Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 39 532.0 | 38 714.0 | 38 611.0 | 38 797.0 | 39 237.0 | 38 446.0 | 39 851.0 | 39 332.0 | 38 936.0 | 38 703.0 | 40 451.0 | 40 643.0 | 40 778.0 | 41 441.0 | 42 184.0 | 41 753.0 | 42 401.0 | 43 930.0 | 44 512.0 | 44 001.0 | 45 058.0 | 46 943.0 | 49 817.0 | 50 818.0 | 53 593.0 | 57 226.0 | 55 064.0 | 53 514.0 | 53 344.0 | 53 281.0 | 52 988.0 | 51 917.0 | 51 703.0 | 51 985.0 | 51 873.0 | 49 756.0 | 49 120.0 | 49 761.0 | 49 603.0 | 49 805.0 | 48 283.0 | 47 713.0 |
| Aktywa trwałe | 38 029.0 | 37 288.0 | 37 132.0 | 37 180.0 | 36 786.0 | 36 586.0 | 38 251.0 | 37 778.0 | 37 247.0 | 37 106.0 | 38 677.0 | 38 982.0 | 39 182.0 | 39 774.0 | 39 906.0 | 39 998.0 | 40 175.0 | 41 829.0 | 41 678.0 | 41 289.0 | 43 000.0 | 44 057.0 | 41 596.0 | 41 550.0 | 43 031.0 | 44 767.0 | 44 866.0 | 44 606.0 | 43 211.0 | 45 223.0 | 44 434.0 | 43 485.0 | 44 211.0 | 44 843.0 | 45 666.0 | 45 074.0 | 43 854.0 | 45 277.0 | 46 269.0 | 46 180.0 | 45 680.0 | 45 558.0 |
| Rzeczowe aktywa trwałe netto | 32 773.0 | 32 294.0 | 32 179.0 | 32 232.0 | 31 888.0 | 31 677.0 | 33 244.0 | 32 864.0 | 32 429.0 | 32 328.0 | 33 823.0 | 34 172.0 | 34 430.0 | 35 027.0 | 35 227.0 | 35 178.0 | 35 336.0 | 37 005.0 | 36 814.0 | 36 466.0 | 38 131.0 | 39 492.0 | 38 552.0 | 38 305.0 | 39 444.0 | 40 937.0 | 40 914.0 | 40 283.0 | 39 440.0 | 41 461.0 | 40 467.0 | 39 300.0 | 39 961.0 | 40 605.0 | 40 894.0 | 41 229.0 | 41 381.0 | 42 753.0 | 43 387.0 | 43 763.0 | 43 163.0 | 42 995.0 |
| Wartość firmy | 3 127.0 | 3 055.0 | 3 041.0 | 3 052.0 | 3 010.0 | 2 980.0 | 3 019.0 | 2 964.0 | 2 910.0 | 2 911.0 | 2 953.0 | 2 957.0 | 2 967.0 | 3 014.0 | 2 950.0 | 2 949.0 | 2 925.0 | 2 943.0 | 2 907.0 | 2 886.0 | 2 912.0 | 2 176.0 | 790.0 | 807.0 | 807.0 | 814.0 | 818.0 | 810.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 | 579.0 |
| Wartości niematerialne i prawne | 1 270.0 | 1 252.0 | 1 247.0 | 1 247.0 | 1 238.0 | 1 294.0 | 1 305.0 | 1 290.0 | 1 275.0 | 1 279.0 | 1 286.0 | 1 247.0 | 1 200.0 | 1 198.0 | 1 183.0 | 1 182.0 | 1 176.0 | 1 181.0 | 1 172.0 | 1 166.0 | 1 174.0 | 1 173.0 | 1 168.0 | 1 186.0 | 1 186.0 | 1 195.0 | 1 198.0 | 1 190.0 | 1 181.0 | 1 181.0 | 1 167.0 | 1 151.0 | 1 156.0 | 1 158.0 | 1 163.0 | 1 168.0 | 1 169.0 | 1 168.0 | 1 167.0 | 1 173.0 | 1 163.0 | 1 162.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 397.0 | 4 307.0 | 4 288.0 | 4 299.0 | 4 248.0 | 4 274.0 | 4 324.0 | 4 254.0 | 4 185.0 | 4 190.0 | 4 239.0 | 4 204.0 | 4 167.0 | 4 212.0 | 4 133.0 | 4 131.0 | 4 101.0 | 4 124.0 | 4 079.0 | 4 052.0 | 4 086.0 | 3 349.0 | 1 958.0 | 1 993.0 | 1 993.0 | 2 009.0 | 2 016.0 | 2 000.0 | 1 760.0 | 1 760.0 | 1 746.0 | 1 730.0 | 1 735.0 | 1 737.0 | 1 742.0 | 1 747.0 | 1 748.0 | 1 747.0 | 1 746.0 | 1 752.0 | 1 742.0 | 1 741.0 |
| Należności netto | 332.0 | 329.0 | 380.0 | 452.0 | 303.0 | 423.0 | 442.0 | 423.0 | 298.0 | 307.0 | 319.0 | 324.0 | 312.0 | 345.0 | 342.0 | 366.0 | 358.0 | 406.0 | 405.0 | 441.0 | 444.0 | 405.0 | 604.0 | 376.0 | 273.0 | 250.0 | 218.0 | 281.0 | 246.0 | 267.0 | 359.0 | 360.0 | 395.0 | 514.0 | 449.0 | 485.0 | 556.0 | 644.0 | 494.0 | 632.0 | 590.0 | 543.0 |
| Inwestycje długoterminowe | 90.0 | 20.0 | 20.0 | 20.0 | 21.0 | 21.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 244.0 | 0.0 | 0.0 | 0.0 | 204.0 | 132.0 | 131.0 | 135.0 | 289.0 | 215.0 | 14.0 | 41.0 | 30.0 | 30.0 | 30.0 | 30.0 | 1.0 | 21.0 | 21.0 | 10.0 | 149.0 | 21.0 | 4.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 1 503.0 | 1 426.0 | 1 479.0 | 1 617.0 | 2 451.0 | 1 860.0 | 1 600.0 | 1 554.0 | 1 689.0 | 1 597.0 | 1 774.0 | 1 661.0 | 1 596.0 | 1 667.0 | 2 278.0 | 1 755.0 | 2 225.0 | 2 101.0 | 2 835.0 | 2 712.0 | 2 059.0 | 2 885.0 | 8 222.0 | 9 268.0 | 10 563.0 | 12 459.0 | 10 198.0 | 8 909.0 | 10 133.0 | 8 057.0 | 8 554.0 | 8 432.0 | 7 492.0 | 7 144.0 | 6 206.0 | 4 683.0 | 5 266.0 | 4 484.0 | 3 334.0 | 3 626.0 | 3 378.0 | 2 977.0 |
| Środki pieniężne i Inwestycje | 331.0 | 280.0 | 298.0 | 539.0 | 1 395.0 | 778.0 | 519.0 | 462.0 | 603.0 | 437.0 | 597.0 | 489.0 | 395.0 | 453.0 | 1 053.0 | 526.0 | 982.0 | 649.0 | 1 202.0 | 1 153.0 | 518.0 | 1 354.0 | 6 881.0 | 8 176.0 | 9 513.0 | 11 514.0 | 9 271.0 | 7 798.0 | 9 139.0 | 6 928.0 | 7 205.0 | 7 071.0 | 4 029.0 | 5 455.0 | 4 468.0 | 2 842.0 | 2 415.0 | 2 274.0 | 1 669.0 | 1 522.0 | 1 210.0 | 833.0 |
| Zapasy | 364.0 | 332.0 | 327.0 | 305.0 | 330.0 | 333.0 | 315.0 | 314.0 | 322.0 | 361.0 | 351.0 | 357.0 | 387.0 | 394.0 | 402.0 | 405.0 | 450.0 | 444.0 | 501.0 | 482.0 | 427.0 | 440.0 | 362.0 | 349.0 | 335.0 | 312.0 | 308.0 | 322.0 | 356.0 | 392.0 | 425.0 | 420.0 | 428.0 | 448.0 | 438.0 | 483.0 | 528.0 | 531.0 | 509.0 | 492.0 | 507.0 | 518.0 |
| Inwestycje krótkoterminowe | 1.0 | 1.0 | 2.0 | 1.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 840.0 | 2 204.0 | 647.0 | 200.0 | 515.0 | 151.0 | 0.0 | 1.0 | 0.0 | 20.0 | 26.0 | 1.0 | 1.0 | 19.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 331.0 | 280.0 | 298.0 | 539.0 | 1 395.0 | 778.0 | 519.0 | 462.0 | 603.0 | 437.0 | 597.0 | 489.0 | 395.0 | 453.0 | 1 053.0 | 526.0 | 982.0 | 649.0 | 1 202.0 | 1 153.0 | 518.0 | 1 354.0 | 6 881.0 | 8 176.0 | 9 513.0 | 9 674.0 | 7 067.0 | 7 151.0 | 8 939.0 | 6 928.0 | 7 054.0 | 7 071.0 | 4 029.0 | 5 455.0 | 4 468.0 | 2 842.0 | 2 415.0 | 2 274.0 | 1 669.0 | 1 522.0 | 1 210.0 | 833.0 |
| Należności krótkoterminowe | 626.0 | 594.0 | 637.0 | 578.0 | 627.0 | 619.0 | 667.0 | 704.0 | 713.0 | 669.0 | 690.0 | 639.0 | 762.0 | 795.0 | 745.0 | 666.0 | 730.0 | 798.0 | 792.0 | 695.0 | 756.0 | 904.0 | 1 809.0 | 691.0 | 624.0 | 505.0 | 499.0 | 672.0 | 797.0 | 772.0 | 912.0 | 920.0 | 1 050.0 | 1 022.0 | 1 042.0 | 1 103.0 | 1 168.0 | 1 103.0 | 1 063.0 | 1 062.0 | 1 133.0 | 1 091.0 |
| Dług krótkoterminowy | 1 725.0 | 2 195.0 | 1 621.0 | 1 256.0 | 1 374.0 | 1 078.0 | 1 246.0 | 1 073.0 | 1 097.0 | 1 296.0 | 1 783.0 | 1 447.0 | 2 202.0 | 2 114.0 | 114.0 | 1 320.0 | 2 426.0 | 2 452.0 | 2 094.0 | 1 845.0 | 1 827.0 | 3 536.0 | 6 241.0 | 6 295.0 | 5 128.0 | 5 093.0 | 5 091.0 | 4 686.0 | 4 859.0 | 5 291.0 | 6 151.0 | 5 830.0 | 2 739.0 | 2 776.0 | 2 111.0 | 2 086.0 | 2 387.0 | 2 471.0 | 2 469.0 | 2 532.0 | 1 701.0 | 1 695.0 |
| Zobowiązania krótkoterminowe | 6 921.0 | 7 412.0 | 7 683.0 | 6 749.0 | 6 956.0 | 6 664.0 | 7 841.0 | 7 100.0 | 7 072.0 | 7 465.0 | 9 058.0 | 7 969.0 | 8 800.0 | 8 851.0 | 9 308.0 | 8 020.0 | 9 204.0 | 9 642.0 | 10 377.0 | 8 932.0 | 9 127.0 | 10 716.0 | 11 858.0 | 10 184.0 | 8 686.0 | 8 619.0 | 8 754.0 | 9 491.0 | 10 408.0 | 10 920.0 | 13 380.0 | 12 954.0 | 10 605.0 | 11 088.0 | 11 835.0 | 11 008.0 | 11 481.0 | 12 396.0 | 13 385.0 | 12 265.0 | 11 617.0 | 11 578.0 |
| Rozliczenia międzyokresowe | 3 032.0 | 3 147.0 | 3 907.0 | 3 314.0 | 3 272.0 | 3 335.0 | 4 275.0 | 3 585.0 | 3 522.0 | 3 734.0 | 4 778.0 | 4 038.0 | 3 958.0 | 4 288.0 | 5 308.0 | 4 418.0 | 4 395.0 | 4 755.0 | 5 815.0 | 4 674.0 | 4 735.0 | 4 690.0 | 2 618.0 | 2 150.0 | 1 940.0 | 1 826.0 | 1 992.0 | 2 707.0 | 3 112.0 | 3 695.0 | 5 080.0 | 4 470.0 | 4 874.0 | 5 495.0 | 6 892.0 | 5 955.0 | 6 072.0 | 6 642.0 | 7 883.0 | 6 436.0 | 6 425.0 | 6 853.0 |
| Zobowiązania długoterminowe | 8 323.0 | 7 952.0 | 7 676.0 | 7 695.0 | 8 510.0 | 9 157.0 | 9 219.0 | 9 332.0 | 9 267.0 | 8 578.0 | 8 429.0 | 8 502.0 | 7 762.0 | 8 208.0 | 8 943.0 | 9 079.0 | 8 754.0 | 10 046.0 | 10 027.0 | 9 774.0 | 10 566.0 | 11 937.0 | 17 120.0 | 21 131.0 | 24 352.0 | 28 793.0 | 28 433.0 | 29 160.0 | 30 791.0 | 32 050.0 | 31 348.0 | 30 584.0 | 34 034.0 | 34 728.0 | 34 174.0 | 31 788.0 | 30 757.0 | 30 683.0 | 29 403.0 | 28 942.0 | 27 415.0 | 26 953.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 323.0 | 7 952.0 | 7 676.0 | 7 695.0 | 8 510.0 | 9 157.0 | 9 219.0 | 9 332.0 | 9 267.0 | 8 578.0 | 8 429.0 | 8 502.0 | 7 762.0 | 8 208.0 | 8 943.0 | 9 079.0 | 8 754.0 | 10 046.0 | 10 027.0 | 9 774.0 | 10 566.0 | 11 937.0 | 17 120.0 | 21 131.0 | 24 352.0 | 28 793.0 | 28 433.0 | 29 160.0 | 30 791.0 | 32 050.0 | 31 348.0 | 30 584.0 | 34 034.0 | 34 728.0 | 34 174.0 | 31 788.0 | 30 757.0 | 30 683.0 | 29 403.0 | 28 942.0 | 27 415.0 | 26 953.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 571.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 480.0 | 1 445.0 | 1 431.0 | 1 424.0 | 1 398.0 | 1 459.0 | 1 411.0 | 1 381.0 | 1 329.0 | 1 260.0 | 1 215.0 | 1 335.0 | 1 304.0 | 1 369.0 | 1 333.0 | 1 319.0 | 1 276.0 | 1 318.0 | 1 417.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 15 244.0 | 15 364.0 | 15 359.0 | 14 444.0 | 15 466.0 | 15 821.0 | 17 060.0 | 16 432.0 | 16 339.0 | 16 043.0 | 17 487.0 | 16 471.0 | 16 562.0 | 17 059.0 | 18 251.0 | 17 099.0 | 17 958.0 | 19 688.0 | 20 404.0 | 18 706.0 | 19 693.0 | 22 653.0 | 28 978.0 | 31 315.0 | 33 038.0 | 37 412.0 | 37 187.0 | 38 651.0 | 41 199.0 | 42 970.0 | 44 728.0 | 43 538.0 | 44 639.0 | 45 816.0 | 46 009.0 | 42 796.0 | 42 238.0 | 43 079.0 | 42 788.0 | 41 207.0 | 39 032.0 | 38 531.0 |
| Kapitał (fundusz) podstawowy | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 365.0 | 366.0 | 367.0 | 369.0 | 372.0 | 372.0 | 372.0 | 372.0 | 372.0 | 372.0 | 372.0 | 373.0 | 373.0 | 373.0 | 373.0 | 373.0 | 373.0 | 374.0 | 374.0 | 374.0 | 374.0 | 374.0 |
| Zyski zatrzymane | 19 242.0 | 19 013.0 | 19 041.0 | 20 023.0 | 20 060.0 | 19 976.0 | 20 320.0 | 21 488.0 | 21 843.0 | 21 939.0 | 22 026.0 | 23 066.0 | 23 292.0 | 23 360.0 | 23 564.0 | 24 921.0 | 25 066.0 | 25 033.0 | 25 138.0 | 26 576.0 | 26 653.0 | 25 527.0 | 21 155.0 | 18 297.0 | 16 075.0 | 14 102.0 | 12 030.0 | 9 194.0 | 6 448.0 | 4 493.0 | 2 649.0 | 1 868.0 | 269.0 | (434.0) | (841.0) | 233.0 | 185.0 | (29.0) | 62.0 | 1 798.0 | 2 101.0 | 1 991.0 |
| Kapitał własny | 24 288.0 | 23 350.0 | 23 252.0 | 24 353.0 | 23 771.0 | 22 625.0 | 22 791.0 | 22 900.0 | 22 597.0 | 22 660.0 | 22 964.0 | 24 172.0 | 24 216.0 | 24 382.0 | 23 933.0 | 24 654.0 | 24 443.0 | 24 242.0 | 24 108.0 | 25 295.0 | 25 365.0 | 24 290.0 | 20 839.0 | 19 503.0 | 20 555.0 | 19 814.0 | 17 877.0 | 14 863.0 | 12 145.0 | 10 311.0 | 8 260.0 | 8 379.0 | 7 064.0 | 6 169.0 | 5 864.0 | 6 960.0 | 6 882.0 | 6 682.0 | 6 814.0 | 8 597.0 | 9 252.0 | 9 183.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 39 532.0 | 38 714.0 | 38 611.0 | 38 797.0 | 39 237.0 | 38 446.0 | 39 851.0 | 39 332.0 | 38 936.0 | 38 703.0 | 40 451.0 | 40 643.0 | 40 778.0 | 41 441.0 | 42 184.0 | 41 753.0 | 42 401.0 | 43 930.0 | 44 512.0 | 44 001.0 | 45 058.0 | 46 943.0 | 49 817.0 | 50 818.0 | 53 593.0 | 57 226.0 | 55 064.0 | 53 514.0 | 53 344.0 | 53 281.0 | 52 988.0 | 51 917.0 | 51 703.0 | 51 985.0 | 51 873.0 | 49 756.0 | 49 120.0 | 49 761.0 | 49 602.0 | 49 805.0 | 48 283.0 | 47 713.0 |
| Inwestycje | 91.0 | 21.0 | 22.0 | 21.0 | 23.0 | 21.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 244.0 | 0.0 | 0.0 | 0.0 | 204.0 | 132.0 | 131.0 | 135.0 | 289.0 | 1 840.0 | 2 204.0 | 647.0 | 200.0 | 515.0 | 151.0 | 30.0 | 1.0 | 21.0 | 21.0 | 10.0 | 149.0 | 21.0 | 4.0 | 0.0 | 0.0 | 0.0 |
| Dług | 9 088.0 | 9 139.0 | 8 269.0 | 7 860.0 | 8 787.0 | 9 068.0 | 9 429.0 | 9 393.0 | 9 454.0 | 9 092.0 | 9 418.0 | 9 170.0 | 9 195.0 | 9 559.0 | 9 857.0 | 9 617.0 | 10 323.0 | 11 586.0 | 11 174.0 | 10 738.0 | 11 502.0 | 14 418.0 | 22 250.0 | 26 342.0 | 28 380.0 | 32 729.0 | 32 234.0 | 32 644.0 | 34 607.0 | 36 229.0 | 36 394.0 | 35 285.0 | 35 881.0 | 36 440.0 | 35 079.0 | 32 629.0 | 31 891.0 | 32 015.0 | 30 653.0 | 30 273.0 | 28 876.0 | 28 391.0 |
| Środki pieniężne i inne aktywa pieniężne | 331.0 | 280.0 | 298.0 | 539.0 | 1 395.0 | 778.0 | 519.0 | 462.0 | 603.0 | 437.0 | 597.0 | 489.0 | 395.0 | 453.0 | 1 053.0 | 526.0 | 982.0 | 649.0 | 1 202.0 | 1 153.0 | 518.0 | 1 354.0 | 6 881.0 | 8 176.0 | 9 513.0 | 9 674.0 | 7 067.0 | 7 151.0 | 8 939.0 | 6 928.0 | 7 054.0 | 7 071.0 | 4 029.0 | 5 455.0 | 4 468.0 | 2 842.0 | 2 415.0 | 2 274.0 | 1 669.0 | 1 522.0 | 1 210.0 | 833.0 |
| Dług netto | 8 757.0 | 8 859.0 | 7 971.0 | 7 321.0 | 7 392.0 | 8 290.0 | 8 910.0 | 8 931.0 | 8 851.0 | 8 655.0 | 8 821.0 | 8 681.0 | 8 800.0 | 9 106.0 | 8 804.0 | 9 091.0 | 9 341.0 | 10 937.0 | 9 972.0 | 9 585.0 | 10 984.0 | 13 064.0 | 15 369.0 | 18 166.0 | 18 867.0 | 23 055.0 | 25 167.0 | 25 493.0 | 25 668.0 | 29 301.0 | 29 340.0 | 28 214.0 | 31 852.0 | 30 985.0 | 30 611.0 | 29 787.0 | 29 476.0 | 29 741.0 | 28 984.0 | 28 751.0 | 27 666.0 | 27 558.0 |
| Ticker | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL | CCL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |