Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2022 |
Aktywa (mln) |
60.7 |
61.1 |
74.8 |
149.073 |
127.531 |
156.305 |
178.281 |
167.044 |
186.512 |
184.366 |
161.865 |
178.583 |
193.817 |
197.203 |
240.287 |
250.755 |
283.513 |
362.844 |
339.029 |
278.415 |
319.739 |
290.378 |
262.604 |
227.759 |
231.611 |
Aktywa trwałe (mln) |
31.8 |
29.1 |
40.4 |
49.438 |
40.075 |
45.85 |
46.009 |
42.06 |
42.395 |
36.276 |
42.777 |
39.231 |
37.322 |
37.057 |
40.194 |
39.203 |
41.9 |
47.282 |
57.011 |
62.363 |
64.845 |
54.882 |
29.642 |
27.533 |
28.823 |
Rzeczowe aktywa trwałe netto |
31.3 |
28.6 |
29.2 |
42.065 |
37.372 |
43.916 |
43.454 |
38.335 |
39.156 |
34.036 |
26.871 |
25.768 |
23.003 |
21.551 |
27.437 |
24.387 |
25.751 |
24.801 |
22.817 |
21.003 |
20.026 |
20.733 |
18.04 |
15.77 |
14.416 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.279 |
0.171 |
0.085 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.72 |
7.187 |
0.0 |
0.279 |
0.171 |
0.085 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
12.1 |
12.8 |
13.6 |
46.242 |
26.746 |
39.188 |
40.694 |
35.091 |
37.397 |
42.394 |
38.028 |
49.324 |
67.193 |
55.372 |
71.339 |
59.003 |
61.754 |
100.754 |
78.008 |
72.862 |
70.147 |
61.074 |
63.787 |
46.849 |
23.462 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.149 |
0.152 |
0.146 |
0.149 |
0.152 |
3.511 |
3.984 |
4.763 |
5.268 |
5.736 |
6.045 |
6.139 |
6.869 |
Aktywa obrotowe |
28.9 |
32.0 |
34.4 |
99.635 |
87.456 |
110.455 |
132.272 |
124.984 |
144.117 |
148.09 |
119.088 |
139.352 |
156.495 |
160.146 |
200.093 |
211.552 |
241.613 |
315.562 |
282.018 |
216.052 |
254.894 |
235.496 |
232.962 |
200.226 |
202.788 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.36 |
0.0 |
0.0 |
10.733 |
14.512 |
(0.042) |
(0.003) |
0.0 |
19.293 |
24.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zapasy |
16.6 |
19.0 |
20.0 |
52.846 |
60.179 |
70.361 |
90.495 |
73.762 |
105.979 |
104.888 |
69.668 |
74.492 |
87.731 |
102.573 |
126.998 |
131.703 |
153.834 |
213.089 |
201.463 |
142.372 |
180.911 |
171.612 |
165.631 |
146.931 |
175.312 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.36 |
0.0 |
0.0 |
10.733 |
14.512 |
(0.042) |
(0.003) |
0.0 |
19.293 |
24.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności krótkoterminowe |
11.4 |
10.0 |
8.3 |
41.998 |
31.844 |
31.806 |
28.287 |
33.059 |
37.682 |
22.84 |
31.888 |
49.622 |
44.129 |
45.761 |
57.293 |
62.502 |
80.128 |
102.116 |
93.055 |
71.618 |
104.336 |
101.049 |
95.422 |
104.933 |
75.854 |
Dług krótkoterminowy |
4.7 |
3.0 |
5.9 |
12.04 |
9.939 |
15.053 |
19.832 |
3.277 |
20.405 |
42.483 |
3.274 |
0.175 |
6.836 |
5.106 |
12.837 |
4.247 |
4.58 |
56.404 |
55.499 |
20.452 |
12.553 |
37.254 |
37.722 |
6.807 |
39.187 |
Zobowiązania krótkoterminowe |
16.1 |
13.0 |
14.2 |
54.038 |
42.239 |
49.86 |
49.742 |
37.57 |
58.087 |
65.323 |
42.999 |
63.634 |
63.422 |
58.947 |
76.738 |
78.624 |
97.561 |
167.339 |
151.029 |
93.078 |
133.907 |
153.67 |
155.37 |
146.326 |
116.056 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.2 |
1.629 |
1.423 |
1.157 |
0.138 |
0.005 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
7.1 |
3.3 |
2.2 |
36.045 |
31.85 |
42.69 |
40.577 |
26.593 |
24.993 |
19.33 |
20.459 |
4.872 |
5.93 |
5.611 |
18.987 |
11.206 |
5.136 |
2.231 |
0.042 |
0.056 |
0.031 |
0.439 |
0.454 |
0.462 |
26.704 |
Rezerwy z tytułu odroczonego podatku |
0.6 |
0.6 |
0.5 |
0.845 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.137 |
0.109 |
0.063 |
0.042 |
0.056 |
0.031 |
0.038 |
0.043 |
0.048 |
0.022 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.072 |
0.042 |
0.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
23.2 |
16.3 |
16.4 |
90.083 |
74.089 |
92.55 |
90.319 |
64.163 |
83.08 |
84.653 |
63.458 |
68.506 |
69.352 |
64.558 |
95.725 |
89.83 |
102.697 |
169.57 |
151.071 |
93.134 |
133.938 |
154.109 |
155.824 |
146.788 |
142.76 |
Kapitał własny |
37.5 |
44.8 |
47.3 |
51.659 |
53.442 |
61.998 |
70.868 |
92.047 |
98.113 |
98.947 |
98.407 |
110.077 |
124.465 |
132.645 |
144.562 |
160.925 |
180.816 |
193.274 |
187.958 |
185.281 |
185.801 |
136.269 |
106.78 |
80.971 |
88.851 |
Udziały mniejszościowe |
0.0 |
0.0 |
11.1 |
7.331 |
0.0 |
1.757 |
17.094 |
10.834 |
5.319 |
0.766 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
60.7 |
61.1 |
74.8 |
149.073 |
127.531 |
156.305 |
178.281 |
167.044 |
186.512 |
184.366 |
161.865 |
178.583 |
193.817 |
197.203 |
240.287 |
250.755 |
283.513 |
362.844 |
339.029 |
278.415 |
319.739 |
290.378 |
262.604 |
227.759 |
231.611 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.149 |
0.152 |
0.146 |
0.149 |
0.152 |
3.511 |
3.984 |
4.763 |
5.268 |
5.736 |
6.045 |
6.139 |
6.869 |
Dług (mln) |
11.0 |
3.0 |
7.1 |
43.89 |
41.789 |
46.108 |
49.23 |
29.047 |
42.815 |
61.578 |
19.011 |
0.76 |
7.753 |
6.964 |
28.21 |
11.746 |
9.607 |
58.572 |
55.499 |
20.452 |
12.553 |
37.655 |
38.133 |
7.221 |
39.187 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.36 |
0.0 |
0.0 |
10.733 |
14.512 |
(0.042) |
(0.003) |
0.0 |
19.293 |
24.16 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług netto |
11.0 |
3.0 |
7.1 |
43.89 |
41.789 |
46.108 |
49.23 |
13.687 |
42.815 |
61.578 |
8.278 |
(13.752) |
7.795 |
6.967 |
28.21 |
(7.547) |
(14.553) |
58.572 |
55.499 |
20.452 |
12.553 |
37.655 |
38.133 |
7.221 |
39.187 |
Ticker |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
BUI.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |