| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
5 428 625.253184 |
5 847 863.240537 |
6 760 740.22337 |
11 792 746.477885 |
10 831 348.970235 |
11 978 366.762494 |
13 115 237.41719 |
14 789 317.803821 |
18 231 075.76576 |
21 137 134.0 |
20 770 996.0 |
22 082 217.0 |
24 651 977.0 |
24 761 627.0 |
27 016 832.0 |
30 534 176.0 |
34 654 105.0 |
37 006 645.0 |
35 804 279.0 |
39 197 356.0 |
50 574 714.0 |
55 703 223.0 |
63 841 950.0 |
68 422 026.0 |
71 089 439.0 |
68 403 283.0 |
| Aktywa trwałe (mln) |
453 282.164438 |
679 244.424404 |
642 432.25116 |
1 522 811.970009 |
1 523 349.581148 |
1 231 538.898741 |
1 012 110.198225 |
1 211 495.732977 |
2 033 763.95187 |
1 920 424.0 |
2 098 889.0 |
1 714 230.0 |
1 903 837.0 |
2 424 955.0 |
2 250 906.0 |
2 697 913.0 |
2 683 001.0 |
4 131 177.0 |
3 397 868.0 |
2 878 693.0 |
4 843 571.0 |
7 844 750.0 |
11 128 810.0 |
33.0 |
13 421 592.0 |
65 190 821.0 |
| Rzeczowe aktywa trwałe netto |
113 923.770337 |
125 916.429164 |
116 325.18128 |
215 321.327113 |
207 325.802251 |
212 236.112809 |
221 686.406326 |
230 516.505558 |
247 680.279816 |
260 105.0 |
184 122.0 |
154 985.0 |
153 059.0 |
162 214.0 |
180 215.0 |
211 561.0 |
240 659.0 |
257 379.0 |
242 547.0 |
253 586.0 |
408 333.0 |
388 851.0 |
374 818.0 |
371 890.0 |
352 272.0 |
312 638.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73 089.0 |
77 260.0 |
77 990.0 |
80 739.0 |
87 347.0 |
66 703.0 |
40 983.0 |
51 137.0 |
58 085.0 |
63 219.0 |
66 923.0 |
73 389.0 |
82 537.0 |
95 411.0 |
107 789.0 |
97 551.0 |
88 669.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73 089.0 |
77 260.0 |
77 990.0 |
80 739.0 |
87 347.0 |
66 703.0 |
40 983.0 |
51 137.0 |
58 085.0 |
63 219.0 |
66 923.0 |
73 389.0 |
82 537.0 |
95 411.0 |
107 789.0 |
97 551.0 |
88 669.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
144 175.717996 |
180 674.801476 |
0.0 |
0.0 |
0.0 |
0.0 |
1 480 641.0 |
1 532 291.0 |
1 657 694.0 |
1 658 998.0 |
1 653 763.0 |
1 654 016.0 |
190 358.0 |
270 822.0 |
203 550.0 |
338 472.0 |
509 030.0 |
382 226.0 |
1 285 878.0 |
| Inwestycje długoterminowe |
339 358.3941 |
553 327.99524 |
526 107.06988 |
1 307 490.642897 |
1 316 023.778897 |
1 019 302.785932 |
790 423.791899 |
980 979.227419 |
1 786 083.672054 |
1 587 230.0 |
1 837 507.0 |
1 481 255.0 |
1 670 039.0 |
2 175 394.0 |
2 003 988.0 |
2 445 369.0 |
2 391 205.0 |
3 815 713.0 |
3 092 102.0 |
2 503 657.0 |
4 361 849.0 |
7 373 362.0 |
10 658 581.0 |
10 981 176.0 |
12 971 769.0 |
7 182 939.0 |
| Aktywa obrotowe |
335 945.477179 |
500 230.685145 |
555 849.30373 |
989 332.139292 |
976 041.020874 |
941 008.896417 |
1 226 684.349126 |
1 232 599.566718 |
1 472 900.403944 |
854 838.0 |
2 043 459.0 |
1 762 199.0 |
2 793 701.0 |
5 334 798.0 |
5 477 874.0 |
5 452 988.0 |
7 142 504.0 |
8 214 076.0 |
6 673 874.0 |
5 252 157.0 |
8 776 658.0 |
11 365 733.0 |
11 476 104.0 |
37 543 148.0 |
10 897 341.0 |
4 638 301.0 |
| Środki pieniężne i Inwestycje |
335 945.477179 |
500 230.685145 |
555 849.30373 |
989 332.139292 |
976 041.020874 |
941 008.896417 |
1 226 684.349126 |
1 088 423.848722 |
1 292 225.602468 |
854 838.0 |
2 043 459.0 |
1 762 199.0 |
2 793 701.0 |
3 854 157.0 |
3 945 583.0 |
3 795 294.0 |
5 483 506.0 |
6 560 313.0 |
5 019 858.0 |
5 061 799.0 |
8 505 836.0 |
11 162 183.0 |
11 137 632.0 |
11 304 577.0 |
10 515 115.0 |
3 268 112.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12 711 076.0) |
(12 695 757.0) |
(13 530 894.0) |
10 280 452.0 |
(14 356 874.0) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 826 158.0 |
1 700 993.0 |
1 651 598.0 |
2 044 411.0 |
3 388 906.0 |
2 574 546.0 |
2 394 323.0 |
4 280 958.0 |
7 296 808.0 |
5 876 675.0 |
6 034 779.0 |
4 739 590.0 |
1 947 149.0 |
| Środki pieniężne i inne aktywa pieniężne |
335 945.477179 |
500 230.685145 |
555 849.30373 |
989 332.139292 |
976 041.020874 |
941 008.896417 |
1 226 684.349126 |
1 088 423.848722 |
1 292 225.602468 |
854 838.0 |
2 043 459.0 |
1 762 199.0 |
2 793 701.0 |
2 027 999.0 |
2 244 590.0 |
2 143 696.0 |
3 439 095.0 |
3 171 407.0 |
2 445 312.0 |
2 419 198.0 |
4 224 878.0 |
3 865 375.0 |
5 260 957.0 |
5 269 798.0 |
5 775 525.0 |
3 268 112.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
159 444.0 |
181 756.0 |
202 791.0 |
258 905.0 |
327 423.0 |
384 109.0 |
163 216.0 |
223 726.0 |
241 429.0 |
271 696.0 |
416 771.0 |
492 280.0 |
528 715.0 |
| Dług krótkoterminowy |
187 148.75784 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 425 065.0 |
2 924 676.0 |
4 190 888.0 |
4 623 239.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 851 146.0 |
3 648 039.0 |
4 676 102.0 |
25 902.0 |
20 716.0 |
12 685.0 |
| Zobowiązania krótkoterminowe |
187 148.75784 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 425 065.0 |
2 924 676.0 |
4 190 888.0 |
4 623 239.0 |
159 444.0 |
181 756.0 |
202 791.0 |
258 905.0 |
327 423.0 |
384 109.0 |
163 216.0 |
223 726.0 |
241 429.0 |
271 696.0 |
12.0 |
512 996.0 |
642 218.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
640.0 |
828.0 |
6 634.0 |
6 354.0 |
2 679.0 |
0.0 |
| Zobowiązania długoterminowe |
1 434 194.297132 |
1 916 014.897888 |
2 265 036.34231 |
3 965 690.228696 |
3 363 073.715841 |
2 711 027.24391 |
2 846 459.327461 |
2 592 744.393597 |
3 548 803.798204 |
2 670 138.0 |
2 928 056.0 |
4 190 888.0 |
4 628 554.0 |
6 019 262.0 |
6 906 507.0 |
7 052 573.0 |
7 289 853.0 |
9 278 680.0 |
8 820 073.0 |
9 970 809.0 |
13 697 172.0 |
14 825 186.0 |
17 839 812.0 |
63 458 067.0 |
12 623 092.0 |
64 062 099.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18 766.0 |
3 380.0 |
0.0 |
5 315.0 |
9 544.0 |
25 088.0 |
7 631.0 |
3 906.0 |
7 686.0 |
9 663.0 |
15 395.0 |
99 157.0 |
129 493.0 |
427 655.0 |
376 727.0 |
217 936.0 |
676.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
284953.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
163043.0 |
158494.0 |
149585.0 |
139795.0 |
137089.0 |
104516.0 |
12685.0 |
| Zobowiązania ogółem |
4 991 353.14714 |
1 916 014.897888 |
2 265 036.34231 |
3 965 690.228696 |
3 363 073.715841 |
2 711 027.24391 |
2 846 459.327461 |
2 592 744.393597 |
3 548 803.798204 |
19 534 524.0 |
19 082 881.0 |
20 218 610.0 |
22 616 954.0 |
22 591 702.0 |
24 662 650.0 |
27 891 197.0 |
31 889 225.0 |
34 108 598.0 |
32 696 216.0 |
35 911 647.0 |
47 096 211.0 |
51 998 449.0 |
59 414 377.0 |
63 458 079.0 |
65 771 851.0 |
63 044 328.0 |
| Kapitał własny |
437 272.106044 |
494 949.059459 |
538 664.90195 |
974 927.96052 |
1 010 152.197984 |
1 025 144.452646 |
1 084 818.746297 |
1 242 314.689131 |
1 458 756.977596 |
1 602 610.0 |
1 688 115.0 |
1 863 607.0 |
2 035 023.0 |
2 169 925.0 |
2 354 182.0 |
2 642 979.0 |
2 764 880.0 |
2 898 047.0 |
3 108 063.0 |
3 285 709.0 |
3 478 503.0 |
3 704 774.0 |
4 427 573.0 |
4 963 947.0 |
5 317 588.0 |
4 396 834.0 |
| Udziały mniejszościowe |
211.752252 |
171.722955 |
0.0 |
795.389054 |
1 058.8585 |
1 268.333343 |
1 465.499489 |
1 516.506913 |
20 056.274976 |
24 565.0 |
29 799.0 |
31 809.0 |
33 801.0 |
34 265.0 |
28 504.0 |
33 083.0 |
30 181.0 |
29 341.0 |
41 883.0 |
46 163.0 |
79 633.0 |
84 683.0 |
94 360.0 |
109 564.0 |
124 735.0 |
104 394.0 |
| Pasywa |
5 428 625.253184 |
5 847 863.240537 |
6 760 740.22337 |
11 792 746.477885 |
10 831 348.970235 |
11 978 366.762494 |
13 115 237.41719 |
14 789 317.803821 |
18 211 019.490784 |
21 137 134.0 |
20 770 996.0 |
22 082 217.0 |
24 651 977.0 |
24 761 627.0 |
27 016 832.0 |
30 534 176.0 |
34 654 105.0 |
37 006 645.0 |
35 804 279.0 |
39 197 356.0 |
50 574 714.0 |
55 703 223.0 |
63 841 950.0 |
68 422 026.0 |
71 089 439.0 |
68 403 283.0 |
| Inwestycje |
339 358.3941 |
553 327.99524 |
526 107.06988 |
1 307 490.642897 |
1 316 023.778897 |
1 019 302.785932 |
790 423.791899 |
980 979.227419 |
1 786 083.672054 |
1 587 230.0 |
1 837 507.0 |
1 481 255.0 |
1 670 039.0 |
4 001 552.0 |
3 704 981.0 |
4 096 967.0 |
4 435 616.0 |
7 204 619.0 |
5 666 648.0 |
5 030 031.0 |
8 642 807.0 |
14 670 170.0 |
16 535 256.0 |
17 015 955.0 |
17 711 359.0 |
9 130 088.0 |
| Dług (mln) |
1 621 343.054972 |
1 916 014.897888 |
2 265 036.34231 |
3 965 690.228696 |
3 363 073.715841 |
2 711 027.24391 |
2 846 459.327461 |
2 592 744.393597 |
3 548 803.798204 |
4 076 437.0 |
2 924 676.0 |
4 190 888.0 |
4 623 239.0 |
6 009 292.0 |
6 881 035.0 |
7 044 464.0 |
7 285 433.0 |
9 270 485.0 |
8 809 809.0 |
9 903 859.0 |
13 597 375.0 |
14 694 865.0 |
17 411 359.0 |
10 583 657.0 |
12 423 193.0 |
15 075 301.0 |
| Środki pieniężne i inne aktywa pieniężne |
335 945.477179 |
500 230.685145 |
555 849.30373 |
989 332.139292 |
976 041.020874 |
941 008.896417 |
1 226 684.349126 |
1 088 423.848722 |
1 292 225.602468 |
854 838.0 |
2 043 459.0 |
1 762 199.0 |
2 793 701.0 |
2 027 999.0 |
2 244 590.0 |
2 143 696.0 |
3 439 095.0 |
3 171 407.0 |
2 445 312.0 |
2 419 198.0 |
4 224 878.0 |
3 865 375.0 |
5 260 957.0 |
5 269 798.0 |
5 775 525.0 |
3 268 112.0 |
| Dług netto |
1 285 397.577793 |
1 415 784.212744 |
1 709 187.03858 |
2 976 358.089404 |
2 387 032.694966 |
1 770 018.347493 |
1 619 774.978335 |
1 504 320.544875 |
2 256 578.195736 |
3 221 599.0 |
881 217.0 |
2 428 689.0 |
1 829 538.0 |
3 981 293.0 |
4 636 445.0 |
4 900 768.0 |
3 846 338.0 |
6 099 078.0 |
6 364 497.0 |
7 484 661.0 |
9 372 497.0 |
10 829 490.0 |
12 150 402.0 |
5 313 859.0 |
6 647 668.0 |
11 807 189.0 |
| Ticker |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
BSAC |
| Waluta |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |
CLP |