Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 17 | 42 | 48 | 43 | 86 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 41.1% | 255.5% | 2.0% | 89.9% | -14.5% | 269.4% | 1692.1% | 154.5% | 13.9% | -11.2% | 101.1% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 42.3% | 35.7% | 23.2% | 38.3% | 34.6% | 25.6% | 16.1% | 45.3% | 54.3% | 54.7% | 55.5% | 61.5% |
| EBIT (mln) | -0 | -2 | -5 | -4 | -3 | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -3 | -7 | -8 | 7 |
| EBIT Δ r/r | 0.0% | 780.1% | 202.2% | -10.8% | -33.4% | -22.2% | -64.2% | 124.0% | -7.4% | 54.0% | -12.7% | -27.0% | 13.4% | 8.6% | 57.7% | 31.0% | -23.6% | 126.5% | 4.5% | -185.6% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -5728.1% | -6249.8% | -1535.7% | -1098.6% | -656.0% | -833.2% | -355.7% | -26.0% | -7.8% | -15.5% | -18.3% | 7.8% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -0 | -2 | -5 | -4 | -3 | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -3 | -7 | -6 | 8 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -5595.8% | -6128.3% | -1504.5% | -1080.6% | -621.7% | -823.9% | -349.9% | -24.5% | -8.0% | -15.3% | -13.7% | 9.5% |
| Podatek (mln) | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 2 | 0 | -0 | 0 | 0 | -6 |
| Zysk Netto (mln) | -0 | -2 | -5 | -4 | -3 | -2 | -1 | -2 | -2 | -3 | -3 | -2 | -3 | -2 | -6 | -13 | -3 | -8 | -8 | 13 |
| Zysk netto Δ r/r | 0.0% | 780.1% | 190.7% | -8.8% | -32.4% | -22.0% | -61.2% | 124.0% | 0.2% | 34.5% | -6.3% | -24.6% | 45.5% | -23.1% | 176.1% | 111.2% | -73.8% | 140.2% | 3.9% | -256.2% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -6725.8% | -6408.7% | -1689.0% | -1249.3% | -957.3% | -860.6% | -643.1% | -75.8% | -7.8% | -16.4% | -19.2% | 14.9% |
| EPS | -0.28 | -1.93 | -3.54 | -3.07 | -2.03 | -1.25 | -0.35 | -0.72 | -0.55 | -0.58 | -0.51 | -0.35 | -0.49 | -0.23 | -0.57 | -0.99 | -0.17 | -0.35 | -0.37 | 0.57 |
| EPS (rozwodnione) | -0.28 | -1.93 | -3.54 | -3.07 | -2.03 | -1.25 | -0.35 | -0.72 | -0.55 | -0.58 | -0.51 | -0.35 | -0.49 | -0.23 | -0.57 | -0.99 | -0.17 | -0.35 | -0.37 | 0.55 |
| Ilośc akcji (mln) | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 9 | 10 | 13 | 20 | 22 | 22 | 23 |
| Ważona ilośc akcji (mln) | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 9 | 10 | 13 | 20 | 22 | 22 | 23 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |