Burford Capital Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
Rok finansowy |
2010 |
2011 |
2011 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Data |
2010-06-30 |
2011-06-30 |
2011-12-31 |
2012-06-30 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
20 |
41 |
27 |
46 |
40 |
64 |
76 |
87 |
175 |
166 |
207 |
219 |
292 |
72 |
259 |
98 |
95 |
128 |
97 |
-43 |
-46 |
90 |
339 |
19 |
321 |
298 |
38 |
2 |
-11 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
99.2% |
58.1% |
177.7% |
88.9% |
340.9% |
159.0% |
172.8% |
151.3% |
67.2% |
-56.82% |
25.1% |
-55.07% |
-67.62% |
78.0% |
-62.45% |
-143.76% |
-149.09% |
-29.73% |
247.5% |
-143.46% |
-790.22% |
232.4% |
-88.92% |
-89.80% |
-103.54% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
50.7% |
98.3% |
66.6% |
90.4% |
69.1% |
78.8% |
80.9% |
71.9% |
88.2% |
80.1% |
88.8% |
77.8% |
86.1% |
31.7% |
85.5% |
66.6% |
97.3% |
97.8% |
100.0% |
108.5% |
100.0% |
94.9% |
100.0% |
43.8% |
100.0% |
58.6% |
100.0% |
26.0% |
100.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
44 |
14 |
15 |
8 |
13 |
15 |
15 |
31 |
30 |
38 |
29 |
53 |
46 |
53 |
51 |
123 |
89 |
71 |
21 |
22 |
18 |
-11 |
30 |
30 |
24 |
123 |
23 |
-120 |
-28 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
4 |
28 |
12 |
31 |
27 |
51 |
62 |
62 |
145 |
127 |
179 |
166 |
247 |
16 |
213 |
24 |
10 |
64 |
92 |
-46 |
-66 |
83 |
245 |
-13 |
272 |
175 |
14 |
122 |
16 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
559.1% |
77.5% |
397.1% |
98.2% |
427.2% |
151.7% |
191.8% |
165.6% |
70.9% |
-87.25% |
18.7% |
-85.39% |
-95.95% |
291.8% |
-56.67% |
-290.36% |
-758.52% |
30.0% |
165.6% |
-72.71% |
512.8% |
111.5% |
-94.25% |
1066.5% |
-94.05% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
20.9% |
70.2% |
45.2% |
68.2% |
69.1% |
78.8% |
80.9% |
71.6% |
82.7% |
76.6% |
86.5% |
75.7% |
84.5% |
22.6% |
82.1% |
24.6% |
10.6% |
49.8% |
94.8% |
107.0% |
141.8% |
92.1% |
72.4% |
-67.20% |
84.8% |
58.6% |
37.6% |
6368.0% |
-142.56% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
5 |
5 |
6 |
8 |
10 |
14 |
19 |
20 |
20 |
20 |
0 |
19 |
26 |
33 |
0 |
17 |
0 |
41 |
0 |
5 |
0 |
0 |
0 |
-6 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
20 |
0 |
0 |
0 |
16 |
19 |
20 |
20 |
21 |
20 |
29 |
24 |
32 |
33 |
30 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
6 |
5 |
6 |
4 |
0 |
0 |
0 |
0 |
6 |
6 |
5 |
5 |
6 |
4 |
5 |
5 |
1 |
10 |
-17 |
2 |
0 |
1 |
42 |
184 |
-0 |
-992 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
10 |
34 |
18 |
35 |
28 |
51 |
62 |
63 |
151 |
133 |
185 |
171 |
253 |
20 |
218 |
30 |
11 |
74 |
76 |
-48 |
-66 |
135 |
287 |
-13 |
272 |
136 |
14 |
122 |
0 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
51.5% |
83.4% |
67.0% |
76.8% |
69.5% |
78.9% |
81.0% |
72.1% |
86.1% |
80.3% |
88.9% |
78.0% |
86.7% |
27.7% |
84.2% |
30.1% |
11.1% |
57.8% |
77.5% |
126.2% |
141.8% |
92.1% |
84.8% |
-67.20% |
84.8% |
45.6% |
37.6% |
6381.0% |
0.0% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
-25 |
27 |
12 |
35 |
24 |
44 |
56 |
48 |
135 |
114 |
159 |
146 |
227 |
-1 |
189 |
22 |
-20 |
23 |
76 |
-65 |
-65 |
100 |
308 |
-11 |
297 |
148 |
-19 |
87 |
16 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
3 |
8 |
2 |
2 |
2 |
11 |
6 |
7 |
37 |
0 |
1 |
10 |
3 |
4 |
-8 |
1 |
7 |
9 |
-1 |
5 |
-1 |
12 |
2 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
-24 |
27 |
12 |
34 |
23 |
41 |
52 |
56 |
133 |
116 |
161 |
157 |
220 |
-8 |
151 |
14 |
-29 |
-0 |
56 |
-70 |
-58 |
82 |
259 |
-22 |
273 |
100 |
-30 |
54 |
-13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
inf% |
inf% |
inf% |
194.8% |
53.4% |
348.7% |
65.9% |
475.6% |
181.1% |
208.1% |
179.6% |
65.7% |
-107.20% |
-5.83% |
-91.28% |
-112.97% |
-98.08% |
-62.84% |
-608.91% |
104.0% |
50978.3% |
361.0% |
-69.02% |
567.2% |
22.2% |
-111.49% |
349.5% |
-104.76% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-122.53% |
66.4% |
42.5% |
73.3% |
58.3% |
64.4% |
68.7% |
64.4% |
76.1% |
70.0% |
77.5% |
71.6% |
75.4% |
-11.66% |
58.4% |
13.9% |
-30.21% |
-0.13% |
57.8% |
161.6% |
125.6% |
91.3% |
76.6% |
-115.15% |
85.0% |
33.6% |
-79.44% |
2816.9% |
114.2% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.12 |
0.13 |
0.0569 |
0.17 |
0.11 |
0.2 |
0.26 |
0.27 |
0.6 |
0.56 |
0.77 |
0.73 |
1.01 |
-0.0383 |
0.69 |
0.0575 |
-0.13 |
-0.0007 |
0.26 |
-0.32 |
-0.27 |
0.24 |
1.19 |
-0.0984 |
1.2 |
0.47 |
-0.14 |
0.25 |
-0.0591 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.12 |
0.13 |
0.0569 |
0.17 |
0.11 |
0.2 |
0.25 |
0.27 |
0.6 |
0.56 |
0.77 |
0.73 |
1.01 |
-0.0381 |
0.69 |
0.0624 |
-0.13 |
-0.0007 |
0.25 |
-0.32 |
-0.27 |
0.24 |
1.17 |
-0.0984 |
1.18 |
0.46 |
-0.14 |
0.24 |
-0.0591 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
205 |
205 |
205 |
205 |
205 |
205 |
205 |
205 |
223 |
209 |
209 |
214 |
219 |
219 |
219 |
237 |
219 |
219 |
219 |
219 |
219 |
221 |
219 |
219 |
219 |
219 |
219 |
219 |
219 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
205 |
205 |
205 |
205 |
205 |
205 |
207 |
205 |
223 |
209 |
209 |
214 |
219 |
220 |
220 |
219 |
219 |
219 |
221 |
219 |
219 |
225 |
219 |
219 |
223 |
222 |
219 |
223 |
219 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |