Byrna Technologies Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
| Data |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-08-31 |
2019-11-30 |
2020-02-29 |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
2025-05-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
4 |
11 |
9 |
13 |
9 |
11 |
8 |
12 |
12 |
16 |
8 |
12 |
7 |
16 |
17 |
20 |
21 |
28 |
26 |
29 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
415.4% |
-16.50% |
-42.95% |
184.7% |
8.4% |
39.1% |
347.4% |
129.7% |
16.0% |
-33.74% |
42.8% |
-24.30% |
-63.52% |
-60.50% |
-23.77% |
476.6% |
1561.9% |
1237.7% |
1025.5% |
1267.0% |
2103.9% |
5885.3% |
1025.8% |
107.3% |
1.2% |
-10.30% |
-13.30% |
42.7% |
43.5% |
5.4% |
-0.96% |
-42.96% |
-2.36% |
98.0% |
76.1% |
194.3% |
78.9% |
57.3% |
40.6% |
| Marża brutto |
18.0% |
4.6% |
35.1% |
49.1% |
22.5% |
32.4% |
46.1% |
39.0% |
38.2% |
45.5% |
46.3% |
33.6% |
16.0% |
26.2% |
29.0% |
45.0% |
-24.71% |
50.0% |
28.8% |
19.3% |
10.7% |
-23.02% |
43.4% |
50.7% |
44.4% |
53.3% |
56.4% |
56.2% |
51.1% |
57.8% |
52.7% |
55.4% |
54.1% |
62.4% |
53.9% |
44.6% |
57.8% |
57.9% |
62.0% |
62.4% |
62.8% |
60.8% |
61.6% |
| Koszty i Wydatki (mln) |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
5 |
12 |
9 |
11 |
11 |
14 |
11 |
14 |
14 |
16 |
10 |
12 |
11 |
16 |
17 |
18 |
20 |
24 |
24 |
25 |
| EBIT (mln) |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-0 |
2 |
-2 |
-3 |
-3 |
-3 |
-1 |
-0 |
-2 |
-1 |
-4 |
-1 |
-0 |
2 |
1 |
4 |
2 |
3 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.86% |
-25.34% |
0.8% |
6.0% |
-51.07% |
64.4% |
29.3% |
17.0% |
-33.55% |
-44.38% |
-32.95% |
-28.44% |
194.5% |
279.3% |
89.1% |
94.6% |
-21.89% |
45.6% |
26.5% |
-19.80% |
57.4% |
-74.73% |
335.6% |
218.5% |
146.4% |
729.4% |
-229.26% |
-22.06% |
-99.19% |
-41.51% |
-68.80% |
192.2% |
2640.0% |
-91.78% |
335.9% |
120.2% |
697.5% |
1134.1% |
72.8% |
| EBIT (%) |
-8719.44% |
-1180.98% |
-1078.60% |
-3804.16% |
-1626.58% |
-1056.00% |
-1905.70% |
-1415.75% |
-734.15% |
-1247.66% |
-550.87% |
-720.82% |
-420.54% |
-1047.26% |
-258.71% |
-681.44% |
-3395.34% |
-10056.31% |
-641.80% |
-229.94% |
-159.59% |
-1094.84% |
-72.12% |
-13.49% |
-11.40% |
-4.62% |
15.1% |
-20.73% |
-27.75% |
-42.74% |
-22.51% |
-11.32% |
-0.16% |
-23.71% |
-7.09% |
-58.00% |
-4.38% |
-0.98% |
9.5% |
4.0% |
14.6% |
6.5% |
11.7% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
| EBITDA (mln) |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-2 |
-8 |
-0 |
-1 |
-0 |
2 |
-2 |
-3 |
-3 |
-2 |
-1 |
0 |
-2 |
-1 |
-4 |
-1 |
0 |
3 |
1 |
4 |
2 |
4 |
| EBITDA(%) |
-8625.05% |
-1148.71% |
-1047.63% |
-3694.54% |
-1608.61% |
-1017.87% |
-1852.16% |
-1377.79% |
-717.81% |
-1188.44% |
-558.37% |
-582.93% |
-438.06% |
-1109.03% |
-291.56% |
-735.29% |
-3167.54% |
-10761.39% |
-660.31% |
-226.68% |
-149.35% |
-1066.80% |
-68.31% |
-11.70% |
-10.59% |
-1.52% |
15.0% |
-19.12% |
-28.48% |
-42.77% |
-18.38% |
-9.48% |
1.2% |
-16.12% |
-4.69% |
-50.77% |
-1.17% |
1.6% |
12.8% |
4.5% |
14.6% |
6.5% |
13.6% |
| NOPLAT (mln) |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-8 |
-1 |
-1 |
-0 |
2 |
-2 |
-3 |
-3 |
-3 |
-1 |
0 |
-2 |
-1 |
-4 |
-0 |
0 |
2 |
1 |
4 |
2 |
3 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
1 |
1 |
7 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-6 |
-0 |
1 |
| Zysk Netto (mln) |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-8 |
-1 |
-2 |
-0 |
2 |
-2 |
-3 |
-3 |
-3 |
-2 |
-0 |
-2 |
-1 |
-4 |
-1 |
0 |
2 |
1 |
10 |
2 |
2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-3.62% |
-22.25% |
0.7% |
5.2% |
-48.45% |
-30.13% |
26.0% |
1.8% |
148.0% |
34.0% |
-18.62% |
-76.30% |
-16.97% |
148.5% |
48.4% |
816.0% |
44.0% |
158.5% |
1021.6% |
-47.89% |
-4.61% |
-88.09% |
125.3% |
225.1% |
95.5% |
1084.2% |
-247.08% |
-16.68% |
-95.85% |
-33.16% |
-62.75% |
166.9% |
523.3% |
100.8% |
286.1% |
125.0% |
1266.7% |
9676.5% |
16.9% |
| Zysk netto (%) |
-9167.93% |
-1337.16% |
-1231.80% |
-4346.36% |
-1714.46% |
-1245.13% |
-2174.24% |
-1606.19% |
-815.22% |
-625.37% |
-612.42% |
-711.72% |
-1743.27% |
-1265.16% |
-349.07% |
-222.79% |
-3967.86% |
-7956.89% |
-679.53% |
-353.90% |
-343.78% |
-1537.47% |
-677.20% |
-13.49% |
-14.88% |
-3.06% |
15.2% |
-21.15% |
-28.74% |
-40.38% |
-25.79% |
-12.35% |
-0.83% |
-25.60% |
-9.70% |
-57.78% |
-5.30% |
0.1% |
10.2% |
4.9% |
34.6% |
6.3% |
8.5% |
| EPS |
-0.25 |
-0.1 |
-0.1 |
-0.088 |
-0.21 |
-0.0695 |
-0.0865 |
-0.0901 |
-0.11 |
-0.0479 |
-0.11 |
-0.0883 |
-0.25 |
-0.0382 |
-0.0519 |
-0.0126 |
-0.13 |
-0.0863 |
-0.0694 |
-0.1 |
-0.17 |
-0.22 |
-0.67 |
-0.042 |
-0.11 |
-0.0183 |
0.06 |
-0.0835 |
-0.14 |
-0.14 |
-0.13 |
-0.0705 |
-0.0062 |
-0.0985 |
-0.051 |
-0.19 |
-0.0377 |
0.0008 |
0.0914 |
0.045 |
0.43 |
0.07 |
0.11 |
| EPS (rozwodnione) |
-0.25 |
-0.1 |
-0.1 |
-0.088 |
-0.21 |
-0.0695 |
-0.0865 |
-0.0901 |
-0.11 |
-0.0479 |
-0.11 |
-0.0883 |
-0.25 |
-0.0382 |
-0.0519 |
-0.0126 |
-0.13 |
-0.0863 |
-0.0694 |
-0.1 |
-0.17 |
-0.22 |
-0.67 |
-0.042 |
-0.11 |
-0.0183 |
0.05 |
-0.0835 |
-0.14 |
-0.14 |
-0.13 |
-0.0705 |
-0.0062 |
-0.0985 |
-0.051 |
-0.19 |
-0.0377 |
0.0007 |
0.0875 |
0.0438 |
0.41 |
0.07 |
0.1 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
12 |
13 |
15 |
15 |
18 |
22 |
24 |
24 |
23 |
22 |
21 |
22 |
22 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
12 |
13 |
15 |
15 |
19 |
22 |
24 |
24 |
23 |
22 |
21 |
22 |
22 |
22 |
22 |
23 |
24 |
23 |
24 |
24 |
24 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |