Rok finansowy |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Data |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
2 |
1 |
1 |
1 |
1 |
4 |
11 |
42 |
74 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
385.8% |
inf% |
inf% |
inf% |
<span style="color:red">-42.95%</span> |
<span style="color:red">-23.05%</span> |
<span style="color:red">-60.43%</span> |
<span style="color:red">-73.43%</span> |
<span style="color:red">-32.30%</span> |
<span style="color:red">-44.28%</span> |
<span style="color:red">-58.29%</span> |
863.7% |
1110.4% |
1030.7% |
1787.0% |
45.9% |
<span style="color:red">-66.29%</span> |
<span style="color:red">-35.30%</span> |
55.7% |
22.5% |
306.4% |
156.4% |
17.5% |
191.7% |
122.3% |
<span style="color:red">-4.42%</span> |
<span style="color:red">-34.94%</span> |
<span style="color:red">-79.27%</span> |
<span style="color:red">-50.49%</span> |
214.1% |
1342.7% |
7173.7% |
6872.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
55.8% |
77.3% |
61.0% |
49.1% |
49.7% |
57.6% |
69.2% |
67.2% |
33.5% |
59.2% |
43.6% |
48.1% |
33.9% |
40.1% |
78.7% |
45.5% |
13.2% |
45.0% |
63.2% |
77.3% |
42.6% |
56.8% |
51.6% |
90.1% |
73.9% |
79.2% |
84.2% |
82.4% |
75.3% |
91.5% |
93.9% |
94.6% |
94.9% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
2 |
3 |
2 |
0 |
2 |
2 |
0 |
1 |
1 |
3 |
3 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
4 |
2 |
4 |
3 |
14 |
37 |
66 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-2 |
2 |
-1 |
-2 |
-2 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
0 |
-1 |
-4 |
-2 |
-2 |
1 |
-3 |
5 |
9 |
EBIT Δ kw/kw |
69.9% |
84.7% |
80.7% |
98.0% |
45.8% |
66.0% |
84.6% |
158.5% |
280969000.0% |
31.3% |
53.8% |
1361.4% |
5.2% |
86.5% |
30.2% |
93.2% |
1.7% |
265.4% |
819.0% |
245.1% |
111.2% |
44.1% |
27.9% |
197.1% |
0.7% |
11.3% |
49.6% |
157.3% |
180780000.0% |
89.3% |
57.1% |
113.5% |
246.2% |
29.0% |
134.4% |
128.1% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
<span style="color:red">-62.36%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-646.76%</span> |
<span style="color:red">-327.83%</span> |
<span style="color:red">-1017.20%</span> |
<span style="color:red">-1172.75%</span> |
1937.5% |
<span style="color:red">-1047.06%</span> |
<span style="color:red">-1957.24%</span> |
<span style="color:red">-2869.83%</span> |
<span style="color:red">-226.88%</span> |
<span style="color:red">-1981.92%</span> |
<span style="color:red">-2515.98%</span> |
<span style="color:red">-426.74%</span> |
<span style="color:red">-277.67%</span> |
<span style="color:red">-172.35%</span> |
<span style="color:red">-36.49%</span> |
<span style="color:red">-31.82%</span> |
<span style="color:red">-238.65%</span> |
<span style="color:red">-126.14%</span> |
<span style="color:red">-41.92%</span> |
<span style="color:red">-36.02%</span> |
<span style="color:red">-19.77%</span> |
<span style="color:red">-48.87%</span> |
<span style="color:red">-32.05%</span> |
<span style="color:red">-24.48%</span> |
15.5% |
<span style="color:red">-67.64%</span> |
<span style="color:red">-459.57%</span> |
<span style="color:red">-275.36%</span> |
<span style="color:red">-231.63%</span> |
14.7% |
<span style="color:red">-24.70%</span> |
11.0% |
11.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-2 |
2 |
-1 |
-2 |
-1 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
1 |
-1 |
-4 |
-2 |
-2 |
1 |
-3 |
5 |
9 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
<span style="color:red">-62.36%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-631.82%</span> |
<span style="color:red">-308.95%</span> |
<span style="color:red">-1001.97%</span> |
<span style="color:red">-1153.77%</span> |
1983.9% |
<span style="color:red">-1011.54%</span> |
<span style="color:red">-1906.69%</span> |
<span style="color:red">-2613.59%</span> |
<span style="color:red">-158.09%</span> |
<span style="color:red">-1906.20%</span> |
<span style="color:red">-2428.61%</span> |
<span style="color:red">-407.44%</span> |
<span style="color:red">-268.13%</span> |
<span style="color:red">-149.67%</span> |
<span style="color:red">-35.14%</span> |
<span style="color:red">-24.07%</span> |
<span style="color:red">-211.14%</span> |
<span style="color:red">-113.43%</span> |
<span style="color:red">-35.95%</span> |
<span style="color:red">-30.00%</span> |
<span style="color:red">-15.41%</span> |
<span style="color:red">-39.34%</span> |
<span style="color:red">-26.30%</span> |
<span style="color:red">-21.95%</span> |
23.8% |
<span style="color:red">-62.43%</span> |
<span style="color:red">-451.65%</span> |
<span style="color:red">-264.63%</span> |
<span style="color:red">-226.01%</span> |
16.3% |
<span style="color:red">-24.23%</span> |
11.1% |
11.9% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-3 |
2 |
-0 |
-2 |
-2 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-3 |
0 |
-1 |
-4 |
-2 |
-3 |
0 |
-3 |
4 |
9 |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-3 |
2 |
-0 |
-2 |
-2 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-3 |
0 |
-1 |
-4 |
-2 |
-3 |
0 |
-3 |
4 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
235.7% |
561.2% |
413.0% |
5001.6% |
85.6% |
192.7% |
613.3% |
<span style="color:red">-274.14%</span> |
<span style="color:red">-47.30%</span> |
<span style="color:red">-25.88%</span> |
<span style="color:red">-40.51%</span> |
<span style="color:red">-122.00%</span> |
411.2% |
<span style="color:red">-46.78%</span> |
50.5% |
457.4% |
3.2% |
<span style="color:red">-42.20%</span> |
<span style="color:red">-82.95%</span> |
<span style="color:red">-67.54%</span> |
<span style="color:red">-48.19%</span> |
16.1% |
<span style="color:red">-11.69%</span> |
<span style="color:red">-57.94%</span> |
<span style="color:red">-36.91%</span> |
<span style="color:red">-40.33%</span> |
704.1% |
<span style="color:red">-164.22%</span> |
76.4% |
943.6% |
<span style="color:red">-40.96%</span> |
<span style="color:red">-1501.55%</span> |
<span style="color:red">-146.07%</span> |
<span style="color:red">-23.93%</span> |
<span style="color:red">-360.79%</span> |
<span style="color:red">-344.36%</span> |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
<span style="color:red">-62.36%</span> |
0.0% |
0.0% |
0.0% |
<span style="color:red">-654.91%</span> |
<span style="color:red">-333.58%</span> |
<span style="color:red">-1021.56%</span> |
<span style="color:red">-1278.90%</span> |
1999.1% |
<span style="color:red">-228.46%</span> |
<span style="color:red">-1913.50%</span> |
<span style="color:red">-2863.98%</span> |
<span style="color:red">-649.53%</span> |
<span style="color:red">-2095.87%</span> |
<span style="color:red">-2441.76%</span> |
<span style="color:red">-447.32%</span> |
<span style="color:red">-299.15%</span> |
<span style="color:red">-191.31%</span> |
<span style="color:red">-74.80%</span> |
<span style="color:red">-52.26%</span> |
<span style="color:red">-287.99%</span> |
<span style="color:red">-153.20%</span> |
<span style="color:red">-55.76%</span> |
<span style="color:red">-37.67%</span> |
<span style="color:red">-29.81%</span> |
<span style="color:red">-37.70%</span> |
<span style="color:red">-28.33%</span> |
<span style="color:red">-103.83%</span> |
8.6% |
<span style="color:red">-69.58%</span> |
<span style="color:red">-454.42%</span> |
<span style="color:red">-295.66%</span> |
<span style="color:red">-243.70%</span> |
10.2% |
<span style="color:red">-23.96%</span> |
10.6% |
8.5% |
EPS |
-0.13 |
-0.13 |
-0.0747 |
-0.02 |
-0.25 |
-0.47 |
-0.18 |
-13.05 |
-0.43 |
-0.7 |
-0.78 |
0.44 |
-0.0839 |
-0.49 |
-0.29 |
-0.0451 |
-0.18 |
-0.11 |
-0.26 |
-0.23 |
-0.15 |
0.0 |
-0.0445 |
-0.076 |
-0.0793 |
0.0 |
-0.039 |
-0.0309 |
-0.0488 |
-0.0354 |
-0.31 |
0.0159 |
-0.0682 |
-0.3 |
-0.14 |
-0.2 |
0.03 |
-0.18 |
0.27 |
0.39 |
EPS (rozwodnione) |
-0.13 |
-0.13 |
-0.0747 |
-0.02 |
-0.25 |
-0.47 |
-0.18 |
-13.05 |
-0.43 |
-0.7 |
-0.78 |
0.44 |
-0.0839 |
-0.49 |
-0.29 |
-0.0451 |
-0.18 |
-0.11 |
-0.26 |
-0.23 |
-0.15 |
0.0 |
-0.0445 |
-0.076 |
-0.0793 |
0.0 |
-0.039 |
-0.0309 |
-0.0488 |
-0.0354 |
-0.3 |
0.0159 |
-0.0682 |
-0.3 |
-0.14 |
-0.2 |
0.03 |
-0.18 |
0.2 |
0.3 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
1 |
3 |
3 |
4 |
3 |
3 |
5 |
8 |
7 |
8 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
10 |
9 |
12 |
12 |
12 |
13 |
13 |
13 |
15 |
16 |
16 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
1 |
3 |
3 |
4 |
3 |
3 |
5 |
8 |
7 |
8 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
10 |
10 |
12 |
12 |
12 |
13 |
13 |
13 |
15 |
22 |
21 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |