Berkshire Hathaway Inc.

Rachunek Zysków i Strat


2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-03−50B050B100B150B−6−4−20
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 48,259 48,644 51,368 58,989 51,820 52,403 54,460 59,068 57,673 65,187 57,518 60,525 58,907 50,458 68,562 78,156 50,661 81,000 73,646 75,898 24,072 61,265 96,925 94,606 62,989 70,299 96,508 75,504 33,783 70,810 9,261 76,934 78,165 85,393 92,503 93,210 93,376 89,869 93,653 38,863 149,048 83,290
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 7.4% 7.7% 6.0% 0.1% 11.3% 24.4% 5.6% 2.5% 2.1% -22.59% 19.2% 29.1% -14.00% 60.5% 7.4% -2.89% -52.48% -24.36% 31.6% 24.6% 161.7% 14.7% -0.43% -20.19% -46.37% 0.7% -90.40% 1.9% 131.4% 20.6% 898.8% 21.2% 19.5% 5.2% 1.2% -58.31% 59.6% -7.32%
Marża brutto 14.5% 17.5% 13.8% 39.2% 16.9% 17.9% 15.9% 24.7% 18.6% 10.3% 13.1% 11.8% 9.0% -17.36% 31.7% 49.1% -80.91% 60.2% 38.9% 41.8% -15.15% -101.73% 90.2% 74.3% 70.9% 29.9% 43.2% 23.9% -70.51% 19.3% -1310.50% -4.62% 19.8% 18.9% 19.6% 20.3% 19.0% 21.6% 21.8% 22.0% -16.72% 100.0%
Koszty i Wydatki (mln) 42,418 40,997 45,522 44,917 44,439 45,947 47,088 48,543 48,359 59,499 51,389 54,895 52,516 51,981 53,464 55,009 60,927 53,353 55,887 55,409 59,878 54,039 61,516 56,676 58,332 55,771 60,787 63,020 63,372 62,020 64,743 67,586 70,417 74,843 79,946 79,975 81,605 75,997 78,983 81,223 101,468 78,142
EBIT (mln) 5,841 7,647 5,846 14,072 7,381 6,456 7,372 10,525 9,314 5,688 6,129 5,630 6,391 -1,523 15,098 23,147 -10,266 27,647 17,759 20,489 -35,806 7,226 35,409 37,930 4,657 14,528 35,721 12,484 -29,589 8,790 -54,425 9,348 90,110 10,550 12,557 13,235 11,771 13,872 14,670 0 -28,542 5,148
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 26.4% -15.57% 26.1% -25.21% 26.2% -11.90% -16.86% -46.51% -31.38% -126.78% 146.3% 311.1% -260.63% 1915.3% 17.6% -11.48% 248.8% -73.86% 99.4% 85.1% 113.0% 101.1% 0.9% -67.09% -735.37% -39.50% -252.36% -25.12% 404.5% 20.0% 123.1% 41.6% -86.94% 31.5% 16.8% -100.00% -342.48% -62.89%
EBIT (%) 12.1% 15.7% 11.4% 23.9% 14.2% 12.3% 13.5% 17.8% 16.1% 8.7% 10.7% 9.3% 10.8% -3.02% 22.0% 29.6% -20.26% 34.1% 24.1% 27.0% -148.75% 11.8% 36.5% 40.1% 7.4% 20.7% 37.0% 16.5% -87.59% 12.4% -587.68% 12.2% 115.3% 12.4% 13.6% 14.2% 12.6% 15.4% 15.7% 0.0% -19.15% 6.2%
Przychody fiansowe (mln) 1,550 1,635 1,739 1,461 1,910 1,723 2,028 1,642 787 1,512 1,686 1,680 1,704 1,682 1,908 1,993 2,095 2,117 2,295 2,483 2,345 2,276 2,150 1,717 1,949 1,851 1,898 1,795 1,921 1,862 2,861 2,378 3,162 3,229 3,846 4,047 4,439 4,305 5,249 5,896 6,375 5,632
Koszty finansowe (mln) 830 875 967 865 808 1,173 727 1,043 554 1,067 1,500 1,233 1,594 1,192 521 896 1,244 991 992 985 993 1,024 1,002 1,000 1,057 1,050 1,076 1,056 990 1,034 1,087 1,092 1,139 1,218 1,249 1,260 1,276 1,316 1,230 1,214 1,440 1,257
Amortyzacja (mln) 1,934 1,871 1,941 1,989 1,978 2,125 2,234 2,246 2,296 2,243 2,296 2,296 2,353 2,387 2,387 2,395 2,610 2,417 2,456 2,534 2,657 2,585 2,524 2,583 2,904 2,673 2,672 2,668 2,705 2,703 2,710 2,728 2,758 3,051 3,096 3,210 3,129 3,168 3,198 3,206 -9,572 3,265
EBITDA (mln) 8,496 10,294 8,657 16,821 10,188 9,413 10,024 13,486 11,809 8,613 9,476 8,756 7,553 2,056 18,115 26,438 -28,867 30,887 21,083 23,364 40,307 -59,440 49,826 41,248 48,983 18,000 39,322 15,831 52,537 10,549 -51,685 -297 25,101 48,333 49,269 -12,489 50,831 19,697 42,313 36,928 12,230 9,670
EBITDA(%) 17.7% 21.2% 16.9% 28.5% 19.5% 18.5% 18.8% 23.2% 21.0% 13.7% 17.1% 14.9% 17.4% 3.9% 26.2% 33.6% -56.98% 38.3% 28.7% 31.5% 167.7% -97.10% 40.1% 43.6% 77.9% 25.8% 40.6% 21.1% 155.1% 14.7% -558.42% -0.52% 33.2% 15.9% 16.9% 17.6% 16.0% 19.0% 19.1% 95.0% 8.2% 11.6%
NOPLAT (mln) 5,841 7,647 5,846 14,072 7,381 6,456 7,372 10,525 9,314 5,688 6,129 5,630 6,391 -1,523 15,098 23,147 -32,721 27,647 17,759 20,489 36,801 -63,049 35,409 37,930 45,403 14,528 35,721 12,484 48,953 6,812 -55,482 -4,117 22,211 44,752 45,435 -16,959 46,938 15,706 38,137 32,508 22,184 5,148
Podatek (mln) 1,623 2,414 1,739 4,545 1,834 799 2,290 3,192 2,959 1,549 1,774 1,427 -26,265 -452 3,021 4,440 -7,330 5,915 3,586 3,832 7,571 -13,352 9,002 7,517 9,273 2,688 7,296 1,840 9,055 1,227 -12,106 -1,529 3,890 8,995 9,236 -4,392 9,180 2,874 7,639 6,028 4,274 476
Zysk Netto (mln) 4,155 5,164 4,013 9,428 5,478 5,589 5,001 7,198 6,286 4,060 4,262 4,067 32,551 -1,138 12,011 18,540 -25,392 21,661 14,073 16,524 29,159 -49,746 26,295 30,137 35,835 11,711 28,094 10,344 39,646 5,460 -43,755 -2,688 18,164 35,504 35,912 -12,767 37,574 12,702 30,348 26,251 19,694 4,603
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.8% 8.2% 24.6% -23.65% 14.7% -27.36% -14.78% -43.50% 417.8% -128.03% 181.8% 355.9% -178.01% 2003.4% 17.2% -10.87% 214.8% -329.66% 86.8% 82.4% 22.9% 123.5% 6.8% -65.68% 10.6% -53.38% -255.74% -125.99% -54.18% 550.3% 182.1% 375.0% 106.9% -64.22% -15.49% 305.6% -47.59% -63.76%
Zysk netto (%) 8.6% 10.6% 7.8% 16.0% 10.6% 10.7% 9.2% 12.2% 10.9% 6.2% 7.4% 6.7% 55.3% -2.26% 17.5% 23.7% -50.12% 26.7% 19.1% 21.8% 121.1% -81.20% 27.1% 31.9% 56.9% 16.7% 29.1% 13.7% 117.4% 7.7% -472.47% -3.49% 23.2% 41.6% 38.8% -13.70% 40.2% 14.1% 32.4% 67.5% 13.2% 5.5%
EPS 1.69 2.1 1.63 3.82 2.22 2.27 2.03 2.92 2.55 1.65 1.73 1.65 13.2 -0.46 4.87 7.52 -10.31 8.81 5.74 6.75 11.92 -20.44 10.88 12.66 15.01 5.09 12.33 4.59 17.62 2.47 -19.84 -1.22 8.27 16.25 16.52 -5.88 17.36 5.88 14.08 18271.0 -48202.01 2.13
EPS (rozwodnione) 1.69 2.1 1.63 3.82 2.22 2.27 2.03 2.92 2.55 1.65 1.73 1.65 13.19 -0.46 4.87 7.52 -10.31 8.81 5.74 6.75 11.92 -20.44 10.88 12.66 15.01 5.09 12.33 4.59 17.62 2.47 -19.84 -1.22 8.27 16.25 16.52 -5.88 17.36 5.88 14.08 18271.0 -48202.01 2.13
Ilośc akcji (mln) 2,464 2,464 2,465 2,465 2,465 2,465 2,466 2,466 2,466 2,467 2,467 2,467 2,467 2,467 2,468 2,465 2,462 2,460 2,452 2,450 2,442 2,434 2,418 2,380 2,335 2,300 2,279 2,255 2,228 2,212 2,206 2,200 2,195 2,185 2,174 2,170 2,164 2,159 2,155 1 1 2,157
Ważona ilośc akcji (mln) 2,464 2,464 2,465 2,465 2,465 2,465 2,466 2,466 2,466 2,467 2,467 2,467 2,467 2,467 2,468 2,465 2,462 2,460 2,452 2,450 2,442 2,434 2,418 2,380 2,335 2,300 2,279 2,255 2,228 2,212 2,206 2,200 2,195 2,185 2,174 2,170 2,164 2,159 2,155 1 1 2,157
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD