Carnival Corporation & plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 24 479
EBIT TTM (mln): 3 330
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,497 3,779 4,536 4,368 6,718 9,727 11,087 11,839 13,033 14,646 13,157 14,469 15,793 15,382 15,456 15,884 15,714 16,389 17,510 18,881 20,825 5,594 1,908 12,169 21,593 25,021
Przychód Δ r/r 0.0% 8.0% 20.0% -3.7% 53.8% 44.8% 14.0% 6.8% 10.1% 12.4% -10.2% 10.0% 9.2% -2.6% 0.5% 2.8% -1.1% 4.3% 6.8% 7.8% 10.3% -73.1% -65.9% 537.8% 77.4% 15.9%
Marża brutto 46.7% 45.5% 45.6% 47.1% 43.2% 43.9% 43.9% 42.6% 41.5% 38.3% 38.4% 37.2% 34.8% 32.9% 31.3% 34.5% 39.9% 42.7% 40.0% 41.3% 38.0% -47.4% -144.0% 3.4% 33.7% 63.4%
EBIT (mln) 1,020 983 892 1,042 1,383 2,173 2,639 2,613 2,725 2,729 2,154 2,347 2,255 1,642 1,352 1,792 2,574 3,071 2,809 3,325 3,276 -8,865 -7,089 -4,378 1,956 3,574
EBIT Δ r/r 0.0% -3.6% -9.3% 16.9% 32.7% 57.1% 21.4% -1.0% 4.3% 0.1% -21.1% 9.0% -3.9% -27.2% -17.7% 32.5% 43.6% 19.3% -8.5% 18.4% -1.5% -370.6% -20.0% -38.2% -144.7% 82.7%
EBIT (%) 29.2% 26.0% 19.7% 23.9% 20.6% 22.3% 23.8% 22.1% 20.9% 18.6% 16.4% 16.2% 14.3% 10.7% 8.7% 11.3% 16.4% 18.7% 16.0% 17.6% 15.7% -158.5% -371.5% -36.0% 9.1% 14.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 414 380 378 365 336 319 288 217 223 198 194 206 895 1,601 1,609 2,066 1,755
EBITDA (mln) 1,175 1,224 1,468 1,412 1,960 2,990 3,548 3,609 3,827 4,013 3,477 3,775 3,788 3,345 2,956 3,439 4,218 4,836 4,764 5,359 5,426 -5,021 -4,792 -2,195 4,485 6,227
EBITDA(%) 33.6% 32.4% 32.4% 32.3% 29.2% 30.7% 32.0% 30.5% 29.4% 27.4% 26.4% 26.1% 24.0% 21.7% 19.1% 21.7% 26.8% 29.5% 27.2% 28.4% 26.1% -89.8% -251.2% -18.0% 20.8% 24.9%
Podatek (mln) 3 1 -12 -57 29 47 73 39 16 47 16 1 365 4 -6 9 42 49 60 54 71 -17 -21 14 13 -1
Zysk Netto (mln) 1,027 965 926 1,016 1,194 1,854 2,257 2,279 2,408 2,330 1,790 1,978 1,912 1,298 1,078 1,236 1,757 2,779 2,606 3,152 2,990 -10,236 -9,501 -6,094 -74 1,916
Zysk netto Δ r/r 0.0% -6.0% -4.1% 9.7% 17.5% 55.3% 21.7% 1.0% 5.7% -3.2% -23.2% 10.5% -3.3% -32.1% -16.9% 14.7% 42.2% 58.2% -6.2% 21.0% -5.1% -442.3% -7.2% -35.9% -98.8% -2689.2%
Zysk netto (%) 29.4% 25.6% 20.4% 23.3% 17.8% 19.1% 20.4% 19.2% 18.5% 15.9% 13.6% 13.7% 12.1% 8.4% 7.0% 7.8% 11.2% 17.0% 14.9% 16.7% 14.4% -183.0% -498.0% -50.1% -0.3% 7.7%
EPS 1.68 1.61 1.58 1.72 1.65 2.31 2.8 2.85 3.04 2.96 2.27 2.51 2.43 1.67 1.39 1.59 2.26 3.73 3.61 4.45 4.33 -13.21 -8.46 -5.16 -0.0586 1.5
EPS (rozwodnione) 1.66 1.6 1.57 1.68 1.62 2.24 2.7 2.77 2.95 2.9 2.24 2.47 2.42 1.67 1.39 1.59 2.26 3.72 3.59 4.44 4.32 -13.21 -8.46 -5.16 -0.0586 1.37
Ilośc akcji (mln) 611 599 586 591 719 803 805 800 793 786 787 788 787 778 775 776 777 745 723 709 690 775 1,123 1,180 1,262 1,274
Ważona ilośc akcji (mln) 619 603 590 605 733 828 834 823 828 816 804 805 789 779 777 778 779 747 725 710 692 775 1,123 1,180 1,262 1,398
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD