Chubb Limited

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,017 5,267 6,645 7,123 10,690 12,332 13,088 13,328 14,154 13,671 15,075 16,006 8,115 15,841 19,261 19,171 18,987 31,469 32,340 32,717 34,230 35,994 40,963 43,124 49,997 56,010
Przychód Δ r/r 0.0% 74.6% 26.2% 7.2% 50.1% 15.4% 6.1% 1.8% 6.2% -3.4% 10.3% 6.2% -49.3% 95.2% 21.6% -0.5% -1.0% 65.7% 2.8% 1.2% 4.6% 5.2% 13.8% 5.3% 15.9% 12.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 100.0% 100.0% 100.0% 100.0% 101.0% 100.0%
EBIT (mln) 394 637 -225 -19 1,723 1,415 1,301 2,827 3,153 1,528 2,876 3,667 1,614 2,683 4,238 3,487 3,296 4,950 3,722 5,298 5,249 4,162 9,816 7,138 9,448 0
EBIT Δ r/r 0.0% 61.8% -135.3% -91.7% -9370.4% -17.9% -8.0% 117.3% 11.5% -51.5% 88.2% 27.5% -56.0% 66.2% 58.0% -17.7% -5.5% 50.2% -24.8% 42.3% -0.9% -20.7% 135.8% -27.3% 32.4% -100.0%
EBIT (%) 13.0% 12.1% -3.4% -0.3% 16.1% 11.5% 9.9% 21.2% 22.3% 11.2% 19.1% 22.9% 19.9% 16.9% 22.0% 18.2% 17.4% 15.7% 11.5% 16.2% 15.3% 11.6% 24.0% 16.6% 18.9% 0.0%
Koszty finansowe (mln) 105 221 199 193 177 183 174 176 175 230 225 224 15 238 275 280 300 605 607 641 552 516 492 570 672 741
EBITDA (mln) 439 716 -146 -19 1,723 1,522 1,391 2,837 3,147 1,528 2,876 3,667 1,614 2,734 4,333 3,595 3,467 4,969 3,982 5,637 5,554 4,452 10,103 7,423 91 0
EBITDA(%) 14.6% 13.6% -2.2% -0.3% 16.1% 12.3% 10.6% 21.3% 22.2% 11.2% 19.1% 22.9% 19.9% 17.3% 22.5% 18.8% 18.3% 15.8% 12.3% 17.2% 16.2% 12.4% 24.7% 17.2% 0.2% 0.0%
Podatek (mln) 29 94 -79 -116 278 276 273 522 575 370 528 559 394 212 480 634 462 815 -139 695 795 629 1,277 1,255 511 1,815
Zysk Netto (mln) 365 543 -146 77 1,417 1,139 1,028 2,305 2,578 1,197 2,549 3,108 1,220 2,471 3,758 2,853 2,834 4,135 3,861 3,962 4,454 3,533 8,525 5,246 9,028 9,272
Zysk netto Δ r/r 0.0% 48.8% -127.0% -152.3% 1751.7% -19.6% -9.8% 124.2% 11.8% -53.6% 112.9% 21.9% -60.7% 102.5% 52.1% -24.1% -0.7% 45.9% -6.6% 2.6% 12.4% -20.7% 141.3% -38.5% 72.1% 2.7%
Zysk netto (%) 12.1% 10.3% -2.2% 1.1% 13.3% 9.2% 7.9% 17.3% 18.2% 8.8% 16.9% 19.4% 15.0% 15.6% 19.5% 14.9% 14.9% 13.1% 11.9% 12.1% 13.0% 9.8% 20.8% 12.2% 18.1% 16.6%
EPS 1.88 2.37 -0.7 0.29 5.29 3.95 3.36 7.02 7.79 3.52 7.54 9.15 4.68 7.96 11.02 8.5 8.71 8.94 8.26 8.55 9.77 7.82 20.02 12.66 21.97 22.94
EPS (rozwodnione) 1.85 2.31 -0.63 0.27 5.25 3.88 3.31 6.91 7.66 3.52 7.54 9.11 4.65 7.89 10.92 8.42 8.62 8.87 8.19 8.49 9.71 7.79 19.27 12.55 21.8 22.94
Ilośc akcji (mln) 194 229 209 282 276 292 306 328 330 328 337 340 338 340 341 336 326 463 467 464 456 452 440 420 411 404
Ważona ilośc akcji (mln) 197 235 232 284 282 297 311 334 337 332 338 341 341 343 344 339 329 466 471 467 459 453 443 424 414 404
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD