Buhler Industries Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 245
EBIT TTM (mln): 1
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2022
Przychód (mln) 85 89 80 117 188 233 181 206 202 175 166 219 284 210 285 361 344 326 246 274 312 288 229 250 240
Przychód Δ r/r 0.0% 4.4% -10.3% 45.9% 60.8% 24.0% -22.1% 13.8% -1.8% -13.5% -5.1% 31.8% 29.7% -26.2% 35.8% 26.9% -4.8% -5.4% -24.5% 11.6% 13.8% -7.7% -20.4% 8.9% -3.9%
Marża brutto 31.7% 32.7% 32.8% 26.0% 16.7% 21.3% 22.8% 18.2% 18.3% 19.4% 17.1% 20.0% 18.0% 17.8% 17.1% 15.4% 16.9% 14.7% 9.1% 7.7% 11.6% 1.2% 4.5% 5.7% 14.2%
EBIT (mln) 11 12 9 10 7 20 15 12 11 17 12 27 32 18 29 32 36 22 -4 -5 9 -23 -14 -10 4
EBIT Δ r/r 0.0% 9.1% -23.3% 11.2% -32.1% 181.2% -25.7% -20.1% -4.4% 54.0% -30.0% 129.3% 17.8% -43.4% 56.8% 13.4% 9.7% -36.9% -117.8% 16.4% -301.1% -339.7% -39.4% -23.2% -142.5%
EBIT (%) 12.9% 13.5% 11.5% 8.8% 3.7% 8.4% 8.0% 5.6% 5.5% 9.7% 7.2% 12.5% 11.4% 8.7% 10.1% 9.0% 10.4% 6.9% -1.6% -1.7% 3.0% -7.8% -5.9% -4.2% 1.9%
Koszty finansowe (mln) 1 -0 0 1 1 1 0 -2 0 11 4 -2 1 1 2 4 4 4 3 4 6 8 9 7 6
EBITDA (mln) 16 17 14 16 15 27 21 18 17 23 17 31 27 14 22 38 32 20 -7 -8 4 -31 -17 -14 7
EBITDA(%) 18.5% 18.8% 17.9% 13.5% 7.8% 11.6% 11.8% 8.9% 8.6% 13.3% 10.1% 14.3% 9.4% 6.8% 7.9% 10.5% 9.3% 6.2% -2.8% -3.1% 1.4% -10.6% -7.4% -5.5% 2.9%
Podatek (mln) 4 5 3 2 -1 5 3 2 1 1 0 8 7 1 4 3 7 2 -9 -5 -3 10 19 1 -0
Zysk Netto (mln) 6 7 6 7 7 13 12 12 10 5 8 22 14 8 12 16 20 12 -5 -3 1 -50 -29 -26 -1
Zysk netto Δ r/r 0.0% 16.4% -18.3% 25.8% -2.5% 87.8% -12.9% 3.6% -20.6% -52.1% 74.8% 173.5% -34.3% -43.1% 45.7% 37.3% 21.6% -37.4% -142.7% -49.6% -119.4% -9625.4% -40.5% -12.5% -96.0%
Zysk netto (%) 7.1% 8.0% 7.2% 6.3% 3.8% 5.7% 6.4% 5.8% 4.7% 2.6% 4.8% 10.0% 5.1% 3.9% 4.2% 4.5% 5.8% 3.8% -2.2% -1.0% 0.2% -17.2% -12.9% -10.3% -0.4%
EPS 0.26 0.29 0.24 0.3 0.3 0.58 0.51 0.5 0.38 0.18 0.32 0.47 0.57 0.33 0.48 0.65 0.8 0.5 -0.21 -0.11 0.02 -1.98 -1.18 -1.03 -0.04
EPS (rozwodnione) 0.24 0.28 0.23 0.3 0.3 0.58 0.51 0.5 0.38 0.18 0.32 0.47 0.57 0.33 0.48 0.65 0.8 0.5 -0.21 -0.11 0.02 -1.98 -1.18 -1.03 -0.04
Ilośc akcji (mln) 23 24 24 24 23 23 23 25 25 25 25 25 25 25 25 25 25 25 25 24 25 25 25 25 25
Ważona ilośc akcji (mln) 25 25 25 24 23 23 23 25 25 25 25 25 25 25 25 25 25 25 25 24 26 25 25 25 26
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD