Box, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 59 124 216 303 399 506 608 696 771 874 991 1,038 1,090
Przychód Δ r/r 0.0% 111.2% 74.3% 39.9% 31.7% 27.0% 20.2% 14.4% 10.7% 13.4% 13.3% 4.7% 5.0%
Marża brutto 75.7% 79.1% 78.2% 71.2% 71.9% 73.3% 71.5% 69.0% 70.8% 71.5% 74.5% 74.9% 79.1%
EBIT (mln) -109 -159 -167 -201 -151 -154 -134 -139 -35 -28 37 51 80
EBIT Δ r/r 0.0% 45.5% 5.0% 20.6% -25.0% 2.2% -12.8% 3.9% -74.8% -21.6% -233.4% 38.1% 56.5%
EBIT (%) -185.6% -127.9% -77.0% -66.4% -37.8% -30.4% -22.1% -20.0% -4.6% -3.2% 3.7% 4.9% 7.3%
Koszty finansowe (mln) 2 4 2 1 1 1 0 2 7 10 -2 12 6
EBITDA (mln) -100 -141 -138 -161 -110 -113 -87 -81 40 51 103 102 80
EBITDA(%) -170.8% -113.5% -63.7% -53.1% -27.6% -22.3% -14.2% -11.7% 5.2% 5.8% 10.4% 9.8% 7.3%
Podatek (mln) 0 -2 -1 1 1 1 1 1 1 4 8 -66 -159
Zysk Netto (mln) -113 -169 -168 -203 -152 -155 -135 -144 -43 -41 27 129 202
Zysk netto Δ r/r 0.0% 49.7% -0.2% 20.6% -25.2% 2.1% -13.1% 7.2% -69.9% -4.5% -164.6% 381.8% 56.2%
Zysk netto (%) -191.4% -135.7% -77.7% -67.0% -38.1% -30.6% -22.1% -20.7% -5.6% -4.7% 2.7% 12.4% 18.5%
EPS -1.18 -1.76 -10.61 -1.67 -1.19 -1.16 -0.95 -0.98 -0.28 -0.27 0.0597 0.69 1.4
EPS (rozwodnione) -1.18 -1.76 -10.61 -1.67 -1.19 -1.16 -0.95 -0.98 -0.28 -0.27 0.057 0.67 1.36
Ilośc akcji (mln) 96 96 16 121 127 134 141 148 156 156 144 144 144
Ważona ilośc akcji (mln) 96 96 16 121 127 134 141 148 156 156 150 149 149
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD