| Rok finansowy |
1999 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
26 204.091 |
9 935.071 |
13 856.783 |
19 317.508 |
21 121.124 |
33 891.044 |
13 174.2 |
9 257.911 |
9 409.024 |
18 844.605 |
21 909.129 |
28 931.552 |
29 678.606 |
31 510.894 |
22 526.08 |
26 403.337 |
34 428.91 |
28 924.65 |
32 585.506 |
26 269.252 |
41 196.408 |
42 524.227 |
40 293.649 |
43 469.875 |
| Aktywa trwałe (mln) |
4 018.959 |
0.0 |
0.0 |
0.0 |
0.0 |
31 263.573 |
2 202.155 |
3 791.985 |
4 499.054 |
4 018.4 |
3 895.185 |
27 335.868 |
27 744.368 |
29 539.101 |
19 870.71 |
23 674.894 |
31 549.251 |
26 080.571 |
25 228.987 |
18 751.354 |
32 018.629 |
30 557.721 |
6.119 |
5 863.755 |
| Rzeczowe aktywa trwałe netto |
526.943 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
64.37 |
118.966 |
117.415 |
144.881 |
149.69 |
142.39 |
137.088 |
135.74 |
135.543 |
126.784 |
126.566 |
120.372 |
625.541 |
758.75 |
1 033.599 |
896.981 |
1 384.06 |
1 344.938 |
| Wartość firmy |
1 901.485 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 597.474 |
1 703.602 |
1 703.602 |
1 703.602 |
1 703.602 |
1 703.602 |
1 787.392 |
1 787.392 |
1 718.519 |
1 718.519 |
1 778.192 |
1 869.86 |
1 869.86 |
1 901.485 |
1 890.202 |
1 890.202 |
1 890.202 |
1 890.202 |
| Wartości niematerialne i prawne |
347.955 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
604.681 |
1 077.526 |
919.477 |
779.311 |
595.488 |
598.535 |
560.748 |
458.833 |
345.547 |
262.604 |
409.828 |
468.507 |
397.508 |
347.955 |
284.384 |
217.287 |
201.208 |
165.243 |
| Wartość firmy i wartości niematerialne i prawne |
2 249.44 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 202.155 |
2 781.128 |
2 623.079 |
2 482.913 |
2 299.09 |
2 302.137 |
2 348.14 |
2 246.225 |
2 064.066 |
1 981.123 |
2 188.02 |
2 338.367 |
2 267.368 |
2 249.44 |
2 174.586 |
2 107.489 |
2 091.41 |
2 055.445 |
| Należności netto |
866.158 |
0.0 |
0.0 |
0.0 |
0.0 |
1 311.586 |
1 881.19 |
1 222.007 |
1 066.214 |
1 291.288 |
1 266.654 |
1 758.231 |
2 080.4 |
1 687.729 |
1 853.95 |
2 215.073 |
2 916.146 |
2 630.361 |
3 569.948 |
4 087.673 |
5 293.483 |
4 609.611 |
4 659.886 |
237.93 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31 263.573 |
7 145.156 |
2 830.942 |
3 565.483 |
11 974.472 |
15 128.299 |
20 847.27 |
21 739.866 |
22 862.613 |
14 328.716 |
17 698.368 |
24 438.492 |
20 421.949 |
22 336.078 |
15 743.164 |
28 810.444 |
27 553.251 |
26 317.512 |
0.0 |
| Aktywa obrotowe |
866.158 |
0.0 |
0.0 |
0.0 |
19 154.939 |
32 985.519 |
1 081.715 |
5 465.926 |
4 909.97 |
14 826.205 |
18 013.944 |
1 347.666 |
1 934.238 |
1 971.793 |
2 450.477 |
2 609.948 |
2 879.659 |
2 844.079 |
5 742.389 |
6 087.157 |
7 413.221 |
8 861.614 |
2 955.866 |
2 210.07 |
| Środki pieniężne i Inwestycje |
64.972 |
0.0 |
0.0 |
0.0 |
20 287.019 |
31 673.933 |
1 032.325 |
4 242.003 |
4 603.663 |
12 563.093 |
15 883.043 |
709.502 |
831.998 |
1 412.472 |
1 837.324 |
1 837.253 |
1 992.497 |
2 207.841 |
2 172.441 |
1 999.484 |
2 119.738 |
4 252.003 |
3 272.063 |
1 972.14 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(86.084) |
790.399 |
724.762 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 093.599 |
6 152.129 |
7 493.215 |
9 103.326 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
20 287.019 |
31 544.49 |
163.696 |
2 830.942 |
3 565.483 |
11 974.472 |
15 128.299 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
64.972 |
0.0 |
0.0 |
0.0 |
(1 132.08) |
129.443 |
868.629 |
503.737 |
952.096 |
588.621 |
754.744 |
709.502 |
831.998 |
1 412.472 |
1 837.324 |
1 837.253 |
1 992.497 |
2 207.841 |
2 172.441 |
1 999.484 |
2 119.738 |
4 252.003 |
3 272.063 |
1 972.14 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
157.355 |
250.445 |
173.436 |
308.857 |
691.807 |
828.873 |
1 038.888 |
872.086 |
1 194.579 |
648.662 |
1 081.782 |
2 043.522 |
875.979 |
806.159 |
717.104 |
937.169 |
1 158.071 |
2 277.258 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 196.858 |
0.0 |
657.623 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
238.757 |
168.755 |
178.08 |
232.103 |
163.003 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
157.355 |
8 817.0 |
1 872.472 |
2 207.868 |
3 275.662 |
3 543.601 |
10 414.0 |
12 905.0 |
15 513.0 |
10 139.545 |
11 075.929 |
12 965.99 |
12 593.564 |
806.159 |
717.104 |
937.169 |
1 158.071 |
2 440.261 |
2 808.148 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
567.402 |
548.349 |
759.089 |
925.968 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
837.627 |
(263.954) |
130.0 |
1 491.317 |
1 183.934 |
7 315.586 |
9 113.242 |
13 051.0 |
10 467.0 |
8 938.0 |
6 116.747 |
8 866.366 |
14 815.436 |
9 951.862 |
11 777.835 |
6 342.305 |
8 714.176 |
1 158.071 |
22 212.316 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
1132.08 |
1239.935 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
458.355 |
528.897 |
787.933 |
1021.454 |
826.82 |
0.0 |
| Zobowiązania ogółem |
11 678.743 |
9 935.071 |
13 856.783 |
19 317.508 |
2 082.771 |
2 373.271 |
2 868.199 |
3 363.789 |
2 865.491 |
10 591.248 |
12 656.843 |
17 716.605 |
15 300.935 |
14 177.347 |
10 295.623 |
13 888.404 |
20 699.355 |
15 170.564 |
17 482.454 |
11 678.743 |
19 490.362 |
22 843.16 |
22 218.435 |
23 974.86 |
| Kapitał własny |
14 525.348 |
0.0 |
0.0 |
0.0 |
1 824.945 |
2 722.879 |
4 226.845 |
3 509.157 |
3 379.127 |
4 363.096 |
4 670.663 |
5 466.847 |
6 306.766 |
7 060.267 |
6 269.788 |
6 461.042 |
6 636.347 |
13 754.086 |
15 103.052 |
14 590.509 |
21 706.046 |
19 681.067 |
18 075.214 |
9 013.72 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
17 213.408 |
28 794.894 |
6 079.156 |
2 384.965 |
3 164.406 |
3 890.261 |
4 581.623 |
5 748.1 |
8 070.905 |
10 273.28 |
5 960.669 |
6 053.891 |
7 093.208 |
7 374.862 |
8 093.268 |
7 938.466 |
12 283.153 |
12 025.156 |
11 258.416 |
801.399 |
| Pasywa |
26 204.091 |
9 935.071 |
13 856.783 |
19 317.508 |
21 121.124 |
33 891.044 |
13 174.2 |
9 257.911 |
9 409.024 |
18 844.605 |
21 909.129 |
28 931.552 |
29 678.606 |
31 510.894 |
22 526.08 |
26 403.337 |
34 428.91 |
28 924.65 |
32 585.506 |
26 269.252 |
41 196.408 |
42 524.227 |
40 293.649 |
43 469.875 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
20 287.019 |
63 088.98 |
7 308.852 |
5 661.884 |
7 130.966 |
23 948.944 |
30 256.598 |
20 847.27 |
21 739.866 |
22 862.613 |
14 328.716 |
17 698.368 |
24 438.492 |
20 421.949 |
22 336.078 |
15 743.164 |
28 810.444 |
27 553.251 |
26 317.512 |
29 980.875 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
1 969.707 |
975.981 |
130.389 |
387.0 |
657.623 |
7 198.898 |
8 969.417 |
13 193.67 |
10 782.856 |
8 967.545 |
6 157.676 |
8 941.69 |
14 934.276 |
10 174.064 |
11 777.835 |
6 342.305 |
8 714.176 |
13 460.982 |
12 293.882 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
64.972 |
0.0 |
0.0 |
0.0 |
(1 132.08) |
129.443 |
868.629 |
503.737 |
952.096 |
588.621 |
754.744 |
709.502 |
831.998 |
1 412.472 |
1 837.324 |
1 837.253 |
1 992.497 |
2 207.841 |
2 172.441 |
1 999.484 |
2 119.738 |
4 252.003 |
3 272.063 |
1 972.14 |
| Dług netto |
(64.972) |
0.0 |
0.0 |
0.0 |
3 101.787 |
846.538 |
(738.24) |
(116.737) |
(294.473) |
6 610.277 |
8 214.673 |
12 484.168 |
9 950.858 |
7 555.073 |
4 320.352 |
7 104.437 |
12 941.779 |
7 966.223 |
9 605.394 |
4 342.821 |
6 594.438 |
9 208.979 |
9 021.819 |
(1 972.14) |
| Ticker |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
BX |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |