Wall Street Experts
ver. ZuMIgo(08/25)
Berkshire Hathaway Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 315 761
EBIT TTM (mln): 137 068
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
24,028 |
33,871 |
37,503 |
42,353 |
63,859 |
74,382 |
81,663 |
98,539 |
118,245 |
107,786 |
112,493 |
136,185 |
143,688 |
162,463 |
182,150 |
194,673 |
210,821 |
223,604 |
242,137 |
225,382 |
327,223 |
286,256 |
354,636 |
234,190 |
439,337 |
371,433 |
Przychód Δ r/r |
0.0% |
41.0% |
10.7% |
12.9% |
50.8% |
16.5% |
9.8% |
20.7% |
20.0% |
-8.8% |
4.4% |
21.1% |
5.5% |
13.1% |
12.1% |
6.9% |
8.3% |
6.1% |
8.3% |
-6.9% |
45.2% |
-12.5% |
23.9% |
-34.0% |
87.6% |
-15.5% |
Marża brutto |
100.0% |
100.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
54.5% |
38.6% |
54.5% |
-41.0% |
100.0% |
100.0% |
EBIT (mln) |
2,543 |
5,490 |
1,624 |
7,145 |
12,428 |
11,598 |
13,410 |
18,244 |
21,717 |
8,935 |
13,585 |
21,132 |
17,486 |
24,492 |
31,228 |
31,060 |
38,130 |
36,811 |
28,819 |
7,553 |
-77,234 |
-113,582 |
-82,425 |
-26,985 |
-141,345 |
345,791 |
EBIT Δ r/r |
0.0% |
115.9% |
-70.4% |
340.0% |
73.9% |
-6.7% |
15.6% |
36.0% |
19.0% |
-58.9% |
52.0% |
55.6% |
-17.3% |
40.1% |
27.5% |
-0.5% |
22.8% |
-3.5% |
-21.7% |
-73.8% |
-1122.6% |
47.1% |
-27.4% |
-67.3% |
423.8% |
-344.6% |
EBIT (%) |
10.6% |
16.2% |
4.3% |
16.9% |
19.5% |
15.6% |
16.4% |
18.5% |
18.4% |
8.3% |
12.1% |
15.5% |
12.2% |
15.1% |
17.1% |
16.0% |
18.1% |
16.5% |
11.9% |
3.4% |
-23.6% |
-39.7% |
-23.2% |
-11.5% |
-32.2% |
93.1% |
Koszty finansowe (mln) |
134 |
144 |
209 |
725 |
472 |
721 |
723 |
1,724 |
1,910 |
1,963 |
1,992 |
2,558 |
2,664 |
2,744 |
2,801 |
3,253 |
3,515 |
3,497 |
5,394 |
3,853 |
3,961 |
4,083 |
4,172 |
4,352 |
5,003 |
5,200 |
EBITDA (mln) |
3,231 |
6,487 |
2,700 |
7,956 |
12,948 |
12,509 |
14,392 |
20,310 |
24,124 |
11,745 |
16,712 |
25,411 |
22,169 |
29,638 |
37,736 |
38,430 |
45,909 |
45,712 |
38,007 |
17,332 |
-67,170 |
-102,986 |
-71,707 |
-16,086 |
-128,859 |
0 |
EBITDA(%) |
13.4% |
19.2% |
7.2% |
18.8% |
20.3% |
16.8% |
17.6% |
20.6% |
20.4% |
10.9% |
14.9% |
18.7% |
15.4% |
18.2% |
20.7% |
19.7% |
21.8% |
20.4% |
15.7% |
7.7% |
-20.5% |
-36.0% |
-20.2% |
-6.9% |
-29.3% |
0.0% |
Podatek (mln) |
852 |
2,018 |
620 |
2,134 |
3,805 |
3,569 |
4,159 |
5,505 |
6,594 |
1,978 |
3,538 |
5,607 |
4,568 |
6,924 |
8,951 |
7,935 |
10,532 |
9,240 |
-21,515 |
-321 |
20,904 |
12,440 |
20,879 |
-8,518 |
23,019 |
20,815 |
Zysk Netto (mln) |
1,557 |
3,328 |
795 |
4,286 |
8,151 |
7,308 |
8,528 |
11,015 |
13,213 |
4,994 |
8,055 |
12,967 |
10,254 |
14,824 |
19,476 |
19,872 |
24,083 |
24,074 |
44,940 |
4,021 |
81,417 |
42,521 |
89,937 |
-22,058 |
96,223 |
88,995 |
Zysk netto Δ r/r |
0.0% |
113.7% |
-76.1% |
439.1% |
90.2% |
-10.3% |
16.7% |
29.2% |
20.0% |
-62.2% |
61.3% |
61.0% |
-20.9% |
44.6% |
31.4% |
2.0% |
21.2% |
-0.0% |
86.7% |
-91.1% |
1924.8% |
-47.8% |
111.5% |
-124.5% |
-536.2% |
-7.5% |
Zysk netto (%) |
6.5% |
9.8% |
2.1% |
10.1% |
12.8% |
9.8% |
10.4% |
11.2% |
11.2% |
4.6% |
7.2% |
9.5% |
7.1% |
9.1% |
10.7% |
10.2% |
11.4% |
10.8% |
18.6% |
1.8% |
24.9% |
14.9% |
25.4% |
-9.4% |
21.9% |
24.0% |
EPS |
0.68 |
1.46 |
0.35 |
1.86 |
3.54 |
3.17 |
3.69 |
4.76 |
5.7 |
2.15 |
3.46 |
5.29 |
4.14 |
5.98 |
7.9 |
8.06 |
9.77 |
9.76 |
18.22 |
1.63 |
33.22 |
17.78 |
39.64 |
-10.01 |
44.27 |
61900.0 |
EPS (rozwodnione) |
0.68 |
1.46 |
0.35 |
1.86 |
3.54 |
3.17 |
3.69 |
4.76 |
5.7 |
2.15 |
3.46 |
5.29 |
4.14 |
5.98 |
7.9 |
8.06 |
9.77 |
9.76 |
18.22 |
1.63 |
33.22 |
17.78 |
39.64 |
-10.01 |
44.27 |
61900.0 |
Ilośc akcji (mln) |
2,280 |
2,284 |
2,291 |
2,300 |
2,303 |
2,307 |
2,310 |
2,313 |
2,319 |
2,323 |
2,327 |
2,453 |
2,475 |
2,477 |
2,465 |
2,465 |
2,465 |
2,466 |
2,467 |
2,466 |
2,451 |
2,392 |
2,265 |
2,203 |
2,173 |
1 |
Ważona ilośc akcji (mln) |
2,280 |
2,284 |
2,291 |
2,300 |
2,303 |
2,307 |
2,310 |
2,313 |
2,319 |
2,323 |
2,327 |
2,453 |
2,475 |
2,477 |
2,465 |
2,465 |
2,465 |
2,466 |
2,467 |
2,466 |
2,451 |
2,392 |
2,265 |
2,203 |
2,173 |
1 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |