Bank of Hawaii Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 142 148 142 140 146 159 149 151 154 165 158 158 161 163 161 163 166 169 170 170 172 172 178 166 165 164 168 168 169 169 175 17 182 177 168 157 253 155 254 221 219 214
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.8% 7.6% 4.5% 7.8% 4.9% 3.5% 5.7% 4.5% 4.6% -1.13% 2.0% 3.3% 3.4% 3.4% 5.6% 4.2% 3.3% 2.1% 5.0% -2.31% -3.98% -4.98% -5.63% 1.4% 2.6% 3.2% 4.2% -89.66% 7.7% 4.7% -4.26% 800.0% 38.9% -12.53% 51.8% 40.9% -13.23% 38.6%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.8% 100.5% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 81 87 83 92 86 84 90 86 86 88 87 88 92 93 90 90 95 92 92 99 92 98 88 90 99 99 84 89 94 -98 -100 4 11 4 5 4 213 106 209 161 5 4
EBIT (mln) 61 62 60 49 60 74 63 62 61 73 65 66 64 64 68 70 68 72 73 67 74 42 49 47 51 79 88 82 77 70 75 95 152 106 61 64 210 52 52 61 214 210
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2.49% 18.8% 4.8% 25.9% 1.8% -1.39% 3.3% 6.7% 5.4% -11.45% 3.7% 6.0% 6.5% 12.4% 7.9% -4.66% 8.2% -41.76% -33.17% -29.12% -30.97% 87.1% 79.8% 73.3% 51.2% -10.81% -14.74% 15.5% 98.0% 51.0% -18.16% -32.86% 37.9% -51.13% -14.07% -4.88% 1.9% 304.1%
EBIT (%) 43.0% 42.0% 42.2% 35.2% 40.8% 46.4% 42.3% 41.1% 39.6% 44.2% 41.3% 41.9% 39.9% 39.6% 42.0% 43.0% 41.0% 43.0% 43.0% 39.3% 43.0% 24.5% 27.3% 28.5% 30.9% 48.3% 52.1% 48.8% 45.6% 41.7% 42.6% 545.1% 83.8% 60.2% 36.4% 40.7% 83.2% 33.6% 20.6% 27.4% 97.7% 98.0%
Przychody fiansowe (mln) 106 106 107 107 111 113 114 114 117 120 124 129 132 132 136 139 143 146 149 148 145 145 139 134 128 129 131 134 132 131 140 155 172 188 200 212 210 210 214 221 219 0
Koszty finansowe (mln) 10 9 9 9 10 10 10 10 10 10 11 12 13 13 15 16 19 21 24 23 21 19 12 10 9 8 8 7 6 5 7 13 32 52 75 91 6 96 99 103 99 88
Amortyzacja (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 4 7 7 8 8 8 8 8 8 8 8 8 8 8 8 8 8 9 9 8 8 8 8 8 0 0
EBITDA (mln) 0 0 0 0 0 0 0 66 57 76 69 70 67 68 71 74 79 88 86 81 81 59 60 61 66 90 97 91 86 79 83 75 87 72 71 70 0 57 53 61 0 0
EBITDA(%) 45.2% 44.2% 44.4% 37.4% 43.0% 48.5% 44.5% 43.1% 41.6% 46.2% 43.4% 44.0% 41.9% 41.6% 44.2% 45.3% 43.4% 47.3% 47.3% 43.8% 47.5% 29.1% 31.8% 33.5% 36.0% 53.2% 57.0% 53.6% 50.5% 46.6% 47.3% 593.8% 60.8% 65.2% 36.4% 40.7% 43.2% -3.61% -3.59% 27.4% 0.0% 0.0%
NOPLAT (mln) 61 62 60 49 60 74 63 62 61 73 65 66 64 64 68 70 68 72 73 67 74 42 49 47 51 79 88 82 77 70 75 67 79 63 61 64 40 48 45 53 52 56
Podatek (mln) 20 20 19 15 17 24 19 19 17 22 20 20 21 10 13 13 14 14 16 15 16 7 10 10 9 19 20 20 13 16 18 14 18 16 15 16 9 12 11 12 12 12
Zysk Netto (mln) 41 42 41 34 43 50 44 43 44 51 45 46 43 54 55 57 54 59 57 52 58 35 39 38 42 60 68 61 62 53 55 51 61 47 46 48 30 36 34 40 39 44
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.0% 18.3% 7.5% 26.9% 1.6% 1.9% 0.9% 5.5% -1.29% 5.6% 22.5% 24.1% 25.5% 8.8% 4.0% -8.57% 7.8% -40.91% -31.64% -27.30% -27.22% 72.6% 73.6% 61.3% 46.2% -11.82% -18.72% -16.73% -0.91% -11.39% -16.09% -5.76% -50.42% -22.31% -26.00% -15.75% 28.8% 20.9%
Zysk netto (%) 28.9% 28.7% 28.9% 24.5% 29.3% 31.5% 29.7% 28.8% 28.3% 31.0% 28.4% 29.1% 26.7% 33.2% 34.1% 34.9% 32.5% 34.9% 33.6% 30.6% 33.9% 20.2% 21.9% 22.8% 25.7% 36.7% 40.2% 36.3% 36.6% 31.3% 31.4% 292.2% 33.7% 26.5% 27.5% 30.6% 12.0% 23.5% 13.4% 18.3% 17.9% 20.5%
EPS 0.95 0.98 0.95 0.79 1.0 1.17 1.04 1.02 1.03 1.21 1.05 1.09 1.02 1.29 1.31 1.37 1.3 1.44 1.4 1.3 1.46 0.88 0.98 0.95 1.06 1.51 1.69 1.53 1.56 1.33 1.38 1.28 1.51 1.14 1.12 1.17 0.72 0.87 0.81 0.94 1.13 0.97
EPS (rozwodnione) 0.94 0.97 0.95 0.79 0.99 1.16 1.03 1.02 1.02 1.2 1.05 1.08 1.01 1.28 1.3 1.36 1.3 1.43 1.4 1.29 1.45 0.87 0.98 0.95 1.06 1.5 1.68 1.52 1.55 1.32 1.38 1.28 1.5 1.14 1.12 1.17 0.72 0.87 0.81 0.93 1.12 0.97
Ilośc akcji (mln) 43 43 43 43 43 43 43 43 42 42 42 42 42 42 42 42 41 41 41 40 40 40 40 40 40 40 40 40 40 40 40 40 39 39 39 39 39 39 39 39 39 39
Ważona ilośc akcji (mln) 44 44 44 43 43 43 43 43 43 43 43 43 42 42 42 42 42 41 41 40 40 40 40 40 40 40 40 40 40 40 40 40 40 39 39 39 40 40 40 40 40 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD