Bank of Hawaii Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 882
EBIT TTM (mln): 138
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 840 820 912 570 565 596 616 619 636 677 680 662 588 578 545 560 580 615 643 655 681 681 669 698 983 864
Przychód Δ r/r 0.0% -2.5% 11.3% -37.5% -1.0% 5.5% 3.5% 0.4% 2.7% 6.5% 0.5% -2.7% -11.2% -1.8% -5.6% 2.7% 3.7% 6.0% 4.5% 2.0% 3.9% -0.0% -1.8% 4.4% 40.8% -12.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.2% 100.0% 100.0% 100.0% 100.0% 100.4% 100.0%
EBIT (mln) 226 180 240 188 207 271 284 287 285 270 222 260 227 242 214 238 231 260 268 334 286 189 326 314 864 844
EBIT Δ r/r 0.0% -20.3% 33.3% -21.8% 10.2% 31.2% 4.8% 1.0% -0.9% -5.3% -17.6% 17.1% -12.8% 6.7% -11.6% 11.0% -2.7% 12.3% 3.3% 24.6% -14.4% -33.8% 72.1% -3.5% 174.9% -2.2%
EBIT (%) 26.9% 22.0% 26.3% 32.9% 36.6% 45.5% 46.1% 46.4% 44.8% 39.8% 32.7% 39.3% 38.6% 42.0% 39.3% 42.5% 39.8% 42.2% 41.7% 51.0% 42.0% 27.8% 48.7% 45.0% 87.9% 97.8%
Koszty finansowe (mln) 452 501 369 146 77 64 99 170 207 131 85 59 49 43 40 38 38 40 47 64 90 50 29 57 45 397
EBITDA (mln) 240 197 304 212 263 302 310 303 299 284 236 274 242 256 226 250 244 272 281 348 316 222 358 347 33 0
EBITDA(%) 28.6% 24.1% 33.3% 37.2% 46.6% 50.8% 50.3% 49.0% 47.1% 42.0% 34.7% 41.4% 41.1% 44.3% 41.5% 44.7% 42.0% 44.3% 43.7% 53.2% 46.4% 32.6% 53.6% 49.8% 3.4% 0.0%
Podatek (mln) 93 66 122 67 72 98 103 107 101 77 78 76 67 76 64 75 70 78 83 51 60 35 72 65 56 48
Zysk Netto (mln) 133 114 118 121 135 173 182 180 184 192 144 184 160 166 151 163 161 181 185 220 226 154 253 226 171 150
Zysk netto Δ r/r 0.0% -14.5% 3.6% 2.9% 11.6% 28.2% 4.7% -0.7% 1.9% 4.6% -25.1% 27.7% -13.0% 3.8% -9.4% 8.3% -1.4% 12.9% 1.8% 18.9% 2.9% -31.9% 64.7% -10.9% -24.2% -12.4%
Zysk netto (%) 15.8% 13.9% 12.9% 21.3% 23.9% 29.1% 29.5% 29.1% 28.9% 28.4% 21.2% 27.8% 27.2% 28.8% 27.6% 29.1% 27.7% 29.5% 28.7% 33.5% 33.2% 22.6% 37.9% 32.3% 17.4% 17.4%
EPS 1.66 1.43 1.49 1.75 2.32 3.26 3.5 3.59 3.75 4.03 3.02 3.83 3.4 3.68 3.39 3.71 3.72 4.26 4.37 5.26 5.59 3.87 6.29 5.5 4.16 3.8
EPS (rozwodnione) 1.64 1.42 1.46 1.7 2.21 3.08 3.41 3.52 3.69 3.99 3.0 3.8 3.39 3.67 3.38 3.69 3.7 4.23 4.33 5.23 5.56 3.86 6.25 5.48 4.14 3.78
Ilośc akcji (mln) 80 80 79 69 58 53 52 50 49 48 48 48 47 45 44 44 43 43 42 42 40 40 40 40 39 39
Ważona ilośc akcji (mln) 81 80 81 71 61 56 53 51 50 48 48 48 47 45 45 44 43 43 43 42 41 40 40 40 39 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD