Braze, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 34 34 39 43 48 56 64 70 77 86 93 99 102 115 124 131 135 145 152 160 162
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.0% 64.2% 62.6% 64.1% 61.9% 54.5% 45.6% 40.1% 31.3% 33.6% 33.1% 32.7% 33.1% 26.4% 22.7% 22.5% 19.6%
Marża brutto 63.5% 63.5% 63.3% 64.4% 67.0% 66.4% 70.0% 64.8% 66.6% 68.2% 68.7% 66.1% 67.9% 69.2% 70.7% 67.2% 67.1% 70.2% 69.8% 69.3% 68.6%
Koszty i Wydatki (mln) 40 40 48 53 61 68 74 113 117 121 130 135 144 148 159 162 176 173 185 182 202
EBIT (mln) -6 -6 -9 -11 -13 -12 -10 -43 -40 -35 -37 -37 -42 -35 -35 -31 -40 -28 -33 -22 -40
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 102.8% 89.2% 18.9% 304.9% 204.4% 188.9% 252.8% -14.25% 5.7% 0.7% -4.70% -15.33% -4.34% -20.98% -7.30% -30.28% 0.4%
EBIT (%) -18.91% -18.91% -22.34% -24.50% -27.21% -21.79% -16.33% -60.47% -51.16% -40.76% -39.59% -37.01% -41.16% -30.73% -28.34% -23.61% -29.59% -19.21% -21.42% -13.44% -24.82%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 1 1 1 1 1 1 1 1 2 2 1 2 2 2 3 3 3 3
EBITDA (mln) -6 -6 -8 -10 -12 -11 -10 -42 -39 -35 -36 -35 -41 -34 -33 -29 -39 -25 -30 -19 -38
EBITDA(%) -18.25% -18.25% -20.63% -22.88% -25.98% -20.38% -16.36% -58.37% -49.92% -39.67% -38.48% -35.30% -39.66% -25.61% -26.54% -22.18% -27.96% -17.42% -19.69% -11.73% -23.21%
NOPLAT (mln) -6 -6 -9 -11 -13 -12 -11 -42 -40 -33 -34 -33 -38 -32 -31 -28 -35 -22 -27 -16 -35
Podatek (mln) 0 0 0 0 0 0 -2 1 0 0 -0 1 0 1 0 1 1 1 1 1 1
Zysk Netto (mln) -6 -6 -9 -11 -13 -12 -9 -43 -40 -33 -34 -34 -39 -32 -31 -28 -36 -23 -28 -17 -36
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 107.1% 97.3% -1.03% 311.1% 208.8% 173.2% 288.6% -22.00% -2.04% -5.14% -9.30% -16.36% -8.20% -27.43% -9.21% -39.20% 0.4%
Zysk netto (%) -18.25% -18.25% -22.41% -24.56% -26.81% -21.93% -13.63% -61.54% -51.14% -38.79% -36.39% -34.26% -38.15% -27.53% -24.80% -21.59% -26.31% -15.81% -18.36% -10.72% -22.08%
EPS -0.36 -0.36 -0.0976 -0.12 -0.14 -0.14 -0.0966 -0.47 -0.43 -0.36 -0.36 -0.36 -0.4 -0.33 -0.31 -0.29 -0.35 -0.23 0.57 -0.17 -0.34
EPS (rozwodnione) -0.36 -0.36 -0.0976 -0.12 -0.14 -0.14 -0.0966 -0.46 -0.42 -0.35 -0.36 -0.36 -0.4 -0.33 -0.31 -0.29 -0.35 -0.23 0.57 -0.17 -0.34
Ilośc akcji (mln) 17 17 90 90 90 90 90 93 93 94 94 95 96 97 98 99 101 101 102 103 105
Ważona ilośc akcji (mln) 17 17 90 90 90 90 90 93 94 94 94 95 96 97 98 99 101 101 102 103 105
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD