Beyond, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 476
EBIT TTM (mln): -245
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 26 40 92 239 495 799 788 760 830 877 1,090 1,054 1,099 1,304 1,497 1,658 1,800 1,745 1,822 1,435 2,494 2,756 1,929 1,561 1,395
Przychód Δ r/r 0.0% 56.7% 129.4% 160.3% 107.0% 61.6% -1.4% -3.6% 9.2% 5.7% 24.3% -3.3% 4.3% 18.6% 14.8% 10.7% 8.6% -3.1% 4.4% -21.2% 73.8% 10.5% -30.0% -19.1% -10.6%
Marża brutto -9.0% 13.4% 20.0% 10.8% 13.4% 14.6% 12.0% 16.8% 17.4% 18.8% 17.4% 17.0% 18.1% 19.0% 18.6% 18.4% 18.4% 19.5% 19.4% 20.1% 22.9% 22.6% 23.0% 20.1% 20.8%
EBIT (mln) -21 -14 -4 -12 -5 -21 -94 -42 -9 8 15 -18 12 17 12 -1 7 -47 -217 -62 97 111 27 -118 -191
EBIT Δ r/r 0.0% -36.7% -70.1% 197.2% -59.4% 334.1% 341.8% -55.6% -78.0% -187.7% 86.4% -217.2% -169.4% 36.2% -28.0% -104.5% -1394.9% -774.4% 365.8% -71.3% -255.0% 14.8% -75.7% -537.3% 61.7%
EBIT (%) -84.0% -33.9% -4.4% -5.0% -1.0% -2.7% -11.9% -5.5% -1.1% 0.9% 1.4% -1.7% 1.1% 1.3% 0.8% -0.0% 0.4% -2.7% -11.9% -4.3% 3.9% 4.0% 1.4% -7.6% -13.7%
Koszty finansowe (mln) 0 0 0 0 0 6 5 0 4 3 3 2 1 0 0 0 1 3 1 0 2 1 2 2 2
EBITDA (mln) -21 -8 2 -9 -0 -11 -50 13 17 21 30 -2 28 31 30 24 16 -11 -187 -35 118 131 44 -225 -237
EBITDA(%) -83.9% -19.5% 1.9% -3.8% -0.1% -1.4% -6.3% 1.7% 2.0% 2.4% 2.7% -0.2% 2.6% 2.4% 2.0% 1.4% 0.9% -0.6% -10.3% -2.4% 4.7% 4.7% 2.3% -14.4% -17.0%
Podatek (mln) -0 0 1 -0 -0 4 14 16 4 0 0 -0 0 -68 4 2 9 64 -2 1 1 -49 1 42 1
Zysk Netto (mln) -21 -14 -5 -12 -5 -25 -102 -45 -11 8 14 -19 15 84 9 2 13 -110 -206 -122 56 389 -35 -308 -259
Zysk netto Δ r/r 0.0% -35.2% -67.0% 153.2% -60.7% 448.9% 308.2% -55.7% -75.6% -170.4% 79.3% -240.0% -175.5% 475.2% -89.5% -72.4% 411.9% -977.5% 87.5% -40.9% -146.0% 595.3% -109.0% 773.7% -15.9%
Zysk netto (%) -83.5% -34.5% -5.0% -4.8% -0.9% -3.1% -12.9% -5.9% -1.3% 0.9% 1.3% -1.8% 1.3% 6.5% 0.6% 0.1% 0.7% -6.3% -11.3% -8.5% 2.2% 14.1% -1.8% -19.7% -18.6%
EPS -3.59 -1.25 -0.35 -0.71 -0.25 -1.28 -4.99 -1.89 -0.48 0.34 0.6 -0.83 0.63 3.55 0.37 0.1 0.49 -4.39 -6.87 -3.49 1.25 2.51 -0.79 -6.81 -5.56
EPS (rozwodnione) -3.59 -1.25 -0.35 -0.71 -0.25 -1.28 -4.99 -1.89 -0.48 0.33 0.59 -0.83 0.62 3.46 0.36 0.1 0.49 -4.39 -6.87 -3.49 1.24 2.49 -0.79 -6.81 -5.56
Ilośc akcji (mln) 6 11 13 16 18 19 20 24 23 23 23 23 23 24 24 25 25 25 30 35 41 43 44 45 47
Ważona ilośc akcji (mln) 6 11 13 16 18 19 20 24 23 23 23 23 24 24 24 25 25 25 30 35 42 43 44 45 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD