Wall Street Experts
ver. ZuMIgo(08/25)
BrainsWay Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 39
EBIT TTM (mln): 2
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
3 |
7 |
12 |
11 |
16 |
23 |
22 |
30 |
27 |
32 |
41 |
Przychód Δ r/r |
0.0% |
226.4% |
184.3% |
101.2% |
69.5% |
-3.3% |
47.1% |
40.9% |
-4.5% |
34.5% |
-8.4% |
17.0% |
29.0% |
Marża brutto |
87.4% |
83.3% |
80.6% |
78.4% |
78.9% |
76.7% |
78.1% |
77.8% |
77.1% |
77.7% |
73.8% |
73.9% |
74.6% |
EBIT (mln) |
-6 |
-4 |
-7 |
-5 |
-2 |
-7 |
-5 |
-8 |
-5 |
-5 |
-13 |
-5 |
1 |
EBIT Δ r/r |
0.0% |
-24.9% |
70.5% |
-38.1% |
-54.1% |
219.5% |
-22.6% |
65.7% |
-43.0% |
3.5% |
153.7% |
-60.9% |
-128.1% |
EBIT (%) |
-1560.2% |
-358.9% |
-215.3% |
-66.2% |
-18.0% |
-59.3% |
-31.2% |
-36.7% |
-21.9% |
-16.9% |
-46.7% |
-15.6% |
3.4% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
EBITDA (mln) |
-6 |
-1 |
-7 |
-4 |
-1 |
-6 |
-4 |
-7 |
-5 |
-3 |
-11 |
-4 |
3 |
EBITDA(%) |
-1530.2% |
-80.0% |
-203.2% |
-57.5% |
-12.7% |
-49.9% |
-26.8% |
-28.5% |
-21.9% |
-11.2% |
-41.0% |
-11.4% |
7.5% |
Podatek (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Zysk Netto (mln) |
-6 |
-7 |
-7 |
-4 |
-2 |
-7 |
-6 |
-10 |
-5 |
-6 |
-13 |
-4 |
3 |
Zysk netto Δ r/r |
0.0% |
20.4% |
-8.1% |
-37.6% |
-41.4% |
194.3% |
-8.2% |
59.4% |
-47.9% |
20.0% |
106.6% |
-68.6% |
-169.6% |
Zysk netto (%) |
-1624.3% |
-599.0% |
-193.6% |
-60.1% |
-20.8% |
-63.3% |
-39.5% |
-44.7% |
-24.4% |
-21.8% |
-49.1% |
-13.2% |
7.1% |
EPS |
-0.49 |
-1.11 |
-0.92 |
-0.57 |
-0.33 |
-0.96 |
-0.78 |
-1.01 |
-0.48 |
-0.41 |
-0.87 |
-0.26 |
0.09 |
EPS (rozwodnione) |
-0.49 |
-1.11 |
-0.92 |
-0.57 |
-0.33 |
-0.96 |
-0.78 |
-1.01 |
-0.48 |
-0.41 |
-0.87 |
-0.26 |
0.09 |
Ilośc akcji (mln) |
12 |
6 |
7 |
7 |
7 |
7 |
8 |
10 |
11 |
16 |
15 |
16 |
32 |
Ważona ilośc akcji (mln) |
12 |
6 |
7 |
7 |
7 |
7 |
8 |
10 |
11 |
16 |
15 |
16 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |