Banco Santander-Chile

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 269,604 284,020 363,516 736,986 676,803 748,202 804,264 929,963 1,179,496 1,206,676 1,932,646 1,383,860 1,200,576 1,384,480 1,419,457 1,658,556 1,644,433 1,685,060 1,763,904 1,849,861 1,909,489 2,040,611 2,273,723 2,203,922 1,910,841 4,903,233
Przychód Δ r/r 0.0% 5.3% 28.0% 102.7% -8.2% 10.5% 7.5% 15.6% 26.8% 2.3% 60.2% -28.4% -13.2% 15.3% 2.5% 16.8% -0.9% 2.5% 4.7% 4.9% 3.2% 6.9% 11.4% -3.1% -13.3% 156.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.0% 100.0% 100.0% 100.0% 100.0% 100.0% 42.6%
EBIT (mln) 378,421 88,903 115,664 187,030 248,769 243,025 290,078 342,678 366,040 741,362 1,146,500 558,192 1,275,361 443,597 458,984 599,698 524,854 578,824 1,439,587 1,592,426 794,165 690,147 1,064,131 3,402,444 676,975 1,096,361
EBIT Δ r/r 0.0% -76.5% 30.1% 61.7% 33.0% -2.3% 19.4% 18.1% 6.8% 102.5% 54.6% -51.3% 128.5% -65.2% 3.5% 30.7% -12.5% 10.3% 148.7% 10.6% -50.1% -13.1% 54.2% 219.7% -80.1% 61.9%
EBIT (%) 140.4% 31.3% 31.8% 25.4% 36.8% 32.5% 36.1% 36.8% 31.0% 61.4% 59.3% 40.3% 106.2% 32.0% 32.3% 36.2% 31.9% 34.4% 81.6% 86.1% 41.6% 33.8% 46.8% 154.4% 35.4% 22.4%
Koszty finansowe (mln) 333,196 379,697 327,165 517,941 308,340 312,921 440,408 554,568 840,296 1,164,071 351,262 473,264 796,435 848,219 794,442 909,914 830,782 855,678 731,755 829,949 904,417 638,479 1,109,746 2,516,544 3,310,942 2,308,031
EBITDA (mln) 392,075 481,754 459,352 744,586 596,784 594,193 769,657 935,567 1,249,344 1,607,889 918,366 1,113,403 1,328,827 1,305,475 1,392,340 1,575,001 1,409,257 1,506,135 1,517,410 1,671,706 900,257 799,573 1,186,186 3,525,437 820,737 1,237,796
EBITDA(%) 145.4% 169.6% 126.4% 101.0% 88.2% 79.4% 95.7% 100.6% 105.9% 133.2% 47.5% 80.5% 110.7% 94.3% 98.1% 95.0% 85.7% 89.4% 86.0% 90.4% 47.1% 39.2% 52.2% 160.0% 43.0% 25.2%
Podatek (mln) -5,464 399 -3,305 27,745 43,323 45,566 49,898 57,987 55,196 63,728 88,862 78,959 83,453 51,095 94,467 45,552 75,301 107,120 143,613 165,897 175,074 142,533 221,664 93,624 97,548 219,745
Zysk Netto (mln) 50,690 88,468 118,969 159,100 205,287 197,277 240,047 284,540 308,788 328,146 431,253 477,155 435,084 387,967 441,926 550,331 448,878 472,351 564,815 591,902 619,091 547,614 842,467 792,276 579,427 852,964
Zysk netto Δ r/r 0.0% 74.5% 34.5% 33.7% 29.0% -3.9% 21.7% 18.5% 8.5% 6.3% 31.4% 10.6% -8.8% -10.8% 13.9% 24.5% -18.4% 5.2% 19.6% 4.8% 4.6% -11.5% 53.8% -6.0% -26.9% 47.2%
Zysk netto (%) 18.8% 31.1% 32.7% 21.6% 30.3% 26.4% 29.8% 30.6% 26.2% 27.2% 22.3% 34.5% 36.2% 28.0% 31.1% 33.2% 27.3% 28.0% 32.0% 32.0% 32.4% 26.8% 37.1% 35.9% 30.3% 17.4%
EPS 207.94 227.59 531.92 345.24 423.78 479.78 563.13 652.18 713.2 877.6 916.0 1072.8 853.6 757.2 938.8 1209.6 952.0 1010.4 1194.4 1256.38 2.93 2.75 4.47 4.2 3.07 4.53
EPS (rozwodnione) 207.94 227.59 531.92 345.24 423.78 479.78 563.13 652.18 713.2 877.6 916.0 852.8 853.6 757.2 938.8 1209.6 952.0 1010.4 1194.4 1256.38 2.93 2.75 4.47 4.2 3.07 4.53
Ilośc akcji (mln) 247 257 247 471 471 471 471 471 471 471 471 471 471 471 471 471 471 471 471 471 188,446 188,446 188,446 188,446 188,446 188,446
Ważona ilośc akcji (mln) 247 257 247 471 471 471 471 471 471 471 471 471 471 471 471 471 471 471 471 471 188,446 188,446 188,446 188,446 188,446 188,446
Waluta CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP