BioStem Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 131
EBIT TTM (mln): 12
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1 1 1 0 0 0 1 0 1 3 3 4 7 17
Przychód Δ r/r 0.0% 8.0% -40.8% -98.1% 103.8% 385.8% 290.9% -44.5% 209.6% 158.6% -4.1% 72.1% 58.4% 142.7%
Marża brutto 81.7% 77.2% 77.4% 100.0% 100.0% 55.8% 39.3% 54.4% 40.8% 49.8% 49.6% 66.0% 87.2% 91.1%
EBIT (mln) -0 -1 -0 -0 -0 -2 -3 -5 -8 -6 -2 -2 -5 -8
EBIT Δ r/r 0.0% 36.7% -55.1% -5.0% -8.7% 1048.6% 43.3% 42.7% 60.8% -26.2% -67.8% -12.8% 191.6% 66.2%
EBIT (%) -30.6% -38.7% -29.4% -1470.3% -659.1% -1558.3% -571.3% -1470.2% -763.6% -217.8% -73.1% -37.0% -68.1% -46.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 1 1 0 0
EBITDA (mln) -0 -0 -0 -0 -0 -2 -3 -5 -7 -5 -2 -1 -4 -8
EBITDA(%) -13.1% -20.1% -1.9% -390.4% -635.6% -1525.4% -549.2% -1408.8% -704.6% -204.8% -63.2% -29.7% -64.5% -45.2%
Podatek (mln) 0 0 3 0 0 0 0 0 1 1 0 1 0 -0
Zysk Netto (mln) -0 -1 -3 -0 -0 -2 -4 -5 -8 -6 -2 -1 -7 -8
Zysk netto Δ r/r 0.0% 121.2% 532.1% -86.7% -53.5% 1057.8% 49.7% 35.9% 56.9% -15.9% -62.6% -39.5% 389.5% 19.9%
Zysk netto (%) -18.9% -38.7% -413.1% -2885.8% -659.1% -1570.9% -601.5% -1473.7% -746.7% -242.7% -94.7% -33.3% -102.9% -50.8%
EPS -14.62 -25.43 -160.89 -3.35 -0.21 -2.05 -1.07 -0.95 -0.94 -0.69 -0.26 -0.12 -0.62 -0.62
EPS (rozwodnione) -14.62 -25.43 -160.89 -3.35 -0.21 -2.05 -1.07 -0.95 -0.94 -0.69 -0.26 -0.12 -0.62 -0.62
Ilośc akcji (mln) 0 0 0 0 1 1 3 5 8 9 9 12 11 14
Ważona ilośc akcji (mln) 0 0 0 0 1 1 3 5 8 9 9 12 11 14
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD