BrainsWay Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 1 5 1 2 2 2 3 3 3 2 2 3 4 4 4 4 5 5 6 6 6 4 5 6 7 6 7 8 8 8 8 5 6 7 8 8 9 9 10 11 11
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 92.6% -50.45% 85.4% 90.2% 24.9% -13.67% -13.59% -11.48% 25.2% 67.8% 56.6% 42.4% 32.5% 43.7% 52.8% 38.1% 31.9% -19.78% -15.36% 1.4% 12.3% 47.2% 45.3% 34.0% 19.9% 30.2% 14.3% -35.89% -28.77% -16.88% -2.21% 60.6% 49.7% 37.3% 27.8% 26.5% 26.4%
Marża brutto 82.5% 78.2% 78.9% 82.9% 74.8% 81.0% 80.5% 81.0% 73.3% 79.2% 76.6% 77.4% 74.7% 80.7% 76.9% 78.4% 76.8% 77.7% 75.8% 80.6% 77.1% 75.6% 79.4% 75.3% 77.8% 75.2% 81.4% 76.1% 77.5% 76.6% 72.6% 74.1% 71.3% 73.0% 73.2% 74.3% 74.6% 74.9% 75.3% 73.5% 74.6%
Koszty i Wydatki (mln) 3 10 2 2 4 4 2 4 4 4 4 4 6 5 5 5 7 7 8 8 8 8 5 7 7 8 9 9 10 9 10 10 10 10 9 8 9 9 9 10 11
EBIT (mln) -2 5 -1 -0 -2 -1 1 -1 -1 -1 -2 -1 -2 1 -1 -1 -2 -2 -3 -2 -2 -4 0 1 -0 -2 -2 -1 -1 -1 -2 -5 -4 -4 -1 -0 0 0 1 0 0
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -15.69% -123.13% 214.4% 13.7% -25.99% 26.5% -273.93% 138.9% 48.7% 195.6% -43.85% -25.67% -15.57% -213.55% 169.0% 131.1% 13.6% 125.0% 108.0% 126.9% -79.56% -40.46% -803.72% -310.41% 256.8% -31.26% 32.7% 295.0% 197.7% 147.4% -33.12% -97.27% 104.3% 102.5% 143.6% 311.3% 134.2%
EBIT (%) -186.92% 100.9% -60.52% -26.03% -81.84% -47.11% 37.3% -15.56% -48.50% -68.99% -75.16% -41.98% -57.61% 39.3% -26.95% -21.91% -36.71% -31.05% -47.43% -36.67% -31.64% -87.11% 4.5% 9.7% -5.76% -35.22% -21.60% -15.30% -17.14% -18.59% -25.08% -94.23% -71.66% -55.35% -17.15% -1.60% 2.0% 1.0% 5.9% 2.7% 3.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 1 1 0
Koszty finansowe (mln) 0 1 0 0 0 0 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 -0 0 0 0 0 0 0 0 0 0 0 0 1
EBITDA (mln) -3 -1 -1 -0 -2 -1 1 -0 -1 -1 -0 -1 -2 -1 -1 -1 -1 -1 -2 -1 -1 -3 0 0 -0 -1 -1 -0 -1 -1 -2 -4 -4 -2 -1 0 1 0 1 2 1
EBITDA(%) -281.52% -79.80% -22.46% -4.45% -85.01% -28.70% 46.2% -9.30% -55.11% -58.33% -8.32% -34.78% -81.98% -17.84% -18.55% -12.43% -49.04% -24.18% -28.66% -24.68% -37.57% -69.33% 7.5% 4.1% -5.76% -23.87% -12.38% -5.46% -17.14% -13.74% -20.08% -86.42% -65.97% -50.43% -12.81% 2.4% 5.8% 4.5% 8.8% 14.8% 9.3%
NOPLAT (mln) -2 -5 -1 -0 -2 -1 1 -1 -2 -2 -1 -2 -3 -1 -2 -1 -2 -2 -3 -3 -2 -3 -0 -1 -1 -3 -2 -2 -2 -2 -2 -5 -4 -2 -1 -0 -0 0 1 1 2
Podatek (mln) -1 -10 0 0 -0 0 0 0 -0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 -0 0 0 0 -0 0 0 0 -0 0 0 0 0
Zysk Netto (mln) -2 -5 -1 -0 -2 -1 1 -1 -2 -2 -1 -2 -3 -1 -2 -1 -2 -2 -3 -3 -2 -3 -1 -1 -0 -3 -2 -2 -1 -2 -2 -5 -4 -2 -2 -0 0 0 1 1 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.14% -80.37% 205.8% 118.2% -9.60% 80.7% -162.47% 185.0% 84.9% -46.68% 257.3% -19.29% -22.89% 85.7% 90.2% 78.2% 7.8% 80.5% -83.56% -63.30% -82.47% -20.74% 239.4% 86.7% 231.8% -26.94% 26.4% 179.3% 187.1% 22.0% -32.12% -95.44% 103.3% 104.6% 136.1% 387.8% 1118.9%
Zysk netto (%) -155.12% -108.17% -52.06% -16.43% -72.39% -42.85% 29.7% -18.84% -52.40% -89.66% -21.48% -60.68% -77.37% -28.49% -49.01% -34.39% -45.03% -36.80% -60.98% -44.37% -36.81% -82.80% -11.85% -16.06% -5.75% -44.57% -27.67% -22.38% -15.90% -25.01% -30.60% -97.50% -64.10% -36.69% -21.24% -2.77% 1.4% 1.2% 6.0% 6.3% 13.6%
EPS -0.26 -0.79 -0.1 -0.0381 -0.11 -0.14 0.12 -0.08 -0.21 -0.26 -0.06 -0.24 -0.19 -0.12 -0.24 -0.18 -0.15 -0.22 -0.34 -0.24 -0.0001 -0.3 -0.06 -0.08 -0.04 -0.2 -0.12 -0.1 -0.0819 -0.12 -0.14 -0.31 -0.24 -0.15 -0.1 -0.0142 0.0076 0.0067 0.04 0.04 0.04
EPS (rozwodnione) -0.13 -0.79 -0.1 -0.0381 -0.11 -0.14 0.12 -0.08 -0.11 -0.26 -0.06 -0.24 -0.19 -0.12 -0.24 -0.18 -0.15 -0.22 -0.34 -0.24 -0.0001 -0.3 -0.06 -0.08 -0.04 -0.2 -0.12 -0.1 -0.08 -0.12 -0.14 -0.3 -0.24 -0.15 -0.1 -0.0142 0.0076 0.0067 0.04 0.04 0.04
Ilośc akcji (mln) 7 7 8 8 15 8 7 8 7 7 9 8 15 9 8 8 15 9 10 11 23,236 11 10 12 10 14 16 18 16 16 18 17 16 16 16 16 17 17 15 17 39
Ważona ilośc akcji (mln) 14 7 8 8 15 8 7 8 14 7 9 8 15 9 8 8 15 9 10 11 23,236 11 10 12 10 14 16 18 17 17 18 17 16 16 16 16 17 17 15 17 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD