Chubb Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 4,734 4,389 5,048 4,871 4,692 6,877 7,897 8,527 8,168 7,510 8,108 8,610 8,042 7,837 8,500 8,750 7,626 7,906 8,524 9,079 8,762 7,697 8,985 9,464 9,848 9,971 9,664 10,845 10,483 9,638 9,923 12,082 11,500 11,197 11,845 13,872 13,260 12,883 13,875 14,849 14,278 13,480 14,824
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.89% 56.7% 56.4% 75.1% 74.1% 9.2% 2.7% 1.0% -1.54% 4.4% 4.8% 1.6% -5.17% 0.9% 0.3% 3.8% 14.9% -2.64% 5.4% 4.2% 12.4% 29.5% 7.6% 14.6% 6.4% -3.34% 2.7% 11.4% 9.7% 16.2% 19.4% 14.8% 15.3% 15.1% 17.1% 7.0% 7.7% 4.6% 6.8%
Marża brutto 100.0% 100.0% 100.1% 99.0% 100.0% 100.0% 100.0% 100.0% 99.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.8% 99.7% 100.0% 100.0% 99.5% 100.0% 99.3% 100.0% 100.3% 100.5% 100.0% 100.0% 99.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.1% 99.8% 99.8% 100.0% 100.0% 0.0%
Koszty i Wydatki (mln) 3,947 3,588 3,963 4,211 3,942 6,314 7,016 6,890 6,299 6,289 6,603 8,765 6,891 6,620 6,988 7,336 7,112 6,678 7,166 7,758 7,420 7,230 9,378 8,128 7,096 8,313 8,636 8,794 7,938 7,309 8,415 11,005 9,846 9,283 9,860 11,727 -10,475 -10,243 -11,079 14,872 11,159 11,816 11,592
EBIT (mln) 824 839 1,101 677 808 702 1,029 1,789 2,023 1,375 1,652 -5 1,307 1,374 1,679 1,578 667 1,368 1,498 1,459 1,476 599 -265 1,466 2,878 2,760 2,704 2,173 2,671 2,461 1,642 1,227 1,808 1,579 2,192 2,485 2,588 2,768 2,774 2,838 3,119 1,664 3,232
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.94% -16.33% -6.54% 164.3% 150.4% 95.9% 60.5% -100.28% -35.39% -0.07% 1.6% 31660.0% -48.97% -0.44% -10.78% -7.54% 121.3% -56.21% -117.69% 0.5% 95.0% 360.8% 1120.4% 48.2% -7.19% -10.83% -39.28% -43.53% -32.31% -35.84% 33.5% 102.5% 43.1% 75.3% 26.6% 14.2% 20.5% -39.88% 16.5%
EBIT (%) 17.4% 19.1% 21.8% 13.9% 17.2% 10.2% 13.0% 21.0% 24.8% 18.3% 20.4% -0.06% 16.3% 17.5% 19.8% 18.0% 8.7% 17.3% 17.6% 16.1% 16.8% 7.8% -2.95% 15.5% 29.2% 27.7% 28.0% 20.0% 25.5% 25.5% 16.5% 10.2% 15.7% 14.1% 18.5% 17.9% 19.5% 21.5% 20.0% 19.1% 21.8% 12.3% 21.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 6 9 3 4 3 2 3 3 3 3 0 14 21 17 12 17 173 15 23 0 22 17 0
Koszty finansowe (mln) 67 68 71 68 93 146 153 152 154 154 147 150 156 157 167 164 153 140 140 138 134 132 128 130 126 122 122 122 126 132 134 150 154 160 165 174 173 178 182 192 189 181 181
Amortyzacja (mln) 30 30 55 51 35 7 5 4 3 64 65 65 66 85 85 83 86 76 77 76 76 73 72 72 73 72 73 71 71 71 71 69 74 72 70 84 84 80 80 81 82 75 0
EBITDA (mln) 854 1,768 2,367 1,465 843 1,573 2,171 3,719 2,026 1,439 1,717 60 1,373 1,459 1,764 1,661 753 1,444 1,575 1,535 1,552 672 -193 1,538 2,951 2,832 2,777 2,244 2,742 2,509 1,686 1,274 1,882 2,508 2,420 2,711 2,869 2,894 2,968 3,267 3,390 1,920 3,232
EBITDA(%) 18.0% 19.8% 22.9% 14.9% 18.0% 10.3% 13.1% 24.7% 26.5% 18.3% 20.4% -0.06% 19.5% 18.6% 20.8% 19.0% 9.9% 18.3% 18.5% 16.9% 17.7% 8.7% -2.15% 16.3% 30.0% 28.4% 28.7% 20.7% 26.2% 26.3% 17.3% 10.7% 16.4% 14.7% 19.1% 18.5% 10.5% -2.20% -0.39% 22.0% 23.7% 14.2% 21.8%
NOPLAT (mln) 787 801 1,085 660 750 563 881 1,637 1,869 1,221 1,505 -155 1,151 1,217 1,512 1,414 514 1,228 1,358 1,321 1,342 467 -393 1,336 2,752 1,658 1,028 2,051 2,545 2,329 1,508 1,077 1,654 1,914 1,985 2,145 2,612 2,636 2,706 2,994 3,119 1,664 0
Podatek (mln) 232 120 143 132 67 124 155 277 259 128 200 -85 -382 135 218 183 159 188 208 230 169 215 -62 142 334 338 317 218 404 355 293 265 342 384 392 413 -678 342 490 504 479 321 717
Zysk Netto (mln) 555 681 942 528 683 439 726 1,360 1,610 1,093 1,305 -70 1,533 1,082 1,294 1,231 355 1,040 1,150 1,091 1,173 252 -331 1,194 2,418 2,300 2,265 1,833 2,141 1,974 1,215 812 1,312 1,892 1,793 2,043 3,300 2,143 2,230 2,324 2,575 1,331 2,968
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.1% -35.54% -22.93% 157.6% 135.7% 149.0% 79.8% -105.15% -4.78% -1.01% -0.84% 1858.6% -76.84% -3.88% -11.13% -11.37% 230.4% -75.77% -128.78% 9.4% 106.1% 812.7% 784.3% 53.5% -11.46% -14.17% -46.36% -55.70% -38.72% -4.15% 47.6% 151.6% 151.5% 13.3% 24.4% 13.8% -21.97% -37.89% 33.1%
Zysk netto (%) 11.7% 15.5% 18.7% 10.8% 14.6% 6.4% 9.2% 15.9% 19.7% 14.6% 16.1% -0.81% 19.1% 13.8% 15.2% 14.1% 4.7% 13.2% 13.5% 12.0% 13.4% 3.3% -3.68% 12.6% 24.6% 23.1% 23.4% 16.9% 20.4% 20.5% 12.2% 6.7% 11.4% 16.9% 15.1% 14.7% 24.9% 16.6% 16.1% 15.7% 18.0% 9.9% 20.0%
EPS 1.69 2.08 2.89 1.63 1.53 0.98 1.55 2.9 3.44 2.33 2.79 -0.15 3.29 2.32 2.78 2.66 0.77 2.27 2.52 2.4 2.6 0.56 -0.73 2.64 5.36 5.1 5.09 4.21 5.02 4.64 2.88 1.95 3.16 4.57 4.37 5.0 8.04 5.28 5.51 5.75 6.37 3.3212851696744408 7.35
EPS (rozwodnione) 1.69 2.05 2.86 1.62 1.53 0.97 1.54 2.88 3.41 2.31 2.77 -0.15 3.27 2.3 2.76 2.64 0.76 2.25 2.5 2.38 2.57 0.55 -0.73 2.63 5.34 5.07 5.06 4.18 4.95 4.59 2.86 1.94 3.13 4.53 4.32 4.95 8.04 5.23 5.46 5.7 6.37 3.2888559426735853 7.35
Ilośc akcji (mln) 328 328 325 324 447 447 468 468 468 469 468 466 465 466 465 463 461 459 457 455 452 452 451 452 451 451 445 435 427 426 422 417 415 414 412 410 407 406 405 404 404 401 404
Ważona ilośc akcji (mln) 328 332 329 327 447 450 471 471 472 473 472 466 469 469 468 466 463 462 460 458 456 455 451 453 453 453 448 438 433 430 425 420 419 418 416 413 411 410 409 408 404 405 404
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD