BrainsWay Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 39
EBIT TTM (mln): 2
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 1 3 7 12 11 16 23 22 30 27 32 41
Przychód Δ r/r 0.0% 226.4% 184.3% 101.2% 69.5% -3.3% 47.1% 40.9% -4.5% 34.5% -8.4% 17.0% 29.0%
Marża brutto 87.4% 83.3% 80.6% 78.4% 78.9% 76.7% 78.1% 77.8% 77.1% 77.7% 73.8% 73.9% 74.6%
EBIT (mln) -6 -4 -7 -5 -2 -7 -5 -8 -5 -5 -13 -5 1
EBIT Δ r/r 0.0% -24.9% 70.5% -38.1% -54.1% 219.5% -22.6% 65.7% -43.0% 3.5% 153.7% -60.9% -128.1%
EBIT (%) -1560.2% -358.9% -215.3% -66.2% -18.0% -59.3% -31.2% -36.7% -21.9% -16.9% -46.7% -15.6% 3.4%
Koszty finansowe (mln) 0 0 1 0 0 0 0 0 0 1 0 0 0
EBITDA (mln) -6 -1 -7 -4 -1 -6 -4 -7 -5 -3 -11 -4 3
EBITDA(%) -1530.2% -80.0% -203.2% -57.5% -12.7% -49.9% -26.8% -28.5% -21.9% -11.2% -41.0% -11.4% 7.5%
Podatek (mln) 0 0 1 0 0 0 0 0 0 0 0 0 1
Zysk Netto (mln) -6 -7 -7 -4 -2 -7 -6 -10 -5 -6 -13 -4 3
Zysk netto Δ r/r 0.0% 20.4% -8.1% -37.6% -41.4% 194.3% -8.2% 59.4% -47.9% 20.0% 106.6% -68.6% -169.6%
Zysk netto (%) -1624.3% -599.0% -193.6% -60.1% -20.8% -63.3% -39.5% -44.7% -24.4% -21.8% -49.1% -13.2% 7.1%
EPS -0.49 -1.11 -0.92 -0.57 -0.33 -0.96 -0.78 -1.01 -0.48 -0.41 -0.87 -0.26 0.09
EPS (rozwodnione) -0.49 -1.11 -0.92 -0.57 -0.33 -0.96 -0.78 -1.01 -0.48 -0.41 -0.87 -0.26 0.09
Ilośc akcji (mln) 12 6 7 7 7 7 8 10 11 16 15 16 32
Ważona ilośc akcji (mln) 12 6 7 7 7 7 8 10 11 16 15 16 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD