Wall Street Experts
ver. ZuMIgo(08/25)
Buhler Industries Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 245
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2022 |
Przychód (mln) |
85 |
89 |
80 |
117 |
188 |
233 |
181 |
206 |
202 |
175 |
166 |
219 |
284 |
210 |
285 |
361 |
344 |
326 |
246 |
274 |
312 |
288 |
229 |
250 |
240 |
Przychód Δ r/r |
0.0% |
4.4% |
-10.3% |
45.9% |
60.8% |
24.0% |
-22.1% |
13.8% |
-1.8% |
-13.5% |
-5.1% |
31.8% |
29.7% |
-26.2% |
35.8% |
26.9% |
-4.8% |
-5.4% |
-24.5% |
11.6% |
13.8% |
-7.7% |
-20.4% |
8.9% |
-3.9% |
Marża brutto |
31.7% |
32.7% |
32.8% |
26.0% |
16.7% |
21.3% |
22.8% |
18.2% |
18.3% |
19.4% |
17.1% |
20.0% |
18.0% |
17.8% |
17.1% |
15.4% |
16.9% |
14.7% |
9.1% |
7.7% |
11.6% |
1.2% |
4.5% |
5.7% |
14.2% |
EBIT (mln) |
11 |
12 |
9 |
10 |
7 |
20 |
15 |
12 |
11 |
17 |
12 |
27 |
32 |
18 |
29 |
32 |
36 |
22 |
-4 |
-5 |
9 |
-23 |
-14 |
-10 |
4 |
EBIT Δ r/r |
0.0% |
9.1% |
-23.3% |
11.2% |
-32.1% |
181.2% |
-25.7% |
-20.1% |
-4.4% |
54.0% |
-30.0% |
129.3% |
17.8% |
-43.4% |
56.8% |
13.4% |
9.7% |
-36.9% |
-117.8% |
16.4% |
-301.1% |
-339.7% |
-39.4% |
-23.2% |
-142.5% |
EBIT (%) |
12.9% |
13.5% |
11.5% |
8.8% |
3.7% |
8.4% |
8.0% |
5.6% |
5.5% |
9.7% |
7.2% |
12.5% |
11.4% |
8.7% |
10.1% |
9.0% |
10.4% |
6.9% |
-1.6% |
-1.7% |
3.0% |
-7.8% |
-5.9% |
-4.2% |
1.9% |
Koszty finansowe (mln) |
1 |
-0 |
0 |
1 |
1 |
1 |
0 |
-2 |
0 |
11 |
4 |
-2 |
1 |
1 |
2 |
4 |
4 |
4 |
3 |
4 |
6 |
8 |
9 |
7 |
6 |
EBITDA (mln) |
16 |
17 |
14 |
16 |
15 |
27 |
21 |
18 |
17 |
23 |
17 |
31 |
27 |
14 |
22 |
38 |
32 |
20 |
-7 |
-8 |
4 |
-31 |
-17 |
-14 |
7 |
EBITDA(%) |
18.5% |
18.8% |
17.9% |
13.5% |
7.8% |
11.6% |
11.8% |
8.9% |
8.6% |
13.3% |
10.1% |
14.3% |
9.4% |
6.8% |
7.9% |
10.5% |
9.3% |
6.2% |
-2.8% |
-3.1% |
1.4% |
-10.6% |
-7.4% |
-5.5% |
2.9% |
Podatek (mln) |
4 |
5 |
3 |
2 |
-1 |
5 |
3 |
2 |
1 |
1 |
0 |
8 |
7 |
1 |
4 |
3 |
7 |
2 |
-9 |
-5 |
-3 |
10 |
19 |
1 |
-0 |
Zysk Netto (mln) |
6 |
7 |
6 |
7 |
7 |
13 |
12 |
12 |
10 |
5 |
8 |
22 |
14 |
8 |
12 |
16 |
20 |
12 |
-5 |
-3 |
1 |
-50 |
-29 |
-26 |
-1 |
Zysk netto Δ r/r |
0.0% |
16.4% |
-18.3% |
25.8% |
-2.5% |
87.8% |
-12.9% |
3.6% |
-20.6% |
-52.1% |
74.8% |
173.5% |
-34.3% |
-43.1% |
45.7% |
37.3% |
21.6% |
-37.4% |
-142.7% |
-49.6% |
-119.4% |
-9625.4% |
-40.5% |
-12.5% |
-96.0% |
Zysk netto (%) |
7.1% |
8.0% |
7.2% |
6.3% |
3.8% |
5.7% |
6.4% |
5.8% |
4.7% |
2.6% |
4.8% |
10.0% |
5.1% |
3.9% |
4.2% |
4.5% |
5.8% |
3.8% |
-2.2% |
-1.0% |
0.2% |
-17.2% |
-12.9% |
-10.3% |
-0.4% |
EPS |
0.26 |
0.29 |
0.24 |
0.3 |
0.3 |
0.58 |
0.51 |
0.5 |
0.38 |
0.18 |
0.32 |
0.47 |
0.57 |
0.33 |
0.48 |
0.65 |
0.8 |
0.5 |
-0.21 |
-0.11 |
0.02 |
-1.98 |
-1.18 |
-1.03 |
-0.04 |
EPS (rozwodnione) |
0.24 |
0.28 |
0.23 |
0.3 |
0.3 |
0.58 |
0.51 |
0.5 |
0.38 |
0.18 |
0.32 |
0.47 |
0.57 |
0.33 |
0.48 |
0.65 |
0.8 |
0.5 |
-0.21 |
-0.11 |
0.02 |
-1.98 |
-1.18 |
-1.03 |
-0.04 |
Ilośc akcji (mln) |
23 |
24 |
24 |
24 |
23 |
23 |
23 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
24 |
23 |
23 |
23 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
24 |
26 |
25 |
25 |
25 |
26 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |