Wall Street Experts
ver. ZuMIgo(08/25)
BioStem Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 131
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
3 |
3 |
4 |
7 |
17 |
Przychód Δ r/r |
0.0% |
8.0% |
-40.8% |
-98.1% |
103.8% |
385.8% |
290.9% |
-44.5% |
209.6% |
158.6% |
-4.1% |
72.1% |
58.4% |
142.7% |
Marża brutto |
81.7% |
77.2% |
77.4% |
100.0% |
100.0% |
55.8% |
39.3% |
54.4% |
40.8% |
49.8% |
49.6% |
66.0% |
87.2% |
91.1% |
EBIT (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
-2 |
-3 |
-5 |
-8 |
-6 |
-2 |
-2 |
-5 |
-8 |
EBIT Δ r/r |
0.0% |
36.7% |
-55.1% |
-5.0% |
-8.7% |
1048.6% |
43.3% |
42.7% |
60.8% |
-26.2% |
-67.8% |
-12.8% |
191.6% |
66.2% |
EBIT (%) |
-30.6% |
-38.7% |
-29.4% |
-1470.3% |
-659.1% |
-1558.3% |
-571.3% |
-1470.2% |
-763.6% |
-217.8% |
-73.1% |
-37.0% |
-68.1% |
-46.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-3 |
-5 |
-7 |
-5 |
-2 |
-1 |
-4 |
-8 |
EBITDA(%) |
-13.1% |
-20.1% |
-1.9% |
-390.4% |
-635.6% |
-1525.4% |
-549.2% |
-1408.8% |
-704.6% |
-204.8% |
-63.2% |
-29.7% |
-64.5% |
-45.2% |
Podatek (mln) |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
-0 |
Zysk Netto (mln) |
-0 |
-1 |
-3 |
-0 |
-0 |
-2 |
-4 |
-5 |
-8 |
-6 |
-2 |
-1 |
-7 |
-8 |
Zysk netto Δ r/r |
0.0% |
121.2% |
532.1% |
-86.7% |
-53.5% |
1057.8% |
49.7% |
35.9% |
56.9% |
-15.9% |
-62.6% |
-39.5% |
389.5% |
19.9% |
Zysk netto (%) |
-18.9% |
-38.7% |
-413.1% |
-2885.8% |
-659.1% |
-1570.9% |
-601.5% |
-1473.7% |
-746.7% |
-242.7% |
-94.7% |
-33.3% |
-102.9% |
-50.8% |
EPS |
-14.62 |
-25.43 |
-160.89 |
-3.35 |
-0.21 |
-2.05 |
-1.07 |
-0.95 |
-0.94 |
-0.69 |
-0.26 |
-0.12 |
-0.62 |
-0.62 |
EPS (rozwodnione) |
-14.62 |
-25.43 |
-160.89 |
-3.35 |
-0.21 |
-2.05 |
-1.07 |
-0.95 |
-0.94 |
-0.69 |
-0.26 |
-0.12 |
-0.62 |
-0.62 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
5 |
8 |
9 |
9 |
12 |
11 |
14 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
5 |
8 |
9 |
9 |
12 |
11 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |