Black Stone Minerals, L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 369 464 548 393 261 430 610 488 343 359 664 410 434
Przychód Δ r/r 0.0% 25.6% 18.3% -28.3% -33.6% 64.7% 41.9% -20.0% -29.7% 4.8% 84.7% -38.2% 5.8%
Marża brutto 84.5% 64.1% 66.3% 58.9% 39.9% 58.3% 66.3% 61.5% 59.3% 65.5% 80.9% 71.4% 75.9%
EBIT (mln) 160 180 182 -96 27 172 318 126 77 124 482 241 273
EBIT Δ r/r 0.0% 12.4% 1.1% -152.8% -128.7% 526.5% 85.0% -60.4% -38.8% 60.3% 289.9% -50.0% 13.2%
EBIT (%) 43.3% 38.8% 33.1% -24.4% 10.5% 40.1% 52.2% 25.9% 22.5% 34.4% 72.7% 58.9% 63.0%
Koszty finansowe (mln) 0 11 14 6 8 16 21 21 10 6 6 3 3
EBITDA (mln) 328 340 413 150 30 172 316 236 159 185 483 288 320
EBITDA(%) 88.8% 73.3% 75.3% 38.1% 11.4% 40.0% 51.9% 48.3% 46.5% 51.4% 72.7% 70.3% 73.7%
Podatek (mln) 60 169 13 -98 -95 -98 -2 -88 -72 -55 6 0 0
Zysk Netto (mln) 92 0 170 -100 20 157 296 302 193 182 476 423 271
Zysk netto Δ r/r 0.0% -100.0% inf% -159.0% -120.1% 678.2% 88.0% 2.2% -36.0% -5.9% 161.8% -11.3% -35.8%
Zysk netto (%) 24.9% 0.0% 31.1% -25.6% 7.7% 36.6% 48.5% 61.9% 56.4% 50.7% 71.8% 103.1% 62.6%
EPS 0.0756 0.0 0.81 -0.53 0.26 1.01 1.36 1.47 0.94 0.77 2.18 1.91 1.15
EPS (rozwodnione) 0.0756 0.0 0.81 -0.53 0.26 1.01 1.36 1.47 0.93 0.77 2.03 1.88 1.15
Ilośc akcji (mln) 1,213 190 187 191 191 193 218 206 207 208 209 210 211
Ważona ilośc akcji (mln) 1,213 190 190 191 192 193 218 206 207 208 224 225 211
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD