index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
25 |
48 |
59 |
319 |
319 |
150 |
319 |
388 |
328 |
317 |
-13 |
158 |
1,098 |
546 |
Przychód Δ r/r |
0.0% |
inf% |
90.4% |
23.2% |
444.7% |
0.0% |
-53.1% |
113.1% |
21.5% |
-15.5% |
-3.3% |
-104.0% |
-1339.5% |
594.4% |
-50.3% |
Marża brutto |
0.0% |
100.0% |
100.0% |
82.1% |
95.7% |
99.7% |
98.4% |
93.8% |
96.3% |
94.1% |
98.5% |
141.6% |
94.8% |
74.7% |
92.2% |
EBIT (mln) |
0 |
16 |
17 |
2 |
51 |
77 |
118 |
273 |
342 |
226 |
209 |
-75 |
186 |
826 |
391 |
EBIT Δ r/r |
0.0% |
inf% |
6.7% |
-87.3% |
2270.0% |
51.0% |
53.2% |
131.7% |
25.6% |
-34.1% |
-7.5% |
-136.0% |
-348.3% |
343.4% |
-52.7% |
EBIT (%) |
0.0% |
63.6% |
35.7% |
3.7% |
15.9% |
24.1% |
78.6% |
85.5% |
88.3% |
68.8% |
65.9% |
588.6% |
117.9% |
75.3% |
71.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
24 |
24 |
14 |
24 |
37 |
38 |
40 |
59 |
77 |
95 |
131 |
EBITDA (mln) |
0 |
16 |
28 |
14 |
61 |
74 |
118 |
285 |
353 |
238 |
218 |
-72 |
119 |
725 |
391 |
EBITDA(%) |
0.0% |
63.6% |
59.1% |
23.2% |
19.0% |
23.2% |
79.0% |
89.3% |
90.9% |
72.5% |
69.0% |
563.6% |
75.6% |
66.0% |
71.5% |
Podatek (mln) |
0 |
0 |
-0 |
-1 |
-0 |
-0 |
-5 |
-0 |
-12 |
13 |
37 |
-3 |
12 |
21 |
24 |
Zysk Netto (mln) |
0 |
16 |
17 |
3 |
249 |
249 |
109 |
249 |
318 |
212 |
143 |
-56 |
97 |
611 |
146 |
Zysk netto Δ r/r |
0.0% |
inf% |
9.4% |
-84.7% |
9254.7% |
0.0% |
-56.3% |
129.0% |
27.4% |
-33.2% |
-32.5% |
-139.4% |
-272.7% |
526.4% |
-76.0% |
Zysk netto (%) |
0.0% |
63.6% |
36.6% |
4.5% |
78.1% |
78.1% |
72.7% |
78.1% |
81.9% |
64.7% |
45.2% |
442.4% |
61.6% |
55.6% |
26.8% |
EPS |
0.0 |
0.0883 |
0.0959 |
0.0126 |
1.2 |
1.2 |
0.53 |
1.2 |
1.51 |
1.01 |
0.8 |
-0.26 |
0.45 |
2.86 |
0.67 |
EPS (rozwodnione) |
0.0 |
0.0883 |
0.0959 |
0.0126 |
1.2 |
1.2 |
0.53 |
1.2 |
1.51 |
1.0 |
0.8 |
-0.26 |
0.44 |
2.8 |
0.67 |
Ilośc akcji (mln) |
180 |
180 |
181 |
205 |
208 |
208 |
205 |
208 |
211 |
219 |
219 |
219 |
219 |
219 |
219 |
Ważona ilośc akcji (mln) |
180 |
180 |
181 |
205 |
209 |
209 |
205 |
208 |
211 |
220 |
219 |
219 |
222 |
223 |
219 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |