Buhler Industries Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2022 2022 2022 2022 2023 2023 2023
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2013-06-30 2013-09-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30
Przychód (mln) 100 72 69 105 77 75 60 65 79 42 36 81 87 70 47 80 91 94 75 57 91 66 57 58 64 50 49 60 77 64 51 65 79 55 58 65 62 56 68 60
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -22.99% 3.6% -12.68% -38.24% 2.6% -44.16% -39.64% 25.3% 10.1% 66.7% 29.8% -1.88% 4.9% 34.9% 58.2% -28.42% -0.60% -30.10% -23.12% 2.1% -29.36% -24.58% -14.11% 2.9% 19.5% 28.9% 4.1% 7.9% 3.3% -13.57% 12.8% 1.1% -22.21% 1.4% 17.0% -7.89%
Marża brutto 17.0% 19.0% 18.4% 15.8% 13.1% 11.2% 11.9% 12.9% 11.5% -5.50% -11.41% 6.7% 12.3% 13.2% 4.7% 12.1% 14.8% 11.5% 13.9% 5.1% 7.5% -25.29% 8.7% 8.3% 12.6% -15.20% 3.7% 6.1% 10.6% 1.1% 4.7% 12.1% 14.4% 15.0% 12.4% 13.3% 16.0% 11.4% 16.3% 12.4%
Koszty i Wydatki (mln) 90 68 65 97 75 75 62 65 78 53 49 85 85 70 54 79 87 93 74 64 94 92 61 62 64 64 55 64 75 73 57 64 75 55 57 64 60 59 65 62
EBIT (mln) 12 7 6 10 4 3 0 2 3 -9 -10 -1 5 2 -4 3 8 3 4 -3 0 -24 -1 -2 3 -13 -4 -2 3 -7 -3 2 6 1 1 1 2 -3 5 1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -65.93% -62.70% -95.83% -80.97% -27.85% -433.71% -4034.60% -165.69% 58.5% 125.8% -60.07% 323.8% 65.0% 44.4% 199.1% -230.70% -93.71% -806.65% -133.77% -53.19% 435.1% -44.26% 193.9% 34.6% 25.8% -43.78% -15.80% 213.0% 92.1% 109.0% 119.6% -39.52% -73.60% -496.22% 707.0% -53.00%
EBIT (%) 11.7% 10.0% 9.2% 9.1% 5.2% 3.6% 0.4% 2.8% 3.6% -21.44% -28.51% -1.47% 5.2% 3.3% -8.77% 3.3% 8.2% 3.6% 5.5% -6.11% 0.5% -35.93% -2.41% -2.80% 3.9% -26.55% -8.25% -3.66% 4.2% -11.58% -6.68% 3.8% 7.7% 1.2% 1.2% 2.3% 2.6% -4.69% 8.0% 1.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 1
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 2 2 2 1 2
Amortyzacja (mln) 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1
EBITDA (mln) 11 6 5 9 3 2 -0 1 2 -9 -11 -2 4 1 -6 2 6 2 2 -6 -2 -25 -2 -3 2 -13 -5 -3 2 -8 -5 1 5 1 1 2 2 -2 4 -0
EBITDA(%) 10.9% 8.3% 8.0% 8.8% 4.5% 2.6% -0.64% 1.1% 3.0% -22.59% -31.07% -2.92% 4.4% 2.0% -11.99% 2.2% 6.5% 2.4% 2.4% -10.50% -1.86% -37.60% -4.08% -4.85% 2.5% -26.86% -10.14% -4.94% 2.9% -12.70% -8.96% 2.0% 6.5% 2.2% 2.1% 3.2% 3.9% -3.21% 5.5% -0.54%
NOPLAT (mln) 11 3 6 7 0 2 -3 -1 -0 -11 -13 1 4 1 -5 -1 3 0 -0 -9 -4 -26 -4 7 -1 -12 -6 -8 0 -10 -4 0 4 0 1 -2 0 4 17 -2
Podatek (mln) 3 1 1 2 -1 0 -4 -1 -1 -3 -5 -1 1 -0 -2 -1 0 -1 6 -3 -1 8 1 0 -0 19 -1 -0 -0 2 0 -0 0 0 -0 0 -0 -0 1 -1
Zysk Netto (mln) 8 2 5 5 1 2 2 0 0 -7 -9 2 3 1 -2 -0 3 1 -6 -7 -3 -34 -4 7 -1 -31 -5 -8 0 -12 -4 0 4 0 1 -3 0 4 16 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -86.77% -8.46% -68.13% -92.22% -76.17% -557.99% -675.00% 296.4% 1059.8% 119.0% -71.93% -116.36% -15.71% -55.67% 137.6% 2511.2% -211.43% -5545.08% -23.35% 207.4% -59.32% -9.88% 22.7% -220.15% 139.5% -60.03% -30.04% 105.2% 713.6% 103.2% 127.6% -682.80% -98.35% 945.9% 1423.6% -44.94%
Zysk netto (%) 8.4% 2.5% 6.9% 4.7% 1.4% 2.2% 2.5% 0.6% 0.3% -17.90% -23.95% 1.9% 3.5% 2.0% -5.18% -0.32% 2.8% 0.7% -7.78% -11.51% -3.17% -52.23% -7.75% 12.1% -1.82% -62.41% -11.07% -14.14% 0.6% -19.35% -7.45% 0.7% 4.7% 0.7% 1.8% -3.89% 0.1% 7.4% 23.8% -2.33%
EPS 0.34 0.0772 0.19 0.2 0.04 0.0707 0.06 0.02 0.01 -0.32 -0.35 0.06 0.12 0.0615 -0.0976 -0.01 0.1 0.0273 -0.23 -0.26 -0.12 -1.49 -0.18 0.28 -0.05 -1.34 -0.22 -0.34 0.02 -0.53 -0.15 0.02 0.15 0.02 0.04 -0.08 0.0024 0.16 0.64 -0.06
EPS (rozwodnione) 0.34 0.0772 0.19 0.2 0.04 0.0707 0.06 0.02 0.01 -0.32 -0.35 0.06 0.12 0.0615 -0.0976 -0.01 0.1 0.0273 -0.23 -0.26 -0.12 -1.49 -0.18 0.28 -0.05 -1.34 -0.22 -0.34 0.02 -0.53 -0.15 0.02 0.15 0.02 0.04 -0.08 0.0024 0.16 0.64 -0.06
Ilośc akcji (mln) 25 23 25 25 25 23 25 25 24 23 25 25 25 22 24 24 25 23 25 25 24 23 25 25 23 23 25 25 23 23 25 25 25 20 26 32 25 25 25 23
Ważona ilośc akcji (mln) 25 23 25 25 25 23 25 25 25 23 25 25 25 23 25 25 25 23 25 25 25 23 25 25 23 23 25 25 23 23 25 25 25 20 26 32 26 26 25 23
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD