Wall Street Experts
ver. ZuMIgo(08/25)
Bioventus Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 555
EBIT TTM (mln): -17
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
1999 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
65 |
232 |
243 |
254 |
274 |
292 |
319 |
340 |
321 |
431 |
512 |
512 |
573 |
Przychód Δ r/r |
0.0% |
258.7% |
4.5% |
4.4% |
8.2% |
6.4% |
9.3% |
6.6% |
-5.6% |
34.2% |
18.8% |
0.0% |
11.9% |
Marża brutto |
70.7% |
69.3% |
69.3% |
70.7% |
66.7% |
68.5% |
73.6% |
73.3% |
72.7% |
70.3% |
64.6% |
62.3% |
100.0% |
EBIT (mln) |
-36 |
-8 |
0 |
-17 |
15 |
27 |
26 |
31 |
21 |
18 |
-36 |
16 |
0 |
EBIT Δ r/r |
0.0% |
-77.4% |
-100.2% |
-83040.0% |
-189.8% |
81.5% |
-5.6% |
22.3% |
-31.9% |
-16.6% |
-301.3% |
-144.9% |
-100.0% |
EBIT (%) |
-55.1% |
-3.5% |
0.0% |
-6.5% |
5.4% |
9.3% |
8.0% |
9.2% |
6.6% |
4.1% |
-7.0% |
3.1% |
0.0% |
Koszty finansowe (mln) |
4 |
11 |
12 |
14 |
16 |
19 |
19 |
22 |
10 |
1 |
26 |
41 |
-39 |
EBITDA (mln) |
-16 |
16 |
32 |
39 |
49 |
59 |
56 |
62 |
55 |
53 |
31 |
73 |
-50 |
EBITDA(%) |
-25.4% |
7.1% |
13.0% |
15.2% |
17.7% |
20.3% |
17.7% |
18.3% |
17.1% |
12.2% |
6.1% |
14.3% |
-8.6% |
Podatek (mln) |
0 |
2 |
2 |
2 |
1 |
-1 |
2 |
2 |
1 |
-2 |
-51 |
0 |
-49 |
Zysk Netto (mln) |
-39 |
-22 |
-13 |
-34 |
-18 |
-2 |
-12 |
7 |
16 |
10 |
-213 |
-156 |
-49 |
Zysk netto Δ r/r |
0.0% |
-43.0% |
-42.3% |
164.4% |
-47.4% |
-90.9% |
644.8% |
-156.1% |
139.5% |
-41.6% |
-2326.1% |
-26.8% |
-68.6% |
Zysk netto (%) |
-60.6% |
-9.6% |
-5.3% |
-13.4% |
-6.5% |
-0.6% |
-3.8% |
2.0% |
5.1% |
2.2% |
-41.7% |
-30.5% |
-8.6% |
EPS |
0.0 |
-0.4 |
-0.23 |
-0.61 |
-0.32 |
-0.0288 |
-0.22 |
-0.0116 |
0.0771 |
0.16 |
-3.48 |
-2.49 |
-0.75 |
EPS (rozwodnione) |
0.0 |
-0.4 |
-0.23 |
-0.61 |
-0.32 |
-0.0288 |
-0.22 |
-0.0116 |
0.0771 |
0.16 |
-3.48 |
-2.49 |
-0.75 |
Ilośc akcji (mln) |
0 |
56 |
56 |
56 |
57 |
57 |
56 |
57 |
57 |
60 |
61 |
63 |
65 |
Ważona ilośc akcji (mln) |
0 |
56 |
56 |
56 |
57 |
57 |
56 |
57 |
57 |
60 |
61 |
63 |
65 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |