index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
17 |
42 |
48 |
43 |
86 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
41.1% |
255.5% |
2.0% |
89.9% |
-14.5% |
269.4% |
1692.1% |
154.5% |
13.9% |
-11.2% |
101.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
42.3% |
35.7% |
23.2% |
38.3% |
34.6% |
25.6% |
16.1% |
45.3% |
54.3% |
54.7% |
55.5% |
61.5% |
EBIT (mln) |
-0 |
-2 |
-5 |
-4 |
-3 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-3 |
-4 |
-3 |
-7 |
-8 |
7 |
EBIT Δ r/r |
0.0% |
780.1% |
202.2% |
-10.8% |
-33.4% |
-22.2% |
-64.2% |
124.0% |
-7.4% |
54.0% |
-12.7% |
-27.0% |
13.4% |
8.6% |
57.7% |
31.0% |
-23.6% |
126.5% |
4.5% |
-185.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5728.1% |
-6249.8% |
-1535.7% |
-1098.6% |
-656.0% |
-833.2% |
-355.7% |
-26.0% |
-7.8% |
-15.5% |
-18.3% |
7.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
2 |
1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-2 |
-5 |
-4 |
-3 |
-2 |
-1 |
-2 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
-3 |
-4 |
-3 |
-7 |
-6 |
7 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-5595.8% |
-6128.3% |
-1504.5% |
-1080.6% |
-621.7% |
-823.9% |
-349.9% |
-24.5% |
-8.0% |
-15.3% |
-13.7% |
7.8% |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
2 |
0 |
-0 |
0 |
0 |
-6 |
Zysk Netto (mln) |
-0 |
-2 |
-5 |
-4 |
-3 |
-2 |
-1 |
-2 |
-2 |
-3 |
-3 |
-2 |
-3 |
-2 |
-6 |
-13 |
-3 |
-8 |
-8 |
13 |
Zysk netto Δ r/r |
0.0% |
780.1% |
190.7% |
-8.8% |
-32.4% |
-22.0% |
-61.2% |
124.0% |
0.2% |
34.5% |
-6.3% |
-24.6% |
45.5% |
-23.1% |
176.1% |
111.2% |
-73.8% |
140.2% |
3.9% |
-256.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-6725.8% |
-6408.7% |
-1689.0% |
-1249.3% |
-957.3% |
-860.6% |
-643.1% |
-75.8% |
-7.8% |
-16.4% |
-19.2% |
14.9% |
EPS |
-0.28 |
-1.93 |
-3.54 |
-3.07 |
-2.03 |
-1.25 |
-0.35 |
-0.72 |
-0.55 |
-0.58 |
-0.51 |
-0.35 |
-0.49 |
-0.23 |
-0.57 |
-0.99 |
-0.17 |
-0.35 |
-0.37 |
0.57 |
EPS (rozwodnione) |
-0.28 |
-1.93 |
-3.54 |
-3.07 |
-2.03 |
-1.25 |
-0.35 |
-0.72 |
-0.55 |
-0.58 |
-0.51 |
-0.35 |
-0.49 |
-0.23 |
-0.57 |
-0.99 |
-0.17 |
-0.35 |
-0.37 |
0.55 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
4 |
5 |
5 |
5 |
6 |
9 |
10 |
13 |
20 |
22 |
22 |
23 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
4 |
5 |
5 |
5 |
6 |
9 |
10 |
13 |
20 |
22 |
22 |
23 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |