Blackstone Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 396
EBIT TTM (mln): 3 573
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 1999 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,629 318 1,094 503 5,639 8,671 6,185 0 1,938 3,223 2,893 3,785 5,663 6,526 4,197 4,389 5,911 5,796 6,174 5,233 16,652 7,133 7,684 13,230
Przychód Δ r/r 0.0% -91.2% 244.0% -54.0% 1020.1% 53.8% -28.7% -100.0% inf% 66.3% -10.2% 30.8% 49.6% 15.2% -35.7% 4.6% 34.7% -1.9% 6.5% -15.2% 218.2% -57.2% 7.7% 72.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 63.5% -inf% -94.9% -12.0% 5.3% 31.2% 42.5% 51.7% 45.4% 49.8% 50.4% 53.9% 50.3% 50.5% 49.9% 50.5% 96.7% 100.0%
EBIT (mln) 1,860 142 870 503 5,795 604 317 -1,181 -603 -1,025 -135 895 2,759 3,192 1,526 2,093 3,743 1,955 2,002 1,401 7,042 2,538 3,135 8,820
EBIT Δ r/r 0.0% -92.4% 513.2% -42.2% 1051.0% -89.6% -47.5% -472.1% -49.0% 70.0% -86.8% -760.2% 208.4% 15.7% -52.2% 37.2% 78.8% -47.8% 2.4% -30.0% 402.5% -64.0% 23.5% 181.4%
EBIT (%) 51.3% 44.6% 79.5% 100.0% 102.8% 7.0% 5.1% 94.9% -31.1% -31.8% -4.7% 23.6% 48.7% 48.9% 36.4% 47.7% 63.3% 33.7% 32.4% 26.8% 42.3% 35.6% 40.8% 66.7%
Koszty finansowe (mln) 46 93 -83 0 4,452 37 32 23 13 41 58 491 1,332 1,316 626 921 1,529 164 200 166 198 317 432 444
EBITDA (mln) 1,876 49 953 1,523 1,343 2,298 1,799 -1,028 -445 -82 443 1,034 2,854 3,294 1,627 2,176 3,790 2,014 2,073 1,472 7,117 2,605 3,485 0
EBITDA(%) 51.7% 15.3% 87.1% 302.6% 23.8% 26.5% 29.1% 82.6% -22.9% -2.5% 15.3% 27.3% 50.4% 50.5% 38.8% 49.6% 64.1% 34.7% 33.6% 28.1% 42.7% 36.5% 45.3% 0.0%
Podatek (mln) 46 9 12 -1,020 12 32 26 -41 99 85 346 185 256 291 190 132 743 249 -48 356 1,184 473 513 3,683
Zysk Netto (mln) 2,035 39 941 1,523 1,331 2,266 1,623 -1,163 -715 -370 -168 219 1,171 1,585 710 1,039 1,471 1,542 3,866 2,262 12,375 2,989 1,391 2,777
Zysk netto Δ r/r 0.0% -98.1% 2285.7% 61.9% -12.6% 70.3% -28.4% -171.6% -38.5% -48.3% -54.5% -229.9% 435.8% 35.3% -55.2% 46.4% 41.5% 4.8% 150.7% -41.5% 447.2% -75.8% -53.5% 99.6%
Zysk netto (%) 56.1% 12.4% 86.0% 302.6% 23.6% 26.1% 26.2% 93.4% -36.9% -11.5% -5.8% 5.8% 20.7% 24.3% 16.9% 23.7% 24.9% 26.6% 62.6% 43.2% 74.3% 41.9% 18.1% 21.0%
EPS 2.82 0.21 4.97 8.28 7.24 12.33 6.24 -4.33 -2.48 -1.02 -0.35 0.41 2.0 2.6 1.12 1.6 2.21 1.28 5.72 3.24 17.19 4.04 1.84 3.62
EPS (rozwodnione) 2.82 0.21 4.97 8.28 7.24 12.33 6.24 -4.33 -2.48 -1.02 -0.35 0.41 1.98 2.58 1.04 1.56 2.21 1.28 5.72 3.24 17.18 4.03 1.84 3.62
Ilośc akcji (mln) 722 189 189 184 184 184 260 268 289 364 476 534 587 609 634 649 665 1,207 676 697 720 741 755 766
Ważona ilośc akcji (mln) 722 189 189 184 184 184 260 268 289 364 476 539 591 613 1,188 1,195 666 1,207 676 697 720 741 755 767
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD