Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
30.401 |
21.714 |
63.956 |
97.732 |
377.543 |
325.913 |
256.165 |
231.143 |
181.136 |
216.5 |
217.959 |
179.559 |
181.985 |
315.636 |
376.865 |
428.389 |
485.076 |
433.815 |
461.219 |
417.727 |
830.214 |
1 065.966 |
878.546 |
635.818 |
401.954 |
Aktywa trwałe (mln) |
0.0 |
8.358 |
8.013 |
12.694 |
22.024 |
90.785 |
76.154 |
34.248 |
28.046 |
24.16 |
31.989 |
30.366 |
25.987 |
96.629 |
118.803 |
180.021 |
240.703 |
168.618 |
245.952 |
240.364 |
247.474 |
514.176 |
464.037 |
285.745 |
174.447 |
Rzeczowe aktywa trwałe netto |
0.0 |
5.018 |
4.945 |
9.483 |
16.122 |
60.85 |
56.198 |
27.197 |
24.724 |
20.618 |
27.8 |
25.322 |
21.037 |
27.194 |
52.071 |
93.696 |
134.552 |
129.343 |
134.687 |
155.412 |
131.064 |
122.063 |
117.366 |
31.045 |
30.402 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
15.387 |
14.698 |
14.698 |
22.895 |
27.12 |
6.16 |
6.16 |
6.16 |
6.16 |
6.16 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
2.784 |
2.784 |
2.784 |
1.177 |
0.057 |
0.054 |
0.023 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.235 |
14.656 |
10.913 |
7.337 |
13.37 |
11.756 |
13.997 |
6.16 |
6.16 |
25.254 |
30.246 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
2.784 |
2.784 |
2.784 |
3.961 |
2.841 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
2.784 |
3.019 |
30.043 |
25.611 |
22.035 |
36.265 |
38.876 |
6.16 |
6.16 |
6.16 |
31.414 |
36.406 |
Należności netto |
0.0 |
1.565 |
6.994 |
10.183 |
5.715 |
10.021 |
18.34 |
12.714 |
8.35 |
11.64 |
13.56 |
13.501 |
19.273 |
16.047 |
18.963 |
16.128 |
28.142 |
30.08 |
36.289 |
24.728 |
22.867 |
21.19 |
17.693 |
19.42 |
15.847 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.023 |
1.156 |
7.0 |
11.75 |
13.024 |
60.427 |
42.043 |
1.412 |
342.682 |
296.317 |
166.357 |
78.186 |
Aktywa obrotowe |
8.348 |
13.356 |
55.943 |
85.038 |
355.519 |
235.128 |
180.011 |
196.895 |
153.09 |
192.34 |
185.97 |
149.193 |
155.998 |
219.007 |
258.062 |
248.368 |
244.373 |
265.197 |
215.267 |
177.363 |
582.74 |
551.79 |
414.509 |
350.073 |
227.507 |
Środki pieniężne i Inwestycje |
8.348 |
3.729 |
32.662 |
40.346 |
287.48 |
111.674 |
126.965 |
147.394 |
105.446 |
139.757 |
124.021 |
98.642 |
96.602 |
148.665 |
181.641 |
170.262 |
183.098 |
203.215 |
141.512 |
122.574 |
495.425 |
503.341 |
371.263 |
302.605 |
159.169 |
Zapasy |
0.0 |
7.586 |
13.954 |
29.926 |
46.558 |
93.269 |
20.274 |
25.643 |
24.719 |
23.375 |
32.114 |
22.993 |
26.464 |
27.043 |
26.208 |
20.042 |
18.937 |
13.703 |
14.108 |
5.84 |
6.243 |
5.137 |
6.526 |
13.04 |
11.546 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
21.603 |
11.5 |
88.802 |
55.799 |
0.0 |
46.0 |
8.989 |
0.0 |
0.0 |
1.657 |
3.055 |
0.0 |
0.0 |
0.226 |
0.307 |
(0.001) |
2.393 |
10.308 |
1.762 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8.348 |
3.729 |
11.059 |
28.846 |
198.678 |
55.875 |
126.965 |
101.394 |
96.457 |
139.757 |
124.021 |
96.985 |
93.547 |
148.665 |
181.641 |
170.262 |
183.098 |
203.215 |
141.512 |
112.266 |
495.425 |
503.341 |
371.263 |
302.605 |
159.169 |
Należności krótkoterminowe |
0.0 |
3.68 |
13.731 |
30.363 |
64.06 |
100.188 |
66.039 |
70.358 |
57.981 |
76.623 |
67.311 |
78.616 |
70.832 |
101.452 |
133.469 |
144.833 |
123.566 |
102.02 |
118.446 |
91.108 |
123.589 |
127.864 |
89.473 |
117.149 |
75.734 |
Dług krótkoterminowy |
0.0 |
4.512 |
0.124 |
0.075 |
0.595 |
6.683 |
5.074 |
3.796 |
0.0 |
0.52 |
0.729 |
18.951 |
1.653 |
0.567 |
0.473 |
1.253 |
3.256 |
65.997 |
71.986 |
6.603 |
5.152 |
5.402 |
4.41 |
2.814 |
26.213 |
Zobowiązania krótkoterminowe |
0.0 |
10.285 |
20.264 |
39.754 |
87.572 |
154.966 |
114.939 |
134.274 |
111.31 |
141.104 |
171.224 |
163.322 |
148.501 |
193.582 |
242.802 |
258.676 |
249.216 |
214.663 |
241.486 |
215.999 |
327.581 |
272.333 |
191.142 |
232.395 |
224.861 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
1.048 |
45.934 |
40.142 |
22.965 |
19.232 |
20.665 |
24.027 |
27.978 |
38.411 |
37.321 |
48.451 |
50.944 |
41.78 |
46.468 |
50.578 |
41.821 |
72.165 |
59.387 |
44.48 |
49.597 |
43.095 |
Zobowiązania długoterminowe |
0.0 |
5.449 |
4.421 |
3.064 |
120.16 |
81.198 |
79.262 |
78.657 |
72.072 |
64.596 |
16.077 |
3.0 |
2.522 |
3.294 |
4.843 |
20.352 |
62.9 |
47.029 |
9.027 |
23.873 |
66.307 |
49.247 |
41.578 |
44.291 |
14.361 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.153 |
37.928 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.058 |
0.086 |
0.743 |
3.058 |
3.983 |
0.0 |
0.0 |
1.326 |
0.842 |
1.953 |
1.653 |
0.567 |
0.473 |
5.788 |
15.087 |
0.0 |
0.0 |
28.157 |
18.358 |
13.362 |
8.036 |
3.754 |
0.0 |
Zobowiązania ogółem |
0.0 |
15.734 |
24.685 |
42.818 |
207.732 |
236.164 |
194.201 |
212.931 |
183.382 |
205.7 |
187.301 |
166.322 |
151.023 |
196.876 |
247.645 |
279.028 |
312.116 |
261.692 |
250.513 |
239.872 |
393.888 |
321.58 |
232.72 |
276.686 |
239.222 |
Kapitał własny |
12.349 |
5.98 |
39.271 |
54.914 |
169.811 |
89.749 |
61.964 |
18.212 |
(2.246) |
10.8 |
30.658 |
13.237 |
30.962 |
118.76 |
129.22 |
149.361 |
172.96 |
172.123 |
210.706 |
177.855 |
436.326 |
744.386 |
645.826 |
359.132 |
162.732 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.018) |
(1.092) |
(2.366) |
(3.505) |
78.96 |
62.771 |
62.634 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
30.401 |
21.714 |
63.956 |
97.732 |
377.543 |
325.913 |
256.165 |
231.143 |
181.136 |
216.5 |
217.959 |
179.559 |
181.985 |
315.636 |
376.865 |
428.389 |
485.076 |
433.815 |
461.219 |
417.727 |
830.214 |
1 065.966 |
878.546 |
635.818 |
401.954 |
Inwestycje |
0.0 |
0.0 |
21.603 |
11.5 |
88.802 |
55.799 |
0.0 |
46.0 |
8.989 |
0.0 |
0.0 |
1.657 |
3.055 |
2.023 |
1.156 |
16.948 |
22.821 |
13.023 |
62.82 |
54.951 |
1.412 |
342.682 |
296.317 |
166.357 |
78.186 |
Dług (mln) |
0.0 |
4.677 |
0.182 |
0.161 |
117.589 |
84.676 |
84.336 |
79.419 |
66.558 |
1.326 |
0.842 |
18.953 |
1.653 |
0.567 |
0.473 |
14.631 |
59.266 |
39.909 |
3.069 |
28.157 |
59.692 |
51.346 |
42.512 |
3.754 |
32.665 |
Środki pieniężne i inne aktywa pieniężne |
8.348 |
3.729 |
11.059 |
28.846 |
198.678 |
55.875 |
126.965 |
101.394 |
96.457 |
139.757 |
124.021 |
96.985 |
93.547 |
148.665 |
181.641 |
170.262 |
183.098 |
203.215 |
141.512 |
112.266 |
495.425 |
503.341 |
371.263 |
302.605 |
159.169 |
Dług netto |
(8.348) |
0.948 |
(10.877) |
(28.685) |
(81.089) |
28.801 |
(42.629) |
(21.975) |
(29.899) |
(138.431) |
(123.179) |
(78.032) |
(91.894) |
(148.098) |
(181.168) |
(155.631) |
(123.832) |
(163.306) |
(138.443) |
(84.109) |
(435.733) |
(451.995) |
(328.751) |
(298.851) |
(126.504) |
Ticker |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
BYON |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |