Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 526 186.0 | 531 076.0 | 540 774.0 | 545 468.0 | 552 257.0 | 586 315.0 | 592 816.0 | 604 038.0 | 620 854.0 | 654 451.0 | 665 590.0 | 681 554.0 | 702 095.0 | 702 651.0 | 711 932.0 | 736 459.0 | 707 794.0 | 738 724.0 | 760 108.0 | 788 482.0 | 817 729.0 | 760 448.0 | 788 133.0 | 829 946.0 | 873 729.0 | 884 393.0 | 912 493.0 | 920 758.0 | 958 784.0 | 969 506.0 | 909 860.0 | 902 296.0 | 948 452.0 | 997 072.0 | 1 041 573.0 | 1 019 933.0 | 1 069 978.0 | 1 070 035.0 | 1 108 860.0 | 1 147 251.0 | 1 153 881.0 | 1 164 532.0 |
| Aktywa trwałe | 379 712.0 | 380 477.0 | 381 113.0 | 389 170.0 | 394 531.0 | 433 102.0 | 423 588.0 | 425 084.0 | 441 143.0 | 455 938.0 | 461 433.0 | 466 288.0 | 485 576.0 | 483 047.0 | 489 193.0 | 517 864.0 | 489 859.0 | 509 042.0 | 520 073.0 | 540 877.0 | 572 086.0 | 502 545.0 | 520 185.0 | 559 674.0 | 610 318.0 | 608 892.0 | 637 046.0 | 637 972.0 | 676 841.0 | 723 645.0 | 734 111.0 | 647 545.0 | 666 242.0 | 696 488.0 | 728 115.0 | 85 793.0 | 866 831.0 | 779 102.0 | 729 866.0 | 531 697.0 | 723 076.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 137 244.0 | 138 740.0 | 140 879.0 | 143 333.0 | 145 166.0 | 149 535.0 | 150 711.0 | 152 068.0 | 152 773.0 | 153 645.0 | 154 909.0 | 156 829.0 | 158 219.0 | 162 112.0 | 163 229.0 | 165 017.0 | 166 706.0 | 167 424.0 | 169 460.0 | 171 490.0 | 174 341.0 | 173 421.0 | 174 789.0 | 176 253.0 | 187 017.0 | 187 356.0 | 188 311.0 | 188 875.0 | 191 282.0 | 191 760.0 | 192 413.0 | 192 989.0 | 196 965.0 | 205 855.0 | 209 188.0 | 211 498.0 | 216 593.0 | 217 500.0 | 219 469.0 | 0.0 | 0.0 | 224 758.0 |
| Wartość firmy | 60 714.0 | 62 879.0 | 62 799.0 | 62 692.0 | 62 708.0 | 79 114.0 | 79 177.0 | 79 392.0 | 79 486.0 | 79 951.0 | 80 175.0 | 80 882.0 | 81 258.0 | 81 337.0 | 81 250.0 | 81 327.0 | 81 025.0 | 81 220.0 | 81 269.0 | 81 228.0 | 81 882.0 | 81 659.0 | 71 753.0 | 71 865.0 | 73 734.0 | 73 695.0 | 73 758.0 | 73 770.0 | 73 875.0 | 73 822.0 | 73 618.0 | 73 335.0 | 78 119.0 | 83 502.0 | 85 853.0 | 85 652.0 | 84 626.0 | 84 549.0 | 84 411.0 | 84 608.0 | 83 880.0 | 84 007.0 |
| Wartości niematerialne i prawne | 9 941.0 | 10 292.0 | 10 446.0 | 10 200.0 | 9 797.0 | 35 907.0 | 35 807.0 | 35 652.0 | 34 086.0 | 34 075.0 | 33 811.0 | 33 625.0 | 33 182.0 | 33 578.0 | 33 263.0 | 32 954.0 | 32 148.0 | 31 904.0 | 31 658.0 | 31 401.0 | 31 646.0 | 31 277.0 | 29 847.0 | 29 652.0 | 30 684.0 | 29 184.0 | 30 033.0 | 29 805.0 | 28 486.0 | 28 211.0 | 27 992.0 | 27 738.0 | 29 187.0 | 30 001.0 | 29 819.0 | 29 495.0 | 29 327.0 | 29 045.0 | 28 788.0 | 28 797.0 | 34 638.0 | 34 331.0 |
| Wartość firmy i wartości niematerialne i prawne | 70 655.0 | 73 171.0 | 73 245.0 | 72 892.0 | 72 505.0 | 115 021.0 | 114 984.0 | 115 044.0 | 113 572.0 | 114 026.0 | 113 986.0 | 114 507.0 | 114 440.0 | 114 915.0 | 114 513.0 | 114 281.0 | 113 173.0 | 113 124.0 | 112 927.0 | 112 629.0 | 113 528.0 | 112 936.0 | 101 600.0 | 101 517.0 | 104 418.0 | 102 879.0 | 103 791.0 | 103 575.0 | 102 361.0 | 102 033.0 | 101 610.0 | 101 073.0 | 107 306.0 | 113 503.0 | 115 672.0 | 115 147.0 | 113 953.0 | 113 594.0 | 113 199.0 | 113 405.0 | 118 518.0 | 118 338.0 |
| Należności netto | 18 736.0 | 24 006.0 | 24 606.0 | 24 484.0 | 19 996.0 | 23 667.0 | 23 689.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25 945.0 | 24 780.0 | 25 217.0 | 25 819.0 | 27 985.0 | 29 464.0 | 29 889.0 | 29 785.0 | 28 265.0 | 29 492.0 | 28 862.0 | 29 737.0 | 27 972.0 | 30 552.0 | 31 464.0 | 32 645.0 | 30 869.0 | 33 457.0 | 35 220.0 | 35 759.0 | 41 179.0 | 75 632.0 | 75 187.0 | 40 063.0 | 0.0 | 78 270.0 | 78 554.0 | 0.0 | 48 390.0 | 51 692.0 |
| Inwestycje długoterminowe | 171 813.0 | 168 566.0 | 166 989.0 | 172 945.0 | 176 860.0 | 168 546.0 | 157 893.0 | 157 972.0 | 174 798.0 | 188 267.0 | 192 538.0 | 194 952.0 | 212 917.0 | 206 020.0 | 211 451.0 | 238 566.0 | 209 980.0 | 228 494.0 | 237 686.0 | 256 758.0 | 284 217.0 | 216 188.0 | 243 796.0 | 281 904.0 | 318 883.0 | 318 657.0 | 344 944.0 | 345 522.0 | 383 198.0 | 429 852.0 | 441 095.0 | 353 483.0 | 361 971.0 | 377 130.0 | 403 255.0 | 494 953.0 | 536 285.0 | 383 465.0 | 332 819.0 | 318 738.0 | 604 558.0 | 615 415.0 |
| Aktywa obrotowe | 108 031.0 | 111 979.0 | 115 973.0 | 115 534.0 | 119 824.0 | 114 408.0 | 128 758.0 | 141 460.0 | 142 636.0 | 154 942.0 | 159 826.0 | 169 612.0 | 167 014.0 | 170 191.0 | 172 933.0 | 166 951.0 | 166 788.0 | 171 348.0 | 180 413.0 | 187 031.0 | 184 286.0 | 196 028.0 | 203 361.0 | 203 780.0 | 194 026.0 | 204 112.0 | 204 672.0 | 212 182.0 | 208 089.0 | 173 070.0 | 175 749.0 | 180 889.0 | 203 429.0 | 209 658.0 | 225 282.0 | 209 967.0 | 211 841.0 | 290 933.0 | 378 994.0 | 348 829.0 | 382 591.0 | 0.0 |
| Środki pieniężne i Inwestycje | 60 975.0 | 61 720.0 | 64 254.0 | 60 857.0 | 64 618.0 | 56 279.0 | 64 824.0 | 72 162.0 | 74 858.0 | 84 998.0 | 91 112.0 | 101 047.0 | 115 954.0 | 102 149.0 | 106 524.0 | 99 750.0 | 111 867.0 | 114 168.0 | 122 379.0 | 128 154.0 | 127 997.0 | 137 263.0 | 146 592.0 | 145 723.0 | 138 290.0 | 145 439.0 | 144 058.0 | 149 198.0 | 146 719.0 | 106 258.0 | 105 411.0 | 108 958.0 | 128 585.0 | 130 616.0 | 147 377.0 | 157 241.0 | 167 641.0 | 188 993.0 | 276 942.0 | 325 212.0 | 334 201.0 | 347 681.0 |
| Zapasy | 10 236.0 | 11 681.0 | 12 072.0 | 11 995.0 | 11 916.0 | 15 837.0 | 15 720.0 | 15 763.0 | 15 727.0 | 16 115.0 | 16 442.0 | 16 931.0 | 17 366.0 | 16 244.0 | 16 194.0 | 16 793.0 | 19 069.0 | 19 454.0 | 19 834.0 | 19 951.0 | 19 852.0 | 20 172.0 | 19 277.0 | 19 361.0 | 19 208.0 | 18 886.0 | 19 393.0 | 20 191.0 | 20 954.0 | 22 572.0 | 24 560.0 | 25 102.0 | 25 366.0 | 25 499.0 | 25 295.0 | 24 755.0 | 24 159.0 | 23 670.0 | 23 498.0 | 23 617.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 27 397.0 | 27 366.0 | 27 224.0 | 27 119.0 | 4 569.0 | 24 519.0 | 23 744.0 | 24 613.0 | 47 338.0 | 61 052.0 | 66 008.0 | 61 352.0 | 84 371.0 | 48 040.0 | 45 243.0 | 59 947.0 | 81 506.0 | 88 029.0 | 77 745.0 | 53 378.0 | 63 822.0 | 94 623.0 | 110 518.0 | 118 906.0 | 90 300.0 | 85 385.0 | 101 760.0 | 79 209.0 | 58 535.0 | 67 145.0 | 74 803.0 | 76 332.0 | 92 774.0 | 103 869.0 | 97 322.0 | 126 401.0 | 129 619.0 | 153 444.0 | 234 618.0 | 288 031.0 | 286 472.0 | 305 501.0 |
| Środki pieniężne i inne aktywa pieniężne | 60 975.0 | 61 720.0 | 64 254.0 | 60 857.0 | 60 049.0 | 56 279.0 | 64 824.0 | 72 162.0 | 27 520.0 | 23 946.0 | 25 104.0 | 39 695.0 | 31 583.0 | 54 109.0 | 61 281.0 | 39 803.0 | 30 361.0 | 26 139.0 | 44 634.0 | 74 776.0 | 64 175.0 | 42 640.0 | 36 074.0 | 26 817.0 | 47 990.0 | 60 054.0 | 42 298.0 | 69 989.0 | 88 184.0 | 39 113.0 | 30 608.0 | 32 626.0 | 35 811.0 | 26 747.0 | 50 055.0 | 30 840.0 | 38 022.0 | 35 549.0 | 42 324.0 | 37 181.0 | 47 729.0 | 42 180.0 |
| Należności krótkoterminowe | 29 005.0 | 38 215.0 | 39 723.0 | 39 520.0 | 29 636.0 | 30 966.0 | 31 866.0 | 33 818.0 | 33 453.0 | 31 502.0 | 32 158.0 | 33 272.0 | 35 821.0 | 36 463.0 | 37 277.0 | 38 367.0 | 37 075.0 | 33 698.0 | 34 534.0 | 35 241.0 | 36 361.0 | 39 428.0 | 40 494.0 | 43 917.0 | 39 978.0 | 43 588.0 | 45 403.0 | 47 002.0 | 40 705.0 | 45 551.0 | 31 387.0 | 47 710.0 | 44 635.0 | 52 238.0 | 51 924.0 | 54 879.0 | 49 351.0 | 51 937.0 | 53 384.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 839.0 | 1 918.0 | 2 102.0 | 1 909.0 | 1 989.0 | 2 565.0 | 2 172.0 | 2 019.0 | 2 094.0 | 2 135.0 | 2 013.0 | 1 819.0 | 6 320.0 | 4 408.0 | 5 219.0 | 3 517.0 | 4 373.0 | 3 910.0 | 4 261.0 | 4 499.0 | 4 686.0 | 3 555.0 | 3 158.0 | 3 360.0 | 3 348.0 | 3 488.0 | 2 922.0 | 2 265.0 | 2 351.0 | 2 155.0 | 2 241.0 | 1 815.0 | 2 429.0 | 3 517.0 | 3 066.0 | 2 524.0 | 19 194.0 | 2 658.0 | 2 254.0 | 2 024.0 | 0.0 | 1 921.0 |
| Zobowiązania krótkoterminowe | 35 504.0 | 106 831.0 | 110 066.0 | 110 346.0 | 37 023.0 | 110 983.0 | 112 591.0 | 115 194.0 | 42 880.0 | 119 820.0 | 122 628.0 | 125 656.0 | 44 820.0 | 100 638.0 | 102 771.0 | 104 925.0 | 44 883.0 | 96 241.0 | 100 007.0 | 101 461.0 | 44 441.0 | 98 101.0 | 106 658.0 | 123 068.0 | 45 626.0 | 128 234.0 | 130 398.0 | 131 931.0 | 45 234.0 | 139 274.0 | 127 089.0 | 123 941.0 | 62 502.0 | 142 248.0 | 148 310.0 | 7 549.0 | 5 335.0 | 54 595.0 | 55 638.0 | 16 892.0 | 12 769.0 | 0.0 |
| Rozliczenia międzyokresowe | (839.0) | (1 918.0) | (2 102.0) | (1 909.0) | (1 989.0) | (2 565.0) | (2 172.0) | (2 019.0) | 77 944.0 | (2 135.0) | (2 013.0) | (1 819.0) | 56 607.0 | (4 408.0) | (5 219.0) | (3 517.0) | 4 593.0 | 5 071.0 | 5 146.0 | 5 106.0 | 5 281.0 | 5 291.0 | 5 389.0 | 5 390.0 | 5 856.0 | 5 717.0 | 5 819.0 | 5 840.0 | 5 849.0 | 5 782.0 | (617.0) | 6 165.0 | 6 820.0 | (2 923.0) | (3 066.0) | 7 549.0 | (44 016.0) | 8 375.0 | 8 442.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 140 605.0 | 143 486.0 | 145 154.0 | 145 268.0 | 145 426.0 | 169 937.0 | 171 421.0 | 173 349.0 | 177 494.0 | 183 953.0 | 184 571.0 | 186 230.0 | 152 874.0 | 150 395.0 | 148 068.0 | 153 463.0 | 149 085.0 | 155 206.0 | 160 414.0 | 163 190.0 | 170 762.0 | 153 249.0 | 164 801.0 | 171 671.0 | 187 645.0 | 187 435.0 | 193 878.0 | 194 948.0 | 202 154.0 | 187 451.0 | 313 118.0 | 188 836.0 | 197 335.0 | 206 907.0 | 215 292.0 | 477 657.0 | 215 945.0 | 437 655.0 | 445 251.0 | 628 987.0 | 492 870.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 61 235.0 | 61 609.0 | 62 678.0 | 62 266.0 | 63 126.0 | 70 963.0 | 72 180.0 | 73 570.0 | 77 944.0 | 82 132.0 | 84 314.0 | 86 559.0 | 56 607.0 | 55 718.0 | 56 514.0 | 59 340.0 | 51 375.0 | 56 852.0 | 59 622.0 | 60 389.0 | 66 799.0 | 52 571.0 | 61 270.0 | 67 340.0 | 74 098.0 | 76 392.0 | 81 577.0 | 82 248.0 | 90 243.0 | 91 114.0 | 77 268.0 | 74 155.0 | 77 020.0 | 86 206.0 | 93 011.0 | 85 793.0 | 93 009.0 | 95 651.0 | 101 414.0 | 0.0 | 0.0 | 86 002.0 |
| Zobowiązania długoterminowe | 140 605.0 | 143 486.0 | 145 154.0 | 145 268.0 | 145 426.0 | 169 937.0 | 171 421.0 | 173 349.0 | 177 494.0 | 183 953.0 | 184 571.0 | 186 230.0 | 152 874.0 | 150 395.0 | 148 068.0 | 153 463.0 | 149 085.0 | 155 206.0 | 160 414.0 | 163 190.0 | 170 762.0 | 153 249.0 | 164 801.0 | 171 671.0 | 187 645.0 | 187 435.0 | 193 878.0 | 194 948.0 | 202 154.0 | 187 451.0 | 313 118.0 | 188 836.0 | 197 335.0 | 206 907.0 | 215 292.0 | 477 657.0 | 215 945.0 | 437 655.0 | 445 251.0 | 628 987.0 | 492 870.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 010.0 | 5 934.0 | 5 852.0 | 4 508.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (95 946.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 283 159.0 | 286 237.0 | 291 572.0 | 294 147.0 | 293 630.0 | 324 478.0 | 326 558.0 | 331 423.0 | 334 495.0 | 358 171.0 | 361 497.0 | 369 702.0 | 350 141.0 | 351 599.0 | 350 174.0 | 357 040.0 | 355 294.0 | 366 133.0 | 373 717.0 | 386 924.0 | 389 166.0 | 385 213.0 | 390 880.0 | 410 731.0 | 422 393.0 | 428 217.0 | 433 693.0 | 439 683.0 | 443 854.0 | 452 641.0 | 440 207.0 | 438 549.0 | 467 835.0 | 480 812.0 | 489 812.0 | 485 206.0 | 499 208.0 | 492 250.0 | 500 889.0 | 515 445.0 | 502 226.0 | 507 790.0 |
| Kapitał (fundusz) podstawowy | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 |
| Zyski zatrzymane | 163 620.0 | 168 784.0 | 172 797.0 | 182 225.0 | 187 703.0 | 193 292.0 | 198 293.0 | 205 491.0 | 211 777.0 | 215 837.0 | 220 099.0 | 224 166.0 | 255 786.0 | 315 952.0 | 327 963.0 | 346 503.0 | 321 112.0 | 342 773.0 | 356 846.0 | 373 334.0 | 402 493.0 | 352 359.0 | 378 654.0 | 408 791.0 | 444 626.0 | 456 337.0 | 484 431.0 | 494 775.0 | 534 421.0 | 539 881.0 | 496 126.0 | 493 438.0 | 511 602.0 | 546 631.0 | 582 543.0 | 569 776.0 | 607 350.0 | 619 925.0 | 650 273.0 | 676 524.0 | 696 218.0 | 700 821.0 |
| Kapitał własny | 243 027.0 | 244 839.0 | 249 202.0 | 251 321.0 | 258 627.0 | 261 837.0 | 266 258.0 | 272 615.0 | 286 359.0 | 296 280.0 | 304 093.0 | 311 852.0 | 351 954.0 | 351 052.0 | 361 758.0 | 379 419.0 | 352 500.0 | 372 591.0 | 386 391.0 | 401 558.0 | 428 563.0 | 375 235.0 | 397 253.0 | 419 215.0 | 451 336.0 | 456 176.0 | 478 800.0 | 481 075.0 | 514 930.0 | 516 865.0 | 469 653.0 | 463 747.0 | 480 617.0 | 516 260.0 | 551 761.0 | 534 727.0 | 570 770.0 | 577 785.0 | 607 971.0 | 631 806.0 | 653 942.0 | 656 742.0 |
| Udziały mniejszościowe | 2 857.0 | 3 381.0 | 3 159.0 | 3 038.0 | 3 077.0 | 3 176.0 | 3 233.0 | 3 351.0 | 3 358.0 | 3 429.0 | 3 434.0 | 3 574.0 | 3 658.0 | 3 651.0 | 3 664.0 | 3 813.0 | 3 797.0 | 3 714.0 | 3 847.0 | 3 949.0 | 3 772.0 | 3 670.0 | 3 758.0 | 4 060.0 | 8 172.0 | 8 189.0 | 8 391.0 | 8 595.0 | 8 731.0 | 8 724.0 | 8 424.0 | 8 317.0 | 8 257.0 | 11 706.0 | 11 878.0 | 9 397.0 | 9 497.0 | 6 295.0 | 6 274.0 | 2 737.0 | 2 287.0 | 2 271.0 |
| Pasywa | 526 186.0 | 531 076.0 | 540 774.0 | 545 468.0 | 552 257.0 | 586 315.0 | 592 816.0 | 604 038.0 | 620 854.0 | 654 451.0 | 665 590.0 | 681 554.0 | 702 095.0 | 702 651.0 | 711 932.0 | 736 459.0 | 707 794.0 | 738 724.0 | 760 108.0 | 788 482.0 | 817 729.0 | 760 448.0 | 788 133.0 | 829 946.0 | 873 729.0 | 884 393.0 | 912 493.0 | 920 758.0 | 958 784.0 | 969 506.0 | 909 860.0 | 902 296.0 | 948 452.0 | 997 072.0 | 1 041 573.0 | 1 019 933.0 | 1 069 978.0 | 1 070 035.0 | 1 108 860.0 | 1 147 251.0 | 1 153 881.0 | 1 164 532.0 |
| Inwestycje | 190 775.0 | 186 821.0 | 189 845.0 | 193 051.0 | 194 524.0 | 185 941.0 | 176 333.0 | 172 123.0 | 190 212.0 | 203 913.0 | 282 852.0 | 273 052.0 | 301 133.0 | 268 791.0 | 270 836.0 | 313 632.0 | 307 766.0 | 332 955.0 | 332 238.0 | 327 271.0 | 365 566.0 | 328 471.0 | 372 489.0 | 419 394.0 | 428 384.0 | 423 491.0 | 466 604.0 | 445 128.0 | 463 814.0 | 518 262.0 | 462 972.0 | 451 909.0 | 477 953.0 | 504 143.0 | 524 107.0 | 518 962.0 | 560 966.0 | 536 909.0 | 567 437.0 | 606 769.0 | 632 356.0 | 643 546.0 |
| Dług | 80 209.0 | 83 795.0 | 84 578.0 | 84 911.0 | 84 289.0 | 101 539.0 | 101 413.0 | 101 798.0 | 101 644.0 | 103 956.0 | 102 270.0 | 101 490.0 | 102 587.0 | 99 085.0 | 96 773.0 | 97 640.0 | 97 490.0 | 97 193.0 | 99 907.0 | 102 194.0 | 103 368.0 | 104 233.0 | 106 689.0 | 107 691.0 | 116 895.0 | 114 531.0 | 115 223.0 | 114 965.0 | 114 262.0 | 119 661.0 | 119 081.0 | 116 496.0 | 122 744.0 | 123 624.0 | 125 347.0 | 124 781.0 | 128 271.0 | 122 754.0 | 123 628.0 | 124 507.0 | 124 762.0 | 125 927.0 |
| Środki pieniężne i inne aktywa pieniężne | 60 975.0 | 61 720.0 | 64 254.0 | 60 857.0 | 60 049.0 | 56 279.0 | 64 824.0 | 72 162.0 | 27 520.0 | 23 946.0 | 25 104.0 | 39 695.0 | 31 583.0 | 54 109.0 | 61 281.0 | 39 803.0 | 30 361.0 | 26 139.0 | 44 634.0 | 74 776.0 | 64 175.0 | 42 640.0 | 36 074.0 | 26 817.0 | 47 990.0 | 60 054.0 | 42 298.0 | 69 989.0 | 88 184.0 | 39 113.0 | 30 608.0 | 32 626.0 | 35 811.0 | 26 747.0 | 50 055.0 | 30 840.0 | 38 022.0 | 35 549.0 | 42 324.0 | 37 181.0 | 47 729.0 | 42 180.0 |
| Dług netto | 19 234.0 | 22 075.0 | 20 324.0 | 24 054.0 | 24 240.0 | 45 260.0 | 36 589.0 | 29 636.0 | 74 124.0 | 80 010.0 | 77 166.0 | 61 795.0 | 71 004.0 | 44 976.0 | 35 492.0 | 57 837.0 | 67 129.0 | 71 054.0 | 55 273.0 | 27 418.0 | 39 193.0 | 61 593.0 | 70 615.0 | 80 874.0 | 68 905.0 | 54 477.0 | 72 925.0 | 44 976.0 | 26 078.0 | 80 548.0 | 88 473.0 | 83 870.0 | 86 933.0 | 96 877.0 | 75 292.0 | 93 941.0 | 90 249.0 | 87 205.0 | 81 304.0 | 87 326.0 | 77 033.0 | 83 747.0 |
| Ticker | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE | BRYN.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |