Brookline Bancorp, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 47 51 52 49 53 56 73 74 76 76 89 99 115 196 190 204 215 226 255 273 283 285 309 328 605 629
Przychód Δ r/r 0.0% 9.0% 2.9% -5.7% 7.3% 6.1% 30.5% 0.9% 3.2% -0.7% 17.0% 11.3% 16.6% 70.0% -3.0% 7.5% 5.0% 5.5% 12.8% 6.9% 3.7% 0.6% 8.6% 6.1% 84.3% 3.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.7% 100.0%
EBIT (mln) 59 64 63 60 48 52 76 97 103 92 86 82 80 98 91 104 119 126 141 175 116 62 155 191 117 623
EBIT Δ r/r 0.0% 8.1% -1.1% -5.7% -19.6% 7.6% 46.8% 27.6% 5.9% -10.5% -6.0% -4.8% -2.8% 22.7% -6.9% 13.8% 14.2% 5.9% 12.3% 24.2% -33.9% -46.5% 149.0% 23.8% -38.9% 432.7%
EBIT (%) 127.2% 126.2% 121.2% 121.2% 90.8% 92.0% 103.6% 130.9% 134.3% 121.0% 97.3% 83.2% 69.3% 50.0% 48.1% 50.9% 55.4% 55.6% 55.3% 64.3% 41.0% 21.8% 50.0% 58.3% 19.3% 99.2%
Koszty finansowe (mln) 27 31 33 26 19 21 39 62 73 69 54 35 30 36 30 29 33 36 40 66 94 67 29 45 62 299
EBITDA (mln) 62 66 65 62 57 61 88 109 115 94 89 83 81 104 96 107 122 128 143 185 118 63 155 192 -23 0
EBITDA(%) 131.9% 129.5% 123.7% 125.8% 107.3% 108.8% 119.9% 147.2% 150.8% 123.3% 100.7% 84.4% 70.7% 52.9% 50.5% 52.5% 56.7% 56.7% 56.1% 67.8% 41.6% 22.2% 50.3% 58.5% -3.8% 0.0%
Podatek (mln) 11 12 11 12 15 13 15 14 11 9 13 19 20 21 19 25 29 30 44 26 28 14 39 30 19 23
Zysk Netto (mln) 21 22 19 22 14 18 22 21 18 13 19 27 28 37 35 43 50 52 51 83 88 48 115 110 75 69
Zysk netto Δ r/r 0.0% 4.0% -10.6% 13.5% -34.0% 22.7% 24.0% -5.5% -14.8% -27.6% 49.4% 40.0% 2.7% 34.6% -4.7% 20.9% 16.4% 5.2% -3.5% 64.4% 5.6% -45.7% 142.3% -4.9% -31.7% -8.4%
Zysk netto (%) 44.5% 42.5% 36.9% 44.4% 27.3% 31.6% 30.0% 28.1% 23.2% 16.9% 21.6% 27.2% 23.9% 19.0% 18.6% 20.9% 23.2% 23.1% 19.8% 30.4% 31.0% 16.7% 37.3% 33.4% 12.4% 10.9%
EPS 0.34 0.37 0.33 0.38 0.25 0.31 0.37 0.34 0.3 0.22 0.33 0.46 0.47 0.53 0.51 0.61 0.71 0.74 0.68 1.04 1.1 0.6 1.48 1.42 0.85 0.77
EPS (rozwodnione) 0.34 0.37 0.32 0.38 0.25 0.31 0.36 0.34 0.3 0.22 0.33 0.46 0.47 0.53 0.51 0.61 0.71 0.74 0.68 1.04 1.1 0.6 1.48 1.42 0.85 0.77
Ilośc akcji (mln) 61 59 58 58 57 57 60 60 59 58 58 59 59 70 70 70 70 70 74 80 80 79 78 77 88 89
Ważona ilośc akcji (mln) 61 59 59 58 58 58 61 61 60 58 58 59 59 70 70 70 70 70 75 80 80 79 78 77 88 89
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD