Carnival Corporation & plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
2014-112015-022015-052015-082015-112016-022016-052016-082016-112017-022017-052017-082017-112018-022018-052018-082018-112019-022019-052019-082019-112020-022020-052020-082020-112021-022021-052021-082021-112022-022022-052022-082022-112023-022023-052023-082023-112024-022024-052024-082024-112025-02−5B05B−60−40−200
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30 2025-02-28
Przychód (mln) 3,718 3,531 3,590 4,883 3,711 3,651 3,705 5,097 3,935 3,791 3,945 5,515 4,259 4,232 4,357 5,836 4,456 4,674 4,838 6,532 4,782 4,790 740 31 33 26 49 546 1,287 1,623 2,401 4,306 3,839 4,433 4,911 6,854 5,396 5,406 5,781 7,896 5,938 5,810
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.19% 3.4% 3.2% 4.4% 6.0% 3.8% 6.5% 8.2% 8.2% 11.6% 10.4% 5.8% 4.6% 10.4% 11.0% 11.9% 7.3% 2.5% -84.70% -99.53% -99.31% -99.46% -93.38% 1661.3% 3800.0% 6142.3% 4800.0% 688.6% 198.3% 173.1% 104.5% 59.2% 40.6% 21.9% 17.7% 15.2% 10.0% 7.5%
Marża brutto 32.8% 33.9% 33.0% 49.0% 40.2% 38.6% 39.1% 49.7% 41.1% 35.8% 38.3% 45.4% 38.6% 36.0% 38.5% 49.3% 38.5% 32.8% 34.7% 45.9% 35.7% 26.5% -235.68% -4896.77% -1987.88% -1957.69% -1289.80% -195.97% -41.65% -25.08% -11.75% 21.5% 4.5% 25.3% 29.6% 42.8% 32.7% 20.1% 23.3% 45.5% 35.4% 35.2%
Koszty i Wydatki (mln) 3,451 3,265 3,301 3,373 3,201 3,217 3,227 3,535 3,338 3,423 3,445 4,033 3,710 3,813 3,798 4,042 3,903 4,287 4,322 4,643 4,298 4,771 3,553 2,365 1,675 1,549 1,665 2,603 2,955 3,114 3,874 4,585 4,974 4,605 4,790 5,230 5,013 5,131 5,221 5,717 5,377 5,267
EBIT (mln) 267 266 289 1,510 510 434 478 1,562 597 368 500 1,393 548 419 559 1,794 552 386 515 1,890 484 -713 -4,177 -2,333 -1,642 -1,524 -1,616 -2,057 -1,893 -1,491 -1,473 -337 -1,135 -147 171 1,624 384 275 560 2,178 561 543
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 91.0% 63.2% 65.4% 3.4% 17.1% -15.21% 4.6% -10.82% -8.21% 13.9% 11.8% 28.8% 0.7% -7.88% -7.87% 5.4% -12.32% -284.72% -911.07% -223.44% -439.26% 113.7% -61.31% -11.83% 15.3% -2.17% -8.85% -83.62% -40.04% -90.14% 111.6% 581.9% 133.8% 287.1% 227.5% 34.1% 46.1% 97.5%
EBIT (%) 7.2% 7.5% 8.1% 30.9% 13.7% 11.9% 12.9% 30.6% 15.2% 9.7% 12.7% 25.3% 12.9% 9.9% 12.8% 30.7% 12.4% 8.3% 10.6% 28.9% 10.1% -14.89% -564.46% -7525.81% -4975.76% -5861.54% -3297.96% -376.74% -147.09% -91.87% -61.35% -7.83% -29.56% -3.32% 3.5% 23.7% 7.1% 5.1% 9.7% 27.6% 9.4% 9.3%
Przychody fiansowe (mln) 2 2 2 2 2 2 2 2 2 2 2 3 2 3 3 5 4 4 5 8 7 5 6 3 3 3 4 3 2 3 6 24 40 56 69 59 50 33 25 19 16 7
Koszty finansowe (mln) 76 57 57 53 50 52 57 61 55 51 50 49 48 48 49 49 47 51 54 52 49 55 182 310 348 398 437 418 348 368 370 422 448 539 542 518 466 471 450 431 403 377
Amortyzacja (mln) 407 401 406 399 419 423 437 443 435 439 456 473 477 488 512 510 506 516 542 548 554 570 577 551 543 552 602 597 586 588 606 616 613 617 634 633 593 613 634 651 659 654
EBITDA (mln) 388 510 702 1,702 938 618 930 1,969 1,103 844 890 1,890 1,085 927 1,125 2,304 1,062 907 1,055 2,431 1,034 -137 -3,625 -2,000 -1,348 -993 -1,021 -1,845 -1,692 -932 -900 281 -541 411 737 2,260 968 861 1,171 2,821 1,351 960
EBITDA(%) 18.0% 19.2% 19.6% 38.9% 25.3% 23.4% 25.1% 39.3% 26.6% 21.6% 23.9% 35.8% 24.2% 21.5% 24.9% 39.4% 23.9% 19.4% 21.8% 37.2% 21.7% 12.2% -305.68% -6451.61% -4078.79% -3957.69% -2155.10% -275.27% -93.24% -59.52% -37.03% 5.7% -15.21% 9.8% 15.6% 33.0% 18.9% 16.4% 20.7% 35.7% 22.8% 16.5%
NOPLAT (mln) -95 52 226 1,250 271 143 607 1,465 613 354 384 1,368 560 390 564 1,744 508 338 459 1,827 437 -770 -4,385 -2,861 -2,237 -1,979 -2,060 -2,859 -2,624 -1,888 -1,831 -759 -1,601 -686 -402 1,065 -39 -214 96 1,743 289 -71
Podatek (mln) 7 3 4 34 1 1 2 41 4 2 5 39 14 -1 3 37 14 2 8 47 14 11 -11 -2 -15 -6 12 -23 -4 3 3 11 -3 7 5 -9 9 613 5 8 -14 7
Zysk Netto (mln) -102 49 222 1,216 270 142 605 1,424 609 352 379 1,329 546 391 561 1,707 494 336 451 1,780 423 -781 -4,374 -2,858 -2,222 -1,973 -2,072 -2,836 -2,620 -1,891 -1,834 -770 -1,598 -693 -407 1,074 -48 -214 92 1,735 303 -78
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 364.7% 189.8% 172.5% 17.1% 125.6% 147.9% -37.36% -6.67% -10.34% 11.1% 48.0% 28.4% -9.52% -14.07% -19.61% 4.3% -14.37% -332.44% -1069.84% -260.56% -625.30% 152.6% -52.63% -0.77% 17.9% -4.16% -11.49% -72.85% -39.01% -63.35% -77.81% 239.5% -97.00% -69.12% 122.6% 61.5% 731.2% -63.55%
Zysk netto (%) -2.74% 1.4% 6.2% 24.9% 7.3% 3.9% 16.3% 27.9% 15.5% 9.3% 9.6% 24.1% 12.8% 9.2% 12.9% 29.2% 11.1% 7.2% 9.3% 27.3% 8.8% -16.30% -591.08% -9219.35% -6733.33% -7588.46% -4228.57% -519.41% -203.57% -116.51% -76.38% -17.88% -41.63% -15.63% -8.29% 15.7% -0.89% -3.96% 1.6% 22.0% 5.1% -1.34%
EPS -0.13 0.06 0.29 1.56 0.35 0.18 0.81 1.93 0.84 0.48 0.52 1.84 0.76 0.54 0.79 2.42 0.71 0.48 0.65 2.58 0.62 -1.14 -6.07 -3.69 -2.87 -1.8 -1.83 -2.5 -2.31 -1.66 -1.61 -0.65 -1.27 -0.55 -0.32 0.85 -0.038 -0.17 0.0726 1.39 -1.26 -0.0596
EPS (rozwodnione) -0.13 0.06 0.29 1.56 0.35 0.18 0.8 1.93 0.83 0.48 0.52 1.83 0.76 0.54 0.78 2.41 0.71 0.48 0.65 2.58 0.61 -1.14 -6.07 -3.69 -2.87 -1.8 -1.83 -2.5 -2.31 -1.66 -1.61 -0.65 -1.27 -0.55 -0.32 0.79 -0.038 -0.17 0.0724 1.26 -1.17 -0.0596
Ilośc akcji (mln) 776 777 778 778 774 766 751 737 727 725 724 723 720 717 714 706 698 693 691 689 686 684 721 775 775 1,095 1,132 1,133 1,132 1,137 1,139 1,185 1,259 1,260 1,263 1,263 1,263 1,264 1,267 1,267 1,300 1,309
Ważona ilośc akcji (mln) 776 779 780 781 777 769 753 739 729 728 727 726 722 719 715 707 699 695 693 691 688 684 721 775 775 1,095 1,132 1,133 1,135 1,137 1,140 1,185 1,259 1,260 1,263 1,396 1,263 1,264 1,271 1,399 1,399 1,309
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD