Bioventus Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 2015 2016 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q1 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-03-31 2016-03-31 2019-03-29 2019-06-29 2019-09-28 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-04-03 2021-07-03 2021-10-02 2021-12-31 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-31 2024-03-30 2024-06-29 2024-09-28 2024-12-31 2025-03-29
Przychód (mln) 53 65 80 80 82 98 79 58 86 99 82 110 109 130 117 140 129 126 119 137 121 135 129 151 139 154 124
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 54.1% 49.2% -1.91% -27.64% 4.5% 1.1% 4.0% 89.3% 26.8% 32.3% 43.4% 27.8% 18.2% -3.51% 1.5% -2.32% -6.12% 7.6% 8.7% 10.3% 15.0% 13.5% -4.31%
Marża brutto 68.5% 70.6% 71.9% 71.9% 73.6% 75.3% 72.8% 69.5% 72.7% 74.5% 72.8% 69.5% 72.6% 67.3% 64.5% 68.9% 65.7% 59.0% 62.1% 65.0% 65.3% 62.2% 66.9% 67.2% 67.3% 66.8% 67.0%
Koszty i Wydatki (mln) 60 66 77 77 72 84 66 63 79 92 60 109 107 133 138 142 256 144 132 128 117 131 123 146 130 146 119
EBIT (mln) -16 -2 4 4 11 14 13 -5 7 6 22 -6 -1 -3 -21 -1 -1 -18 66 7 2 4 6 6 4 8 5
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 165.1% 772.4% 249.9% -223.72% -34.63% -56.89% 69.4% 25.0% -115.10% -153.32% -193.66% -86.97% 23.1% 472.9% 422.2% 1002.4% 287.6% 123.6% -90.68% -16.34% 68.5% 87.8% -21.28%
EBIT (%) -30.54% -3.12% 4.6% 4.6% 12.9% 14.0% 16.5% -7.92% 8.1% 6.0% 26.9% -5.23% -0.96% -2.42% -17.57% -0.53% -1.00% -14.34% 55.8% 4.9% 2.0% 3.1% 4.8% 3.7% 2.9% 5.2% 3.9%
Przychody fiansowe (mln) 0 0 5 5 5 0 0 0 0 0 0 0 0 0 2 0 4 0 10 11 10 0 0 0 0 0 0
Koszty finansowe (mln) 4 4 0 0 0 8 0 0 2 3 0 2 1 1 0 3 4 15 10 11 10 10 10 10 10 9 8
Amortyzacja (mln) 8 9 5 5 7 7 7 7 7 2 7 7 9 12 12 12 14 29 16 15 14 12 12 13 12 2 12
EBITDA (mln) -9 7 8 8 18 21 20 3 14 12 29 8 7 9 -8 8 -113 -28 -74 23 18 14 17 -16 17 11 16
EBITDA(%) 4.0% 13.1% 10.3% 10.3% 21.8% 21.8% 25.8% 4.6% 20.4% 8.6% 35.7% 13.1% 8.4% 6.3% -6.21% 8.3% 9.6% -3.41% 69.6% 16.5% 14.1% 12.3% 13.9% 12.4% 12.2% 7.2% 12.9%
NOPLAT (mln) -21 -5 -1 -1 6 6 11 -6 8 3 24 -9 -3 -5 -20 -7 -131 -50 -100 -4 -8 -8 -5 -39 -5 0 -3
Podatek (mln) 0 1 0 0 0 1 0 -0 0 1 -0 2 -1 -3 -5 1 30 -5 -0 0 1 -1 1 -7 1 1 -0
Zysk Netto (mln) -21 -6 -3 -3 4 6 11 -6 8 3 25 -4 -1 -0 -15 -8 -73 -45 -100 -4 -7 -6 -5 -24 -5 -0 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 119.8% 193.2% 480.9% 100.7% 103.5% -50.75% 127.9% -28.44% -112.66% -113.11% -159.38% 94.2% 6700.5% 12227.7% 575.5% -54.07% -89.97% -86.41% -95.43% 551.8% -33.94% -97.44% -42.30%
Zysk netto (%) -39.39% -9.25% -3.58% -3.58% 5.1% 5.8% 13.9% -9.94% 9.8% 2.8% 30.5% -3.76% -0.98% -0.28% -12.62% -5.71% -56.61% -35.66% -84.01% -2.69% -6.05% -4.50% -3.53% -15.87% -3.47% -0.10% -2.13%
EPS -0.38 -0.11 -0.59 -0.59 0.85 0.1 0.2 -0.1 0.15 0.0736 0.6 -0.0987 -0.0256 -0.0067 -0.24 -0.13 -1.18 -0.72 -1.61 -0.0588 -0.12 -0.0966 -0.0721 -0.37 -0.0739 -0.0024 -0.04
EPS (rozwodnione) -0.38 -0.11 -0.59 -0.59 0.85 0.1 0.2 -0.1 0.15 0.0736 0.6 -0.0987 -0.0256 -0.0067 -0.24 -0.13 -1.18 -0.72 -1.61 -0.0588 -0.12 -0.0966 -0.0721 -0.37 -0.0739 -0.0024 -0.04
Ilośc akcji (mln) 56 56 5 5 5 56 56 56 56 38 42 42 42 55 60 61 62 62 62 63 63 63 63 64 65 65 66
Ważona ilośc akcji (mln) 56 56 5 5 5 56 56 56 56 38 42 42 42 55 60 61 62 62 62 63 63 63 63 64 65 65 66
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD