Black Stone Minerals, L.P.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 169 91 65 137 100 64 41 99 57 125 121 89 95 114 109 140 246 84 164 137 103 183 39 44 77 62 58 0 179 36 180 216 230 175 117 110 82 94 115 103 104 115
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -40.87% -29.30% -37.40% -27.62% -43.31% 93.5% 197.1% -10.14% 68.3% -8.10% -9.31% 56.8% 157.8% -26.80% 49.7% -1.68% -58.13% 118.4% -76.45% -68.16% -24.85% -66.37% 51.7% -99.86% 131.7% -40.84% 208.6% 361658.1% 28.4% 379.3% -35.13% -49.27% -64.45% -46.04% -1.56% -6.03% 27.3% 22.3%
Marża brutto 69.6% 53.5% 26.4% 73.4% 64.6% 47.7% 0.2% 56.7% 30.2% 65.9% 62.7% 49.1% 51.2% 58.3% 55.2% 63.4% 76.6% 43.1% 70.6% 65.3% 56.9% 78.5% 16.8% 24.8% 54.5% 51.0% 50.5% 45.6% 82.0% 23.1% 80.8% 84.8% 86.6% 84.8% 77.7% 71.4% 62.5% 70.9% 75.9% 72.0% 77.1% 81.4%
Koszty i Wydatki (mln) 69 57 68 57 62 51 59 60 61 60 63 63 72 67 76 74 75 69 63 62 58 52 44 43 46 44 41 0 44 42 47 46 45 39 38 48 43 42 41 42 57 98
EBIT (mln) -18 20 -121 55 -50 12 -19 39 -4 65 58 26 23 48 34 66 171 15 101 75 45 81 -5 25 32 17 17 0 136 -6 133 170 185 135 79 62 39 53 74 93 48 17
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 181.6% -42.50% -83.93% -28.12% -91.97% 460.0% 397.0% -33.32% 678.4% -26.23% -42.04% 152.4% 641.8% -69.57% 200.3% 13.7% -73.83% 451.7% -105.28% -66.47% -29.08% -78.62% 420.4% -99.93% 327.8% -133.65% 681.6% 971395.4% 36.4% 2433.8% -40.81% -63.55% -79.09% -61.03% -6.00% 50.1% 22.9% -67.43%
EBIT (%) -10.40% 22.2% -187.07% 39.9% -49.50% 18.0% -48.01% 39.6% -7.02% 52.2% 48.0% 29.4% 24.1% 41.9% 30.7% 47.4% 69.4% 17.4% 61.5% 54.8% 43.4% 44.0% -13.79% 57.7% 40.9% 28.0% 29.1% 29.3% 75.6% -15.90% 73.8% 78.6% 80.3% 77.4% 67.3% 56.5% 47.2% 55.9% 64.3% 90.2% 45.6% 14.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0
Koszty finansowe (mln) 3 3 2 1 1 1 1 2 3 4 4 4 4 5 5 6 5 6 6 5 5 4 3 2 1 1 2 0 1 1 1 2 2 1 1 1 1 1 1 1 1 1
Amortyzacja (mln) 28 28 32 23 21 22 29 29 23 26 29 29 30 29 30 29 35 28 30 27 25 23 19 20 20 16 16 15 15 11 12 12 13 11 11 13 12 12 12 11 11 9
EBITDA (mln) 10 48 -89 78 43 34 10 68 18 91 87 55 54 75 64 95 204 42 130 103 70 104 14 45 52 33 33 32 151 5 145 182 198 147 89 75 160 76 80 105 58 26
EBITDA(%) 75.9% 37.0% -4.18% 58.1% 39.2% 54.3% 25.7% 69.1% -7.99% 72.7% 48.2% 62.2% 24.5% 65.5% 58.8% 68.4% 68.9% 50.6% 79.7% 75.0% 43.6% 84.5% 35.8% 3.1% 40.9% 28.3% 29.2% 24.5% 75.6% 14.1% 73.8% 84.3% 80.4% 77.5% 67.6% 57.0% 61.9% 68.6% 74.4% 101.5% 56.0% 22.8%
NOPLAT (mln) -21 17 -123 54 -50 11 -21 38 -7 62 54 22 19 42 29 61 164 9 95 70 40 76 -8 24 30 16 15 0 134 -7 132 168 183 134 78 62 148 64 68 93 46 16
Podatek (mln) -188 -25 -47 -22 17 1 2 2 0 4 -25 4 0 3 6 6 -0 5 6 6 -20 4 3 -18 -18 -14 -14 -15 1 1 -10 2 2 -11 -10 -12 33 7 0 0 0 0
Zysk Netto (mln) 170 17 -106 54 -49 11 -21 38 -7 62 54 22 19 42 29 61 164 9 95 70 40 76 -8 24 30 16 15 0 134 -8 132 168 183 134 78 62 148 64 68 93 46 16
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -128.53% -37.84% -80.34% -30.33% -85.00% 472.9% 360.5% -41.26% 365.7% -31.90% -46.97% 175.5% 747.4% -78.50% 230.9% 15.6% -75.62% 744.1% -108.80% -66.21% -24.17% -78.73% 284.3% -99.93% 342.2% -150.73% 754.2% 1041283.4% 36.5% 1737.4% -40.52% -63.16% -19.42% -52.45% -12.85% 49.4% -68.61% -75.05%
Zysk netto (%) 100.7% 19.0% -163.23% 39.3% -48.59% 16.7% -51.27% 37.9% -12.85% 49.4% 45.0% 24.7% 20.3% 36.6% 26.3% 43.5% 66.7% 10.8% 58.1% 51.1% 38.8% 41.6% -21.73% 54.3% 39.2% 26.3% 26.4% 27.0% 74.8% -22.54% 73.1% 77.8% 79.5% 77.0% 67.0% 56.5% 180.3% 67.9% 59.3% 89.9% 44.4% 13.8%
EPS 0.9 0.0756 -0.55 0.27 -0.25 0.09 -0.11 0.24 -0.0382 0.37 0.33 0.16 0.15 0.23 0.17 0.27 0.78 0.02 0.45 0.32 0.17 0.34 -0.0405 0.09 0.12 0.05 0.05 0.05 0.62 -0.0402 0.59 0.78 0.85 0.62 0.35 0.27 0.67 0.27 0.29 0.41 0.0 0.04
EPS (rozwodnione) 0.9 0.0756 -0.55 0.27 -0.25 0.09 -0.11 0.24 -0.0381 0.37 0.32 0.16 0.15 0.23 0.17 0.27 0.72 0.02 0.44 0.32 0.17 0.34 -0.0405 0.09 0.12 0.05 0.05 0.05 0.6 -0.0392 0.59 0.75 0.79 0.57 0.35 0.27 0.65 0.27 0.29 0.41 0.0 0.04
Ilośc akcji (mln) 190 190 191 191 191 191 192 191 191 192 193 197 199 199 202 203 205 206 206 206 206 207 207 207 207 207 208 209 209 204 209 209 209 210 210 210 210 211 211 211 0 211
Ważona ilośc akcji (mln) 190 190 191 191 191 192 192 191 191 193 195 197 199 199 202 203 221 206 221 206 207 207 207 207 207 207 208 209 224 209 224 224 225 225 210 210 226 211 211 211 0 211
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD