| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
494 |
497 |
490 |
819 |
892 |
1,209 |
1,528 |
2,947 |
3,564 |
| Przychód Δ r/r |
0.0% |
0.6% |
-1.3% |
66.9% |
9.0% |
35.5% |
26.4% |
92.9% |
20.9% |
| Marża brutto |
60.7% |
42.3% |
38.4% |
51.5% |
49.1% |
24.8% |
26.2% |
17.5% |
19.2% |
| EBIT (mln) |
109 |
-8 |
3 |
271 |
275 |
147 |
242 |
524 |
434 |
| EBIT Δ r/r |
0.0% |
-106.9% |
-142.5% |
8378.4% |
1.5% |
-46.4% |
64.4% |
116.3% |
-17.2% |
| EBIT (%) |
22.0% |
-1.5% |
0.7% |
33.1% |
30.8% |
12.2% |
15.8% |
17.8% |
12.2% |
| Koszty finansowe (mln) |
30 |
48 |
49 |
59 |
44 |
39 |
30 |
27 |
0 |
| EBITDA (mln) |
147 |
132 |
77 |
459 |
440 |
370 |
398 |
780 |
613 |
| EBITDA(%) |
41.7% |
24.4% |
19.9% |
48.5% |
49.6% |
24.6% |
26.1% |
26.5% |
17.2% |
| Podatek (mln) |
0 |
1 |
0 |
2 |
1 |
1 |
1 |
11 |
30 |
| Zysk Netto (mln) |
24 |
-43 |
-67 |
274 |
244 |
185 |
227 |
470 |
354 |
| Zysk netto Δ r/r |
0.0% |
-282.1% |
55.6% |
-508.7% |
-11.1% |
-24.2% |
23.0% |
106.7% |
-24.6% |
| Zysk netto (%) |
4.8% |
-8.7% |
-13.7% |
33.5% |
27.3% |
15.3% |
14.9% |
15.9% |
9.9% |
| EPS |
0.17 |
-0.3 |
-0.48 |
1.98 |
1.94 |
1.3 |
1.65 |
3.53 |
2.64 |
| EPS (rozwodnione) |
0.17 |
-0.3 |
-0.48 |
1.98 |
1.94 |
1.3 |
1.65 |
3.53 |
2.64 |
| Ilośc akcji (mln) |
137 |
142 |
140 |
139 |
138 |
139 |
135 |
133 |
134 |
| Ważona ilośc akcji (mln) |
137 |
142 |
140 |
139 |
138 |
139 |
135 |
133 |
134 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |