039 |
(0.749) |
(2.795) |
(2.942) |
(3.152) |
(2.347) |
(3.433) |
(2.624) |
(18.059) |
(17.724) |
(14.024) |
(18.919) |
(25.955) |
(35.962) |
(26.536) |
(18.418) |
(25.797) |
(17.665) |
Ticker |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
CCRD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |